Switch theme
Sign up to access all valuation multiples
Terra Drone Corp is engaged in developing hardware and software for drones for surveying, inspection, and agriculture, providing related services, and developing and providing systems for managing the safe and efficient operation of drones and flying cars (UTM).
2016
624
Last FY Revenue $30.4M
Last FY EBITDA -$2.3M
$290M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Terra Drone achieved revenue of $30.4M and an EBITDA of -$2.3M.
Terra Drone expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Terra Drone valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $30.4M | XXX | XXX | XXX |
| Gross Profit | XXX | $15.7M | XXX | XXX | XXX |
| Gross Margin | XXX | 52% | XXX | XXX | XXX |
| EBITDA | XXX | -$2.3M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -8% | XXX | XXX | XXX |
| EBIT | XXX | -$4.3M | XXX | XXX | XXX |
| EBIT Margin | XXX | -14% | XXX | XXX | XXX |
| Net Profit | XXX | -$3.3M | XXX | XXX | XXX |
| Net Margin | XXX | -11% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Terra Drone's stock price is JPY 4895 (or $34).
Terra Drone has current market cap of JPY 45.6B (or $313M), and EV of JPY 42.2B (or $290M).
See Terra Drone trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $290M | $313M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Terra Drone has market cap of $313M and EV of $290M.
Terra Drone's trades at 9.5x EV/Revenue multiple, and -126.5x EV/EBITDA.
Equity research analysts estimate Terra Drone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Terra Drone's P/E ratio is not available.
See valuation multiples for Terra Drone and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $313M | XXX | $313M | XXX | XXX | XXX |
| EV (current) | $290M | XXX | $290M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 9.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -126.5x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -67.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -96.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -23.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTerra Drone's revenue per employee in the last FY averaged $49K, while opex per employee averaged $32K for the same period.
Terra Drone's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Terra Drone's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Terra Drone and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $49K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $32K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 66% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Droneshield | XXX | XXX | XXX | XXX | XXX | XXX |
| Nordic Unmanned | XXX | XXX | XXX | XXX | XXX | XXX |
| Apollo Micro Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Aeronautics | XXX | XXX | XXX | XXX | XXX | XXX |
| Paras Defence & Space | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Terra Drone acquired XXX companies to date.
Last acquisition by Terra Drone was XXXXXXXX, XXXXX XXXXX XXXXXX . Terra Drone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Terra Drone founded? | Terra Drone was founded in 2016. |
| Where is Terra Drone headquartered? | Terra Drone is headquartered in Japan. |
| How many employees does Terra Drone have? | As of today, Terra Drone has 624 employees. |
| Is Terra Drone publicy listed? | Yes, Terra Drone is a public company listed on TKS. |
| What is the stock symbol of Terra Drone? | Terra Drone trades under 278A ticker. |
| When did Terra Drone go public? | Terra Drone went public in 2024. |
| Who are competitors of Terra Drone? | Similar companies to Terra Drone include e.g. Droneshield, Nordic Unmanned, Apollo Micro Systems, Hindustan Aeronautics. |
| What is the current market cap of Terra Drone? | Terra Drone's current market cap is $313M |
| Is Terra Drone profitable? | Yes, Terra Drone is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
