Terrestrial Energy - Public Comps and Valuation Multiples

Terrestrial Energy Overview

About Terrestrial Energy

Terrestrial Energy Inc is an industry-leading technology company committed to delivering reliable, emission-free, and cost-competitive nuclear energy with a transformative advanced reactor, the Integral Molten Salt Reactor (IMSR). Its mission is to transform global energy markets by commercializing its IMSR Plant, which will deliver low-carbon electricity and industrial heat with superior economics, speed to deployment, and siting flexibility.

Founded

HQ

Employees

n/a

Website

terrestrialenergy.com

Sectors

Nuclear

Financials

Last FY Revenue $0.2M

Last FY EBITDA -$8.9M

EV

$657M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Terrestrial Energy Financials

See Terrestrial Energy valuation multiples based on analyst estimates

Terrestrial Energy P&L

In the most recent fiscal year, Terrestrial Energy reported revenue of $0.2M and EBITDA of -$8.9M.

Terrestrial Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Terrestrial Energy valuation multiples based on analyst estimates

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$0.2M	XXX	XXX	XXX
Gross Profit	XXX	n/a	XXX	XXX	XXX
Gross Margin	XXX	n/a	XXX	XXX	XXX
EBITDA	XXX	-$8.9M	XXX	XXX	XXX
EBITDA Margin	XXX	-3582%	XXX	XXX	XXX
EBIT	XXX	-$9.6M	XXX	XXX	XXX
EBIT Margin	XXX	-3884%	XXX	XXX	XXX
Net Profit	XXX	-$11.5M	XXX	XXX	XXX
Net Margin	XXX	-4625%	XXX	XXX	XXX
Net Debt	XXX	$13.1M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Terrestrial Energy including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Terrestrial Energy achieved $0.2M in revenue and -$8.9M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	Analyst estimates available to subscribers	$0.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	n/a	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	NaN% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	-$8.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	-3581.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	-$9.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	-3883.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	-$11.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	-4624.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	$13.1M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Terrestrial Energy

This financial data table provides comprehensive performance metrics for Terrestrial Energy, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Terrestrial Energy reported $0.2M in total revenue.
Fiscal year EBITDA was -$8.9M.
The company maintained a gross profit margin of NaN% in the most recent fiscal year.
EBITDA margin for the fiscal year was -3581.6%.
Net profit margin reached -4624.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Terrestrial Energy. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Terrestrial Energy Stock Performance

Terrestrial Energy has current market cap of $663M, and EV of $657M.

Market Cap Evolution

Terrestrial Energy Stock Data

As of December 17, 2025, Terrestrial Energy's stock price is $8.

See Terrestrial Energy trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$657M	$663M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Terrestrial Energy Valuation Multiples

Terrestrial Energy's trades at 2645.0x EV/Revenue multiple, and -73.8x EV/EBITDA.

See valuation multiples for Terrestrial Energy and 15K+ public comps

Terrestrial Energy Financial Valuation Multiples

As of December 17, 2025, Terrestrial Energy has market cap of $663M and EV of $657M.

Equity research analysts estimate Terrestrial Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Terrestrial Energy's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$663M	XXX	$663M	XXX	XXX	XXX
EV (current)	$657M	XXX	$657M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	2645.0x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	-73.8x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	-68.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	-57.7x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-74.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Terrestrial Energy Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Terrestrial Energy Margins & Growth Rates

Terrestrial Energy's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Terrestrial Energy's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Terrestrial Energy's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Terrestrial Energy and other 15K+ public comps

Terrestrial Energy Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	-3582%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2084%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	3984%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial