Switch theme
Sign up to access all valuation multiples
AS Tallinna Vesi is a water utility company in Estonia. The business activity of the group is operated through two plants namely Ulemiste Water Treatment Plant and Paljassaare Wastewater Treatment Plant. It is engaged in water services which include the supply of water and treatment of wastewater services to people in Tallinn and in several neighboring municipalities of Tallinn. Further also engaged in construction and other services. In addition, it also offers other services such as drinking water and waste water analysis, water and sewerage pipeline works, design pipelines and pipeline construction, and others. It has three segments Water services, Construction services, and Other services. It generates the majority of its revenue from Water services segment.
1967
362
LTM Revenue n/a
LTM EBITDA n/a
$348M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tallinna Vesi has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Tallinna Vesi achieved revenue of $69.1M and an EBITDA of $29.7M.
Tallinna Vesi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tallinna Vesi valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $65.7M | $69.1M | XXX | XXX | XXX |
| Gross Profit | $18.2M | $25.9M | XXX | XXX | XXX |
| Gross Margin | 28% | 37% | XXX | XXX | XXX |
| EBITDA | $27.3M | $29.7M | XXX | XXX | XXX |
| EBITDA Margin | 42% | 43% | XXX | XXX | XXX |
| Net Profit | $9.0M | $13.8M | XXX | XXX | XXX |
| Net Margin | 14% | 20% | XXX | XXX | XXX |
| Net Debt | $72.7M | $87.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tallinna Vesi's stock price is EUR 10 (or $11).
Tallinna Vesi has current market cap of EUR 207M (or $222M), and EV of EUR 324M (or $348M).
See Tallinna Vesi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $348M | $222M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tallinna Vesi has market cap of $222M and EV of $348M.
Tallinna Vesi's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Tallinna Vesi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tallinna Vesi and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $348M | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | XXX | XXX |
| EV/EBITDA | 11.7x | XXX | XXX | XXX |
| P/E | 15.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -19.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTallinna Vesi's NTM/LTM revenue growth is n/a
Tallinna Vesi's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $23K for the same period.
Over next 12 months, Tallinna Vesi's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tallinna Vesi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tallinna Vesi and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 43% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $23K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 12% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tallinna Vesi acquired XXX companies to date.
Last acquisition by Tallinna Vesi was XXXXXXXX, XXXXX XXXXX XXXXXX . Tallinna Vesi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tallinna Vesi founded? | Tallinna Vesi was founded in 1967. |
| Where is Tallinna Vesi headquartered? | Tallinna Vesi is headquartered in Estonia. |
| How many employees does Tallinna Vesi have? | As of today, Tallinna Vesi has 362 employees. |
| Is Tallinna Vesi publicy listed? | Yes, Tallinna Vesi is a public company listed on TAL. |
| What is the stock symbol of Tallinna Vesi? | Tallinna Vesi trades under TVE1T ticker. |
| When did Tallinna Vesi go public? | Tallinna Vesi went public in 2005. |
| Who are competitors of Tallinna Vesi? | Similar companies to Tallinna Vesi include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Tallinna Vesi? | Tallinna Vesi's current market cap is $222M |
| What is the current revenue growth of Tallinna Vesi? | Tallinna Vesi revenue growth between 2023 and 2024 was 5%. |
| Is Tallinna Vesi profitable? | Yes, Tallinna Vesi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
