🚀 VC round data is live in beta, check it out!

Terra Drone Valuation Multiples

Discover revenue and EBITDA valuation multiples for Terra Drone and similar public comparables like ZenaTech, Scanway, NSE Groupe, Officina Stellare and more.

Terra Drone Overview

About Terra Drone

Terra Drone Corp is engaged in developing hardware and software for drones for surveying, inspection, and agriculture, providing related services, and developing and providing systems for managing the safe and efficient operation of drones and flying cars (UTM).


Founded

2016

HQ

Japan

Employees

624

Financials (LTM)

Revenue: $30M
Net Income: ($13M)

EV

$128M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Terra Drone Financials

Terra Drone reported last 12-month revenue of $30M.

In the same LTM period, Terra Drone generated had net loss of ($13M).

Revenue (LTM)


Terra Drone P&L

In the most recent fiscal year, Terra Drone reported revenue of $28M and EBITDA of ($2M).

Terra Drone expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Terra Drone forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$30MXXX$28MXXXXXXXXX
Gross ProfitXXX$14MXXXXXXXXX
Gross MarginXXX52%XXXXXXXXX
EBITDAXXX($2M)XXXXXXXXX
EBITDA MarginXXX(8%)XXXXXXXXX
EBIT Margin(22%)XXX(14%)XXXXXXXXX
Net Profit($13M)XXX($3M)XXXXXXXXX
Net Margin(43%)XXX(11%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Terra Drone Stock Performance

Terra Drone has current market cap of $147M, and enterprise value of $128M.

Market Cap Evolution


Terra Drone's stock price is $15.12.

See Terra Drone trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$128M$147M0.0%XXXXXXXXX$-0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Terra Drone Valuation Multiples

Terra Drone trades at 4.2x EV/Revenue multiple, and (61.2x) EV/EBITDA.

See valuation multiples for Terra Drone and 15K+ public comps

EV / Revenue (LTM)


Terra Drone Financial Valuation Multiples

As of March 29, 2026, Terra Drone has market cap of $147M and EV of $128M.

Equity research analysts estimate Terra Drone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Terra Drone has a P/E ratio of (11.3x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$147MXXX$147MXXXXXXXXX
EV (current)$128MXXX$128MXXXXXXXXX
EV/Revenue4.2xXXX4.6xXXXXXXXXX
EV/EBITDAXXX(61.2x)XXXXXXXXX
EV/EBIT(18.9x)XXX(32.6x)XXXXXXXXX
EV/Gross ProfitXXX8.9xXXXXXXXXX
P/E(11.3x)XXX(49.6x)XXXXXXXXX
EV/FCFXXX(11.2x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Terra Drone Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Terra Drone Margins & Growth Rates

Terra Drone's revenue in the last 12 month grew by 4%.

Terra Drone's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

See operational valuation multiples for Terra Drone and other 15K+ public comps

Terra Drone Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth4%XXX9%XXXXXXXXX
EBITDA MarginXXX(8%)XXXXXXXXX
EBITDA GrowthXXX6%XXXXXXXXX
Revenue per EmployeeXXX$0.0MXXXXXXXXX
Opex per EmployeeXXX$0.0MXXXXXXXXX
Opex to RevenueXXX66%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Terra Drone Public Comps

See public comps and valuation multiples for other Aircraft & Space Systems comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ZenaTechXXXXXXXXXXXXXXXXXX
ScanwayXXXXXXXXXXXXXXXXXX
NSE GroupeXXXXXXXXXXXXXXXXXX
Officina StellareXXXXXXXXXXXXXXXXXX
SogeclairXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Terra Drone M&A Activity

Terra Drone acquired XXX companies to date.

Last acquisition by Terra Drone was on XXXXXXXX, XXXXX. Terra Drone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Terra Drone

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Terra Drone Investment Activity

Terra Drone invested in XXX companies to date.

Terra Drone made its latest investment on XXXXXXXX, XXXXX. Terra Drone invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Terra Drone

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Terra Drone

When was Terra Drone founded?Terra Drone was founded in 2016.
Where is Terra Drone headquartered?Terra Drone is headquartered in Japan.
How many employees does Terra Drone have?As of today, Terra Drone has over 624 employees.
Is Terra Drone publicly listed?Yes, Terra Drone is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Terra Drone?Terra Drone trades under 278A ticker.
When did Terra Drone go public?Terra Drone went public in 2024.
Who are competitors of Terra Drone?Terra Drone main competitors are ZenaTech, Scanway, NSE Groupe, Officina Stellare.
What is the current market cap of Terra Drone?Terra Drone's current market cap is $147M.
What is the current revenue of Terra Drone?Terra Drone's last 12 months revenue is $30M.
What is the current revenue growth of Terra Drone?Terra Drone revenue growth (NTM/LTM) is 4%.
What is the current EV/Revenue multiple of Terra Drone?Current revenue multiple of Terra Drone is 4.2x.
Is Terra Drone profitable?No, Terra Drone is not profitable.
What is the current net income of Terra Drone?Terra Drone's last 12 months net income is ($13M).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial