Switch theme
Sign up to access all valuation multiples
Based in Elkhart, Indiana, Thor Industries manufactures Class A, Class B, and Class C motor homes along with travel trailers and fifth-wheel towables across about 35 brands. Through the acquisition of Erwin Hymer in 2019, the company expanded its geographic footprint and now produces various motorized and towable recreational vehicles for Europe, including motor caravans, camper vans, urban vehicles, caravans, and other RV-related products and services. The company has also begun generating revenue through aftermarket component parts via the acquisition of Airxcel in 2021; however, this is still a nascent part of the business as it accounts for less than 10% of total sales. In fiscal 2024, the company wholesaled 186,908 units and generated over $10 billion in revenue.
1980
22.3K+
LTM Revenue $9.4B
LTM EBITDA $612M
$5.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Thor Industries has a last 12-month revenue (LTM) of $9.4B and a last 12-month EBITDA of $612M.
In the most recent fiscal year, Thor Industries achieved revenue of $10.0B and an EBITDA of $715M.
Thor Industries expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Thor Industries valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $9.4B | XXX | $10.0B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.5B | XXX | XXX | XXX |
| Gross Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA | $612M | XXX | $715M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBIT | $306M | XXX | $424M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $197M | XXX | $265M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $633M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Thor Industries's stock price is $81.
Thor Industries has current market cap of $4.3B, and EV of $5.0B.
See Thor Industries trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.0B | $4.3B | XXX | XXX | XXX | XXX | $3.72 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Thor Industries has market cap of $4.3B and EV of $5.0B.
Thor Industries's trades at 0.5x EV/Revenue multiple, and 7.5x EV/EBITDA.
Equity research analysts estimate Thor Industries's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Thor Industries has a P/E ratio of 22.0x.
See valuation multiples for Thor Industries and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.3B | XXX | $4.3B | XXX | XXX | XXX |
| EV (current) | $5.0B | XXX | $5.0B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | 7.5x | XXX | XXX | XXX |
| EV/EBIT | 16.3x | XXX | 13.6x | XXX | XXX | XXX |
| EV/Gross Profit | 3.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 22.0x | XXX | 18.7x | XXX | XXX | XXX |
| EV/FCF | 12.2x | XXX | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialThor Industries's last 12 month revenue growth is 4%
Thor Industries's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $46K for the same period.
Thor Industries's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Thor Industries's rule of X is 17% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Thor Industries and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | -11% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 11% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $46K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ebusco Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Traton | XXX | XXX | XXX | XXX | XXX | XXX |
| Ashok Leyland | XXX | XXX | XXX | XXX | XXX | XXX |
| TVS Motor | XXX | XXX | XXX | XXX | XXX | XXX |
| Bajaj Auto | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Thor Industries acquired XXX companies to date.
Last acquisition by Thor Industries was XXXXXXXX, XXXXX XXXXX XXXXXX . Thor Industries acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Thor Industries founded? | Thor Industries was founded in 1980. |
| Where is Thor Industries headquartered? | Thor Industries is headquartered in United States of America. |
| How many employees does Thor Industries have? | As of today, Thor Industries has 22.3K+ employees. |
| Who is the CEO of Thor Industries? | Thor Industries's CEO is Mr. Robert W. Martin. |
| Is Thor Industries publicy listed? | Yes, Thor Industries is a public company listed on NYS. |
| What is the stock symbol of Thor Industries? | Thor Industries trades under THO ticker. |
| When did Thor Industries go public? | Thor Industries went public in 1986. |
| Who are competitors of Thor Industries? | Similar companies to Thor Industries include e.g. Ebusco Holding, Traton, Ashok Leyland, TVS Motor. |
| What is the current market cap of Thor Industries? | Thor Industries's current market cap is $4.3B |
| What is the current revenue of Thor Industries? | Thor Industries's last 12 months revenue is $9.4B. |
| What is the current revenue growth of Thor Industries? | Thor Industries revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Thor Industries? | Current revenue multiple of Thor Industries is 0.5x. |
| Is Thor Industries profitable? | Yes, Thor Industries is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Thor Industries? | Thor Industries's last 12 months EBITDA is $612M. |
| What is Thor Industries's EBITDA margin? | Thor Industries's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Thor Industries? | Current EBITDA multiple of Thor Industries is 8.1x. |
| What is the current FCF of Thor Industries? | Thor Industries's last 12 months FCF is $408M. |
| What is Thor Industries's FCF margin? | Thor Industries's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Thor Industries? | Current FCF multiple of Thor Industries is 12.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
