Amotiv - Public Comps and Valuation Multiples

Amotiv Overview

About Amotiv

Amotiv owns a portfolio of automotive parts and accessories brands in Australia and New Zealand across three business segments: 4WD accessories and trailering; lighting, power, and electrical; and powertrain and undercar. These businesses largely distribute automotive spare parts for both original manufacturers and the aftermarket. Products include filters, gaskets, brakes, lighting, electronic, and trailer accessories under brands like Ryco, Wesfil, and Narva.

Founded

1958

HQ

Employees

2.0K+

Website

amotiv.com

Sectors

Automakers

Financials

LTM Revenue $657M

LTM EBITDA $149M

EV

$1.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Amotiv Financials

As of August 2025, Amotiv reported last 12-month revenue of $657M and EBITDA of $149M.

In the same period, Amotiv generated $287M in LTM gross profit and $68.7M in net income.

See Amotiv valuation multiples based on analyst estimates

Amotiv P&L

In the most recent fiscal year, Amotiv reported revenue of $654M and EBITDA of $2.5M.

Amotiv expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Amotiv valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$657M	XXX	$654M	XXX	XXX	XXX
Gross Profit	$287M	XXX	$286M	XXX	XXX	XXX
Gross Margin	44%	XXX	44%	XXX	XXX	XXX
EBITDA	$149M	XXX	$2.5M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	0%	XXX	XXX	XXX
EBIT	$113M	XXX	$87.9M	XXX	XXX	XXX
EBIT Margin	17%	XXX	13%	XXX	XXX	XXX
Net Profit	$68.7M	XXX	-$69.7M	XXX	XXX	XXX
Net Margin	10%	XXX	-11%	XXX	XXX	XXX
Net Debt	XXX	XXX	$251M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Amotiv including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $657M. EBITDA for the last twelve months was $149M. In the most recent fiscal year, Amotiv achieved $654M in revenue and $2.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$657M	Analyst estimates available to subscribers	$654M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$287M	Analyst estimates available to subscribers	$286M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	43.7% gross margin	Analyst estimates available to subscribers	43.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$149M	Analyst estimates available to subscribers	$2.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.7% EBITDA margin	Analyst estimates available to subscribers	0.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$113M	Analyst estimates available to subscribers	$87.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.1% EBIT margin	Analyst estimates available to subscribers	13.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$68.7M	Analyst estimates available to subscribers	-$69.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.5% net profit margin	Analyst estimates available to subscribers	-10.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$251M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Amotiv

This financial data table provides comprehensive performance metrics for Amotiv, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Amotiv generated $657M in revenue over the last twelve months.
The company achieved $149M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $287M.
Net income over the last twelve months reached $68.7M.

Fiscal Year Performance

In the most recent fiscal year, Amotiv reported $654M in total revenue.
Fiscal year EBITDA was $2.5M.
The company maintained a gross profit margin of 43.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 0.4%.
Net profit margin reached -10.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Amotiv. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Amotiv Stock Performance

Amotiv has current market cap of AUD 1.2B (or $801M), and EV of AUD 1.7B (or $1.1B).

Market Cap Evolution

Amotiv Stock Data

As of September 17, 2025, Amotiv's stock price is AUD 9 (or $6).

See Amotiv trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.1B	$801M	XXX	XXX	XXX	XXX	$0.50

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Amotiv Valuation Multiples

Amotiv's trades at 1.8x EV/Revenue multiple, and 15.9x EV/EBITDA.

See valuation multiples for Amotiv and 15K+ public comps

Amotiv Financial Valuation Multiples

As of September 17, 2025, Amotiv has market cap of $801M and EV of $1.1B.

Equity research analysts estimate Amotiv's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Amotiv has a P/E ratio of 11.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$801M	XXX	$801M	XXX	XXX	XXX
EV (current)	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	1.8x	XXX	XXX	XXX
EV/EBITDA	7.7x	XXX	15.9x	XXX	XXX	XXX
EV/EBIT	10.1x	XXX	14.0x	XXX	XXX	XXX
EV/Gross Profit	4.0x	XXX	n/a	XXX	XXX	XXX
P/E	11.7x	XXX	-326.0x	XXX	XXX	XXX
EV/FCF	16.3x	XXX	12.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Amotiv Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Amotiv Margins & Growth Rates

Amotiv's last 12 month revenue growth is 3%

Amotiv's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Amotiv's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Amotiv's rule of X is 30% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Amotiv and other 15K+ public comps

Amotiv Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	3%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	11%	XXX	XXX	XXX
EBITDA Growth	3%	XXX	47%	XXX	XXX	XXX
Rule of 40	14%	XXX	14%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	30%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	11%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	30%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial