Thorney Opportunities Valuation Multiples

Thorney Opportunities is valued at $64M as of October 2026, a 5.0x revenue multiple. In the last fiscal year, Thorney Opportunities revenue was $12M.

Thorney Opportunities Overview

About Thorney Opportunities

Thorney Opportunities Ltd (ASX: TOP) is a listed investment company that aims to produce absolute returns for shareholders over the medium to long term. It is managed by Thorney Investment Group, a privately owned investment company established in 1991 by Alex Waislitz and based at 55 Collins Street, Melbourne, which also manages a second ASX-listed investment company. The company invests in listed and unlisted Australian securities of small to medium capitalisation across sectors including media, automotive, energy and pharmaceuticals. Thorney describes its style as constructivist rather than activist, saying the more it rolls up its sleeves and gets involved, the more it ensures success. Its participation in venture and growth rounds in this database includes the 2020 Metigy Series B. Returns come from dividends, interest and gains on the investment portfolio.


Founded

1997

HQ

Australia

Employees

316

Financials (Last FY)

Revenue: $12M
Net Income: $6M

EV

$62M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Thorney Opportunities Financials

Thorney Opportunities reported last fiscal year revenue of $12M.

In the same fiscal year, Thorney Opportunities generated $6M in net income.


Thorney Opportunities P&L

In the most recent fiscal year, Thorney Opportunities reported revenue of $12M and net income of $6M.

Thorney Opportunities is profitable as of last fiscal year, with net margin of 49%.

See analyst estimates for Thorney Opportunities
Last FY202320242025202620272028
Revenue$12M$22M$23M$12M
Net Profit$6M$16M$15M$6M
Net Margin49%75%66%49%

Financial data powered by Morningstar, Inc.

Thorney Opportunities Stock Performance

Thorney Opportunities has current market cap of $64M, and enterprise value of $62M.

Market Cap Evolution


Thorney Opportunities' stock price is $0.39.

Thorney Opportunities share price decreased by 22.2% in the last year.

Thorney Opportunities has an EPS (earnings per share) of $0.04.

See more trading valuation data for Thorney Opportunities
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$62M$64M0.7%--4.2%-22.2%$0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Thorney Opportunities Valuation Multiples

Thorney Opportunities trades at 5.0x EV/Revenue multiple.

See NTM and 2027E valuation multiples for Thorney Opportunities

Thorney Opportunities Financial Valuation Multiples

As of October 17, 2026, Thorney Opportunities has market cap of $64M and EV of $62M.

Thorney Opportunities has a P/E ratio of 10.6x.

Last FY202320242025202620272028
EV/Revenue5.0x2.8x2.7x5.0x
P/E10.6x3.9x4.2x10.6x
EV/FCF4.7x4.8x3.7x4.7x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Thorney Opportunities Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Thorney Opportunities Margins & Growth Rates

In the most recent fiscal year, Thorney Opportunities reported net margin of 49%.

See estimated margins and future growth rates for Thorney Opportunities

Thorney Opportunities Margins

Last FY20242025202720282029
Net Margin49%66%49%
FCF Margin107%72%107%

Thorney Opportunities Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth7%(47%)
Net Profit Growth(5%)(61%)
FCF Growth30%(20%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Thorney Opportunities Operational KPIs

Thorney Opportunities' revenue per employee in the last FY averaged $0.0M.

Access forward-looking KPIs for Thorney Opportunities
Last FY202320242025202620272028
Revenue per Employee$0.0M---
G&A Expenses to Revenue3%1%1%3%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Thorney Opportunities Competitors

Thorney Opportunities competitors include Phoenix Vega Mezz, Ceiba Investments, Premier Miton Group, Titanium, Case Group, Quest for Growth, Vitura, Shareholder Value, IPOPEMA Securities and Arrienda Rental Properties.

Most Thorney Opportunities public comparables operate across Asset Management.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Phoenix Vega Mezz$14M($11M)4.0x-(5.1x)-
Ceiba Investments($7M)-(12.3x)---
Premier Miton Group$84M$10M0.4x0.5x3.4x4.4x
Titanium$23M$8M2.5x2.5x6.8x-
Case Group$21M$5M2.9x2.7x11.6x-
Quest for Growth($2M)-(38.0x)---
Vitura$68M$14M11.1x-55.4x-
Shareholder Value$9M-7.0x---

This data is available for Pro users. Sign up to see all Thorney Opportunities competitors and their valuation data.

Start Free Trial

Acquisitions by Thorney Opportunities

Thorney Opportunities has acquired 1 company to date.

Last acquisition by Thorney Opportunities was on April 30th 2019. Thorney Opportunities acquired Australian Community Media for $81M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Thorney Opportunities

Australian Community Media
Description
Australian Community Media is a regional news publisher that owns around 140 masthead brands across New South Wales, Victoria, Queensland, South Australia, Tasmania and Western Australia, including The Canberra Times, The Newcastle Herald, The Illawarra Mercury, The Examiner and the agricultural title The Land. It was assembled from Fairfax Media's regional and agricultural publishing division and carved out of Nine Entertainment as a standalone company in 2019. The business earns revenue from print and digital advertising and from paid subscriptions, and reported roughly 150,000 digital subscribers in 2024.
HQ CountryAustralia
HQ City
-
Deal Date30 Apr 2019
Valuation$81M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Thorney Opportunities acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Thorney Opportunities

Thorney Opportunities has invested in 26 companies to date.

Latest investment by Thorney Opportunities was on November 24th 2025. Thorney Opportunities invested in pay.com.au in their $16M Undisclosed stage round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Thorney Opportunities

pay.com.au
AMA Group
Willed
BabyQuip
Description
pay.com.au is a Sydney-based financial services platform that streamlines payments for Australian Taxation Office bills, rental properties, superannuation contributions, consultant fees, equipment purchases, and general business expenses. The service offers secure online processing with direct debit options and receipt generation. pay.com.au connects users to over 8,000 billers nationwide, facilitating BPAY and direct bank transfers for individuals and SMEs.
AMA Group Ltd operates in the wholesale vehicle aftercare and accessories market, including smash repair shops, automotive and electrical components, vehicle protection equipment, and servicing workshops for brakes and transmissions. The group only operates within the geographical areas that are Australia and New Zealand generating key revenue from Australian Markets. Its reportable segments include AMA Collision, Capital SMART, and Wales. The Capital SMART segment acts as a revenue driver for the firm.
Willed is a Melbourne, Australia-based online platform launched in 2016 that enables users to create legally binding wills, powers of attorney, and binding death benefit nominations. The service guides Australians through digital questionnaires, lawyer reviews, and electronic signing for estates under 500,000 AUD without complex assets. It partners with Law Institute of Victoria-approved solicitors.
BabyQuip is a San Diego-headquartered baby gear rental service founded in May 2016 delivering sanitized car seats, strollers, high chairs, and related items to traveling families in the US, Canada, and other regions. As a managed marketplace, the platform connects over 1,500 independent Quality Providers who handle rentals and cleaning for local families and businesses. BabyQuip Cleaning specializes in thorough sanitization of gear. Providers gain training, community support, online advertising leads, and strategic partnerships.
HQ CountryAustraliaAustraliaAustraliaUnited States
HQ City
Melbourne
-
Melbourne
Santa Fe, NM
Deal Date24 Nov 202518 Jul 202414 Jun 202226 Apr 2022
RoundUndisclosed stageUndisclosed stageSeries ASeed
Raised$16M$81M$4M$4M
InvestorsWAM Global; Morgans Financial Limited; Ophir High Conviction; Thorney OpportunitiesThorney OpportunitiesPaul Dwyer; Morphic Ethical Equity Fd; Bell Potter; Thorney OpportunitiesHow Women Invest; Moai Capital; Thorney Opportunities
Valuation$431Mundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Thorney Opportunities investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Thorney Opportunities

When was Thorney Opportunities founded?Thorney Opportunities was founded in 1997.
Where is Thorney Opportunities headquartered?Thorney Opportunities is headquartered in Australia.
How many employees does Thorney Opportunities have?As of today, Thorney Opportunities has over 316 employees.
Is Thorney Opportunities publicly listed?Yes, Thorney Opportunities is a public company listed on Australian Securities Exchange.
What is the stock symbol of Thorney Opportunities?Thorney Opportunities trades under TOP ticker.
When did Thorney Opportunities go public?Thorney Opportunities went public in 2000.
Who are competitors of Thorney Opportunities?Thorney Opportunities main competitors include Phoenix Vega Mezz, Ceiba Investments, Premier Miton Group, Titanium, Case Group, Quest for Growth, Vitura, Shareholder Value, IPOPEMA Securities, Arrienda Rental Properties.
What is the current market cap of Thorney Opportunities?Thorney Opportunities' current market cap is $64M.
What is the current revenue of Thorney Opportunities?Thorney Opportunities' last fiscal year revenue is $12M.
What is the current EV/Revenue multiple of Thorney Opportunities?Current revenue multiple of Thorney Opportunities is 5.0x.
Is Thorney Opportunities profitable?No, Thorney Opportunities is not profitable.
How many companies Thorney Opportunities has acquired to date?As of October 2026, Thorney Opportunities has acquired 1 company.
What was the largest acquisition by Thorney Opportunities?$81M acquisition of Australian Community Media on 30th April 2019 was the largest M&A Thorney Opportunities has done to date.
What companies Thorney Opportunities acquired?Thorney Opportunities acquired Australian Community Media.
In how many companies Thorney Opportunities has invested to date?As of October 2026, Thorney Opportunities has invested in 26 companies.
What was the last Thorney Opportunities investment?On 24th November 2025 Thorney Opportunities invested in pay.com.au, participating in a $16M Undisclosed stage round at $431M valuation, alongside WAM Global, Morgans Financial Limited, and Ophir High Conviction.
In what companies Thorney Opportunities invested in?Thorney Opportunities invested in AMA Group, TPI Enterprises, Enlitic, MOSH, Packform, pay.com.au, Earnity, Artrya, Metigy, Cluey, iAngels, Buildxact, Superhero, RedEarth Energy Storage, Vamp, Elenium Automation, Zero Latency, Visionary Machines, iVvy, Timelio, and 6 other companies.

See public comps similar to Thorney Opportunities

Lists including Thorney Opportunities

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial