Switch theme
Sign up to access all valuation multiples
Terra Drone Corp is engaged in developing hardware and software for drones for surveying, inspection, and agriculture, providing related services, and developing and providing systems for managing the safe and efficient operation of drones and flying cars (UTM).
2016
624
LTM Revenue n/a
LTM EBITDA n/a
$515M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Terra Drone has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Terra Drone achieved revenue of $19.7M and an EBITDA of -$0.7M.
Terra Drone expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Terra Drone valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $13.0M | $19.7M | XXX | XXX | XXX |
| Gross Profit | n/a | $8.0M | XXX | XXX | XXX |
| Gross Margin | NaN% | 41% | XXX | XXX | XXX |
| EBITDA | -$5.8M | -$0.7M | XXX | XXX | XXX |
| EBITDA Margin | -45% | -4% | XXX | XXX | XXX |
| Net Profit | n/a | -$7.4M | XXX | XXX | XXX |
| Net Margin | NaN% | -38% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Terra Drone's stock price is JPY 8540 (or $57).
Terra Drone has current market cap of JPY 79.6B (or $529M), and EV of JPY 77.5B (or $515M).
See Terra Drone trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $515M | $529M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Terra Drone has market cap of $529M and EV of $515M.
Terra Drone's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Terra Drone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Terra Drone and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $515M | XXX | XXX | XXX |
| EV/Revenue | 26.2x | XXX | XXX | XXX |
| EV/EBITDA | -737.2x | XXX | XXX | XXX |
| P/E | -224.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -149.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTerra Drone's NTM/LTM revenue growth is n/a
Terra Drone's revenue per employee for the last fiscal year averaged $32K, while opex per employee averaged $19K for the same period.
Over next 12 months, Terra Drone's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Terra Drone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Terra Drone and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 52% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -88% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $32K | XXX | XXX | XXX | XXX |
| Opex per Employee | $19K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 60% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| Data Patterns (India) | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Terra Drone acquired XXX companies to date.
Last acquisition by Terra Drone was XXXXXXXX, XXXXX XXXXX XXXXXX . Terra Drone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Terra Drone founded? | Terra Drone was founded in 2016. |
| Where is Terra Drone headquartered? | Terra Drone is headquartered in Japan. |
| How many employees does Terra Drone have? | As of today, Terra Drone has 624 employees. |
| Is Terra Drone publicy listed? | Yes, Terra Drone is a public company listed on TKS. |
| What is the stock symbol of Terra Drone? | Terra Drone trades under 278A ticker. |
| When did Terra Drone go public? | Terra Drone went public in 2024. |
| Who are competitors of Terra Drone? | Similar companies to Terra Drone include e.g. Droneshield, Apollo Micro Systems, Hindustan Aeronautics, Paras Defence & Space. |
| What is the current market cap of Terra Drone? | Terra Drone's current market cap is $529M |
| What is the current revenue growth of Terra Drone? | Terra Drone revenue growth between 2023 and 2024 was 52%. |
| Is Terra Drone profitable? | Yes, Terra Drone is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
