Switch theme
Sign up to access all valuation multiples
TDC Soft Inc is engaged in development, sale, rental, import, and export of computer software. It also provides sales and education training related to information science and information processing systems. The company's products and services include Cloud platform, Amazon web service, HuTaCT, Health management support solution, BP-LINKS, Meeepa, and others.
1962
1.5K+
LTM Revenue $311M
Last FY EBITDA $34.3M
$345M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TDC Soft has a last 12-month revenue (LTM) of $311M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, TDC Soft achieved revenue of $301M and an EBITDA of $34.3M.
TDC Soft expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TDC Soft valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $311M | XXX | $301M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $64.4M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 21% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $34.3M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 11% | XXX | XXX | XXX |
| EBIT | $33.8M | XXX | $32.3M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $23.8M | XXX | $23.2M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, TDC Soft's stock price is JPY 1392 (or $9).
TDC Soft has current market cap of JPY 65.6B (or $444M), and EV of JPY 50.9B (or $345M).
See TDC Soft trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $345M | $444M | XXX | XXX | XXX | XXX | $0.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, TDC Soft has market cap of $444M and EV of $345M.
TDC Soft's trades at 1.2x EV/Revenue multiple, and 10.4x EV/EBITDA.
Equity research analysts estimate TDC Soft's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TDC Soft has a P/E ratio of 18.7x.
See valuation multiples for TDC Soft and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $444M | XXX | $444M | XXX | XXX | XXX |
| EV (current) | $345M | XXX | $345M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 10.4x | XXX | XXX | XXX |
| EV/EBIT | 10.2x | XXX | 11.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.7x | XXX | 19.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 19.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTDC Soft's last 12 month revenue growth is 9%
TDC Soft's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $21K for the same period.
TDC Soft's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TDC Soft's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for TDC Soft and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $21K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| COSOL | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TDC Soft acquired XXX companies to date.
Last acquisition by TDC Soft was XXXXXXXX, XXXXX XXXXX XXXXXX . TDC Soft acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was TDC Soft founded? | TDC Soft was founded in 1962. |
| Where is TDC Soft headquartered? | TDC Soft is headquartered in Japan. |
| How many employees does TDC Soft have? | As of today, TDC Soft has 1.5K+ employees. |
| Is TDC Soft publicy listed? | Yes, TDC Soft is a public company listed on TKS. |
| What is the stock symbol of TDC Soft? | TDC Soft trades under 4687 ticker. |
| When did TDC Soft go public? | TDC Soft went public in 1997. |
| Who are competitors of TDC Soft? | Similar companies to TDC Soft include e.g. Ctac, Mastech Digital, Atturra, Bravura Solutions. |
| What is the current market cap of TDC Soft? | TDC Soft's current market cap is $444M |
| What is the current revenue of TDC Soft? | TDC Soft's last 12 months revenue is $311M. |
| What is the current revenue growth of TDC Soft? | TDC Soft revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of TDC Soft? | Current revenue multiple of TDC Soft is 1.1x. |
| Is TDC Soft profitable? | Yes, TDC Soft is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
