📣 VC round data is live. Check it out!

Terra Drone Valuation Multiples

Discover revenue and EBITDA valuation multiples for Terra Drone and similar public comparables like Merlin, Park Aerospace, Paras Defence And Space, MNC Solutions and more.

Terra Drone Overview

About Terra Drone

Terra Drone Corp is engaged in developing hardware and software for drones for surveying, inspection, and agriculture, providing related services, and developing and providing systems for managing the safe and efficient operation of drones and flying cars (UTM).


Founded

2016

HQ

Japan

Employees

624

Financials (LTM)

Revenue: $31M
Net Income: ($13M)

EV

$697M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Terra Drone Financials

Terra Drone reported last 12-month revenue of $31M.

In the same LTM period, Terra Drone generated had net loss of ($13M).

Revenue (LTM)


Terra Drone P&L

In the most recent fiscal year, Terra Drone reported revenue of $30M and EBITDA of ($14M).

Terra Drone is unprofitable as of last fiscal year, with gross margin of 48%, EBITDA margin of (47%), and net margin of (48%).

See analyst estimates for Terra Drone
LTMLast FY202320242025202620272028
Revenue$31M$30M$18M$27M$30M
Gross Profit$15M$10M$14M$15M
Gross Margin48%53%52%49%
EBITDA($14M)($1M)($2M)($13M)
EBITDA Margin(47%)(6%)(7%)(44%)
EBIT Margin(27%)(24%)(7%)(14%)(23%)
Net Profit($13M)($15M)($3M)($3M)($15M)
Net Margin(42%)(48%)(14%)(11%)(49%)

Financial data powered by Morningstar, Inc.

Terra Drone Stock Performance

Terra Drone has current market cap of $707M, and enterprise value of $697M.

Market Cap Evolution


Terra Drone's stock price is $72.75.

Terra Drone share price increased by 25.7% in the last 30 days, and by 136.1% in the last year.

Terra Drone has an EPS (earnings per share) of $-1.51.

See more trading valuation data for Terra Drone
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$697M$707M-7.8%25.7%351.3%136.1%$-1.51

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Terra Drone Valuation Multiples

Terra Drone trades at 22.6x EV/Revenue multiple, and (49.0x) EV/EBITDA.

See NTM and 2027E valuation multiples for Terra Drone

EV / Revenue (LTM)


Terra Drone Financial Valuation Multiples

As of May 14, 2026, Terra Drone has market cap of $707M and EV of $697M.

Terra Drone has a P/E ratio of (55.1x).

LTMLast FY202320242025202620272028
EV/Revenue22.6x23.0x38.2x25.5x23.1x
EV/EBITDA(49.0x)n/mn/m(52.7x)
EV/EBIT(85.0x)(97.0x)n/m(184.7x)(99.8x)
EV/Gross Profit47.5x72.7x49.3x47.6x
P/E(55.1x)(48.3x)n/m(239.9x)(47.9x)
EV/FCF(64.0x)(237.4x)(64.1x)(63.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Terra Drone Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Terra Drone Margins & Growth Rates

Terra Drone grew revenue by 9% but net profit decreased by 44% in the last fiscal year.

In the most recent fiscal year, Terra Drone reported gross margin of 48%, EBITDA margin of (47%), and net margin of (48%).

See estimated margins and future growth rates for Terra Drone

Terra Drone Margins

Last FY202420252026202720282029
Gross Margin48%52%49%45%
EBITDA Margin(47%)(7%)(44%)(43%)
EBIT Margin(24%)(14%)(23%)(32%)
Net Margin(48%)(11%)(49%)(27%)
FCF Margin(36%)(40%)(36%)(33%)

Terra Drone Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth9%50%10%9%
Gross Profit Growth47%4%0%
EBITDA Growth86%562%8%
EBIT Growth50%176%85%50%
Net Profit Growth(44%)11%401%(40%)
FCF Growth270%1%(1%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Terra Drone Operational KPIs

Terra Drone's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.

Terra Drone's Rule of 40 is (35%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Terra Drone's Rule of X is (22%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Terra Drone
Last FY202320242025202620272028
Rule of 40(35%)
Bessemer Rule of X(22%)
Revenue per Employee$0.0M
Opex per Employee$0.0M
Opex to Revenue72%60%65%72%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Terra Drone Competitors

Terra Drone competitors include Merlin, Park Aerospace, Paras Defence And Space, MNC Solutions, Gogo Air, Figeac Aero, Creotech Instruments, TAT Technologies, Aerostar and Vincorion.

Most Terra Drone public comparables operate across Aircraft & Space Systems and DefenseTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Merlin579.8x50.3x(14.1x)(14.3x)
Park Aerospace10.0x8.3x54.9x
Paras Defence And Space13.2x13.8x45.2x49.9x
MNC Solutions2.0x12.9x
Gogo Air1.5x1.5x6.3x6.4x
Figeac Aero1.7x1.5x11.0x9.3x
Creotech Instruments12.7x44.2x
TAT Technologies2.3x2.2x15.8x15.3x

This data is available for Pro users. Sign up to see all Terra Drone competitors and their valuation data.

Start Free Trial

Terra Drone Funding History

Before going public, Terra Drone raised $96M in total equity funding, across 3 rounds.


Terra Drone Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jan-23Series CWa’ed Ventures$14MTerra Drone, a Japan-based provider of drone software, hardware, and uncrewed aircraft traffic management (UTM) solutions, raised $14 million in a Series C bridge funding round from Wa’ed Ventures, the venture capital arm of Saudi Aramco, in January 2023. This marked Wa’ed Ventures’ first investment in an Asian startup. The funding brings Terra Drone’s total capital raised to $97 million since its founding in 2016. Terra Drone operates in 10 countries, offering solutions for survey, inspection, and UTM, including certified UT drones for ship inspections and UTM via its Unifly subsidiary in Europe and North America. The company plans to establish Terra Drone Arabia in Saudi Arabia to provide oil-gas inspection services and support Vision 2030, leveraging its global experience. Since its prior $70 million Series B in March 2022, subsidiaries’ sales grew over 50%, and it ranks No. 2 globally among commercial drone service providers per Drone Industry Insights 2022.
Mar-22Series BJOIN; Kyushu Electric Power; Mitsui & Co; Mlit; SBI Investment; Seika; Tokyu Land; Venture Labo Investment$68MTerra Drone Corporation is a leading provider of industrial drone solutions and Unmanned Aircraft System Traffic Management (UTM) technology, headquartered in Tokyo with operations throughout Japan, Europe, and Southeast Asia. The company offers survey-grade hardware, cloud-based software platforms such as Terra LiDAR, and specialized services including ultrasonic thickness measurements and non-destructive testing using drones through its Terra Inspectioneering division. In March 2022, Terra Drone closed a $70 million Series B funding round (8 billion Japanese yen) led by Mitsui & Co., Ltd., with participation from SBI Investment Co., Ltd., Tokyu Land Corporation, Kyushu Electric Power T&D, Seika Corporation, Japan Overseas Infrastructure Investment Corporation for Transport & Urban Development (JOIN), and Venture Lab Investment. The round brought total funding raised to $83 million and was intended to strengthen drone-based solutions for government and enterprise clients, accelerate adoption of UTM and Urban Air Mobility (UAM) solutions globally, and support expansion into the U.S. market. At the time of the Series B round, Terra Drone had achieved significant traction, having been ranked No. 1 in the world in the "Drone Services Companies Worldwide Ranking" for two consecutive years by Drone Industry Insights, turned net profitable in 2019, and achieved exponential revenue growth at a CAGR of 87 percent since its 2016 founding. The company's revenue for the fiscal year ending January 31, 2025 was 4.44 billion Japanese yen with 49.68% year-over-year growth, demonstrating continued strong momentum in building recurring revenue through software and specialized service offerings.
Feb-21Series AInpex; Nanto Bank; Venture Labo Investment$14MTerra Drone Corporation is the world's leading drone solution provider, specializing in industrial drone solutions with patented technologies for drones and sensors, and extensive experience in onshore and offshore drone inspections for major oil & gas companies. The company was recognized as the ‘No 1 Global Remote Sensing Drone Service Provider’ in the ‘Drone Service Provider Ranking 2020’ by Drone Industry Insights. On February 16, 2021, Terra Drone closed a JPY 1.5 billion (USD 14.4 million) Series A funding round organized by INPEX Corporation, Japan’s largest oil and gas exploration and production company, and Nanto CVC No.2 Investment LLP (with General Partner Venture Labo Investment and Nanto Capital Partners, a subsidiary of Nanto Bank), along with several financial institutions via loan agreements. The funds will support further technology development, client base growth, and enhancements in safety and efficiency for drone-based solutions in various industries. Despite COVID-19 impacts, Terra Drone achieved approximately USD 20 million in consolidated annual revenue and increased profits in 2020. The investment aligns with INPEX's strategy to develop new businesses and technologies through startup collaborations, as part of its ‘Business Development Strategy – Towards a Net Zero Carbon Society by 2050,’ including joint studies on the INPEX-Terra Drone Intelligent Drone Plan.

Terra Drone M&A Activity

Terra Drone has acquired 3 companies to date.

Last acquisition by Terra Drone was on September 21st 2023. Terra Drone acquired Avirtech for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Terra Drone

Avirtech
Unifly
Skeye
Description
Avirtech is a South Korea-based provider of drone solutions for agriculture, offering turnkey systems for crop inspection, field mapping, soil analysis, and asset monitoring. Its drones capture multispectral imagery for precision farming insights, including pest detection, irrigation optimization, and yield forecasting. Compatible with rugged terrains, the platform delivers real-time data via cloud dashboards to farmers and agribusinesses across Asia, with integrations for automated spraying and livestock tracking.
Unifly is a Antwerp-based unmanned traffic management platform facilitating drone integration into global airspace for authorities and operators in Europe and beyond. Originating as a VITO spin-off, it provides real-time visualization, collision avoidance, and BVLOS approvals, partnering with EASA, DFS Deutsche Flugsicherung, and infrastructure firms for U-space services.
Skeye is a Netherlands-headquartered provider of drone-based data acquisition and inspection services across Europe. Established in 2013 and merged with Skycap in 2016, it leads in topographic surveying, asset inspections for wind turbines and power lines, and 3D mapping. Offices in the United Kingdom and Germany support a fleet of fixed-wing and multirotor UAVs operated by over 15 professionals. Skeye delivers geospatial data to clients in energy, infrastructure, and utilities sectors using LiDAR and photogrammetry.
HQ CountrySingaporeBelgiumUnited Kingdom
HQ City
Singapore
Antwerp
Sittingbourne
Deal Date21 Sep 202322 Aug 202326 Nov 2018
Valuationundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Terra Drone acquisitions and their M&A valuation multiples.

Start Free Trial

Terra Drone Investment Activity

Terra Drone has invested in 2 companies to date.

Latest investment by Terra Drone was on March 30th 2026. Terra Drone invested in Amazing Drones in their Strategic investment round.

See VC round multiples

Latest Investments by Terra Drone

Amazing Drones
Unifly
Unifly
Unifly
Description
Amazing Drones manufactures FPV drones, interceptor drones, and rocket-type unmanned systems for military and defense applications. The company produces HUMMEL series quadcopters for bomber, kamikaze, and reconnaissance missions along with SkyRider rocket drones. Amazing Drones supplies UAV accessories, customization, testing, and technical guidance on drone warfare.
Unifly is a Antwerp-based unmanned traffic management platform facilitating drone integration into global airspace for authorities and operators in Europe and beyond. Originating as a VITO spin-off, it provides real-time visualization, collision avoidance, and BVLOS approvals, partnering with EASA, DFS Deutsche Flugsicherung, and infrastructure firms for U-space services.
Unifly is a Antwerp-based unmanned traffic management platform facilitating drone integration into global airspace for authorities and operators in Europe and beyond. Originating as a VITO spin-off, it provides real-time visualization, collision avoidance, and BVLOS approvals, partnering with EASA, DFS Deutsche Flugsicherung, and infrastructure firms for U-space services.
Unifly is a Antwerp-based unmanned traffic management platform facilitating drone integration into global airspace for authorities and operators in Europe and beyond. Originating as a VITO spin-off, it provides real-time visualization, collision avoidance, and BVLOS approvals, partnering with EASA, DFS Deutsche Flugsicherung, and infrastructure firms for U-space services.
HQ CountryUkraineBelgiumBelgiumBelgium
HQ City
Kharkiv
Antwerp
Antwerp
Antwerp
Deal Date30 Mar 20263 May 20222 Jul 201921 Nov 2016
RoundStrategic investmentSeries BSeries BSeries A
Raisedundisclosed$11M$19M$5M
InvestorsTerra DroneJOIN; Terra DroneDFS Deutsche Flugsicherung; PMV; Qbic Fund; SFPI-FPIM; Terra DroneTerra Drone
Valuationundisclosedundisclosedundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Terra Drone investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Terra Drone

When was Terra Drone founded?Terra Drone was founded in 2016.
Where is Terra Drone headquartered?Terra Drone is headquartered in Japan.
How many employees does Terra Drone have?As of today, Terra Drone has over 624 employees.
Is Terra Drone publicly listed?Yes, Terra Drone is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Terra Drone?Terra Drone trades under 278A ticker.
When did Terra Drone go public?Terra Drone went public in 2024.
Who are competitors of Terra Drone?Terra Drone main competitors include Merlin, Park Aerospace, Paras Defence And Space, MNC Solutions, Gogo Air, Figeac Aero, Creotech Instruments, TAT Technologies, Aerostar, Vincorion.
What is the current market cap of Terra Drone?Terra Drone's current market cap is $707M.
What is the current revenue of Terra Drone?Terra Drone's last 12 months revenue is $31M.
What is the current revenue growth of Terra Drone?Terra Drone revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of Terra Drone?Current revenue multiple of Terra Drone is 22.6x.
Is Terra Drone profitable?No, Terra Drone is not profitable.
What is the current net income of Terra Drone?Terra Drone's last 12 months net income is ($13M).
How many companies Terra Drone has acquired to date?As of May 2026, Terra Drone has acquired 3 companies.
What was the largest acquisition by Terra Drone?None of the M&A deals Terra Drone has completed have disclosed valuations.
What companies Terra Drone acquired?Terra Drone acquired Unifly, Skeye, and Avirtech.
In how many companies Terra Drone has invested to date?As of May 2026, Terra Drone has invested in 2 companies.
What was the last Terra Drone investment?On 30th March 2026 Terra Drone invested in Amazing Drones, participating in a Strategic investment round.
In what companies Terra Drone invested in?Terra Drone invested in Unifly and Amazing Drones.

See public comps similar to Terra Drone

Lists including Terra Drone

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial