TDC Soft - Public Comps and Valuation Multiples

TDC Soft Overview

About TDC Soft

TDC Soft Inc is engaged in development, sale, rental, import, and export of computer software. It also provides sales and education training related to information science and information processing systems. The company's products and services include Cloud platform, Amazon web service, HuTaCT, Health management support solution, BP-LINKS, Meeepa, and others.

Founded

1962

HQ

Employees

1.5K+

Website

tdc.co.jp

Sectors

IT Consulting

Financials

LTM Revenue $310M

Last FY EBITDA $33.8M

EV

$323M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

TDC Soft Financials

As of September 2025, TDC Soft reported last 12-month revenue of $310M.

In the same period, TDC Soft achieved $23.6M in LTM net income.

See TDC Soft valuation multiples based on analyst estimates

TDC Soft P&L

In the most recent fiscal year, TDC Soft reported revenue of $296M and EBITDA of $33.8M.

TDC Soft expects next 12-month revenue of XXX and NTM EBITDA of XXX

See TDC Soft valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$310M	XXX	$296M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$63.4M	XXX	XXX	XXX
Gross Margin	n/a	XXX	21%	XXX	XXX	XXX
EBITDA	n/a	XXX	$33.8M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	11%	XXX	XXX	XXX
EBIT	$33.8M	XXX	$31.8M	XXX	XXX	XXX
EBIT Margin	11%	XXX	11%	XXX	XXX	XXX
Net Profit	$23.6M	XXX	$22.9M	XXX	XXX	XXX
Net Margin	8%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for TDC Soft including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $310M. In the most recent fiscal year, TDC Soft achieved $296M in revenue and $33.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$310M	Analyst estimates available to subscribers	$296M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$63.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	21.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$33.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	11.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$33.8M	Analyst estimates available to subscribers	$31.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	10.9% EBIT margin	Analyst estimates available to subscribers	10.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$23.6M	Analyst estimates available to subscribers	$22.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.6% net profit margin	Analyst estimates available to subscribers	7.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for TDC Soft

This financial data table provides comprehensive performance metrics for TDC Soft, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

TDC Soft generated $310M in revenue over the last twelve months.
Net income over the last twelve months reached $23.6M.

Fiscal Year Performance

In the most recent fiscal year, TDC Soft reported $296M in total revenue.
Fiscal year EBITDA was $33.8M.
The company maintained a gross profit margin of 21.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 11.4%.
Net profit margin reached 7.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for TDC Soft. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

TDC Soft Stock Performance

TDC Soft has current market cap of JPY 63.1B (or $421M), and EV of JPY 48.4B (or $323M).

Market Cap Evolution

TDC Soft Stock Data

As of October 2, 2025, TDC Soft's stock price is JPY 1339 (or $9).

See TDC Soft trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$323M	$421M	XXX	XXX	XXX	XXX	$0.50

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

TDC Soft Valuation Multiples

TDC Soft's trades at 1.1x EV/Revenue multiple, and 9.9x EV/EBITDA.

See valuation multiples for TDC Soft and 15K+ public comps

TDC Soft Financial Valuation Multiples

As of October 2, 2025, TDC Soft has market cap of $421M and EV of $323M.

Equity research analysts estimate TDC Soft's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

TDC Soft has a P/E ratio of 17.8x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$421M	XXX	$421M	XXX	XXX	XXX
EV (current)	$323M	XXX	$323M	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	9.9x	XXX	XXX	XXX
EV/EBIT	9.6x	XXX	10.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	17.8x	XXX	18.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	18.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get TDC Soft Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

TDC Soft Margins & Growth Rates

TDC Soft's last 12 month revenue growth is 9%

TDC Soft's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $20K for the same period.

TDC Soft's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

TDC Soft's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for TDC Soft and other 15K+ public comps

TDC Soft Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	9%	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	11%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	20%	XXX	20%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$20K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	11%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial