🚀 VC round data is live in beta, check it out!
- Public Comps
- Terra Drone
Terra Drone Valuation Multiples
Discover revenue and EBITDA valuation multiples for Terra Drone and similar public comparables like ZenaTech, Scanway, NSE Groupe, Officina Stellare and more.
Terra Drone Overview
About Terra Drone
Terra Drone Corp is engaged in developing hardware and software for drones for surveying, inspection, and agriculture, providing related services, and developing and providing systems for managing the safe and efficient operation of drones and flying cars (UTM).
Founded
2016
HQ

Employees
624
Website
Financials (LTM)
EV
$128M
Terra Drone Financials
Terra Drone reported last 12-month revenue of $30M.
In the same LTM period, Terra Drone generated had net loss of ($13M).
Revenue (LTM)
Terra Drone P&L
In the most recent fiscal year, Terra Drone reported revenue of $28M and EBITDA of ($2M).
Terra Drone expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $30M | XXX | $28M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $14M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 52% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($2M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (8%) | XXX | XXX | XXX |
| EBIT Margin | (22%) | XXX | (14%) | XXX | XXX | XXX |
| Net Profit | ($13M) | XXX | ($3M) | XXX | XXX | XXX |
| Net Margin | (43%) | XXX | (11%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Terra Drone Stock Performance
Terra Drone has current market cap of $147M, and enterprise value of $128M.
Market Cap Evolution
Terra Drone's stock price is $15.12.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $128M | $147M | 0.0% | XXX | XXX | XXX | $-0.30 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTerra Drone Valuation Multiples
Terra Drone trades at 4.2x EV/Revenue multiple, and (61.2x) EV/EBITDA.
EV / Revenue (LTM)
Terra Drone Financial Valuation Multiples
As of March 29, 2026, Terra Drone has market cap of $147M and EV of $128M.
Equity research analysts estimate Terra Drone's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Terra Drone has a P/E ratio of (11.3x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $147M | XXX | $147M | XXX | XXX | XXX |
| EV (current) | $128M | XXX | $128M | XXX | XXX | XXX |
| EV/Revenue | 4.2x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (61.2x) | XXX | XXX | XXX |
| EV/EBIT | (18.9x) | XXX | (32.6x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 8.9x | XXX | XXX | XXX |
| P/E | (11.3x) | XXX | (49.6x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (11.2x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Terra Drone Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Terra Drone Margins & Growth Rates
Terra Drone's revenue in the last 12 month grew by 4%.
Terra Drone's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.
Terra Drone Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (8%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 6% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 66% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Terra Drone Public Comps
See public comps and valuation multiples for other Aircraft & Space Systems comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| ZenaTech | XXX | XXX | XXX | XXX | XXX | XXX |
| Scanway | XXX | XXX | XXX | XXX | XXX | XXX |
| NSE Groupe | XXX | XXX | XXX | XXX | XXX | XXX |
| Officina Stellare | XXX | XXX | XXX | XXX | XXX | XXX |
| Sogeclair | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Terra Drone M&A Activity
Terra Drone acquired XXX companies to date.
Last acquisition by Terra Drone was on XXXXXXXX, XXXXX. Terra Drone acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Terra Drone
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTerra Drone Investment Activity
Terra Drone invested in XXX companies to date.
Terra Drone made its latest investment on XXXXXXXX, XXXXX. Terra Drone invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Terra Drone
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Terra Drone
| When was Terra Drone founded? | Terra Drone was founded in 2016. |
| Where is Terra Drone headquartered? | Terra Drone is headquartered in Japan. |
| How many employees does Terra Drone have? | As of today, Terra Drone has over 624 employees. |
| Is Terra Drone publicly listed? | Yes, Terra Drone is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Terra Drone? | Terra Drone trades under 278A ticker. |
| When did Terra Drone go public? | Terra Drone went public in 2024. |
| Who are competitors of Terra Drone? | Terra Drone main competitors are ZenaTech, Scanway, NSE Groupe, Officina Stellare. |
| What is the current market cap of Terra Drone? | Terra Drone's current market cap is $147M. |
| What is the current revenue of Terra Drone? | Terra Drone's last 12 months revenue is $30M. |
| What is the current revenue growth of Terra Drone? | Terra Drone revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Terra Drone? | Current revenue multiple of Terra Drone is 4.2x. |
| Is Terra Drone profitable? | No, Terra Drone is not profitable. |
| What is the current net income of Terra Drone? | Terra Drone's last 12 months net income is ($13M). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.