📣 VC round data is live. Check it out!

Tallinna Vesi Valuation Multiples

Discover revenue and EBITDA valuation multiples for Tallinna Vesi and similar public comparables like Ze Pak, Magnora, Pure Cycle, Light SA and more.

Tallinna Vesi Overview

About Tallinna Vesi

AS Tallinna Vesi is a water utility company in Estonia. The business activity of the group is operated through two plants namely Ulemiste Water Treatment Plant and Paljassaare Wastewater Treatment Plant. It is engaged in water services which include the supply of water and treatment of wastewater services to people in Tallinn and in several neighboring municipalities of Tallinn. Further also engaged in construction and other services. In addition, it also offers other services such as drinking water and waste water analysis, water and sewerage pipeline works, design pipelines and pipeline construction, and others. It has three segments Water services, Construction services, and Other services. It generates the majority of its revenue from Water services segment.


Founded

1967

HQ

Estonia

Employees

362

Sectors

Financials (FY)

Revenue: $84M
EBITDA: $36M

EV

$426M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Tallinna Vesi Financials

Tallinna Vesi reported last fiscal year revenue of $84M and EBITDA of $36M.

In the same fiscal year, Tallinna Vesi generated $34M in gross profit, $36M in EBITDA, and $17M in net income.


Tallinna Vesi P&L

In the most recent fiscal year, Tallinna Vesi reported revenue of $84M and EBITDA of $36M.

Tallinna Vesi is profitable as of last fiscal year, with gross margin of 41%, EBITDA margin of 43%, and net margin of 20%.

See analyst estimates for Tallinna Vesi
Last FY202320242025202620272028
Revenue$84M$71M$75M$84M
Gross Profit$34M$28M$31M$34M
Gross Margin41%39%41%41%
EBITDA$36M$30M$32M$36M
EBITDA Margin43%42%43%43%
EBIT Margin29%28%29%29%
Net Profit$17M$15M$15M$17M
Net Margin20%21%21%20%
Net Debt$172M---

Financial data powered by Morningstar, Inc.

Tallinna Vesi Stock Performance

Tallinna Vesi has current market cap of $256M, and enterprise value of $426M.

Market Cap Evolution


Tallinna Vesi's stock price is $12.80.

Tallinna Vesi share price increased by 0.2% in the last 30 days, and by 3.7% in the last year.

Tallinna Vesi has an EPS (earnings per share) of $0.83.

See more trading valuation data for Tallinna Vesi
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$426M$256M0.3%0.2%-3.7%3.7%$0.83

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Tallinna Vesi Valuation Multiples

Tallinna Vesi trades at 5.1x EV/Revenue multiple, and 11.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Tallinna Vesi

Tallinna Vesi Financial Valuation Multiples

As of June 3, 2026, Tallinna Vesi has market cap of $256M and EV of $426M.

Tallinna Vesi has a P/E ratio of 15.4x.

Last FY202320242025202620272028
EV/Revenue5.1x6.0x5.7x5.1x
EV/EBITDA11.8x14.4x13.3x11.8x
EV/EBIT17.3x21.1x19.3x17.3x
EV/Gross Profit12.4x15.2x13.7x12.4x
P/E15.4x17.1x16.6x15.4x
EV/FCF(16.3x)(83.8x)(22.2x)(16.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Tallinna Vesi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Tallinna Vesi Margins & Growth Rates

In the most recent fiscal year, Tallinna Vesi reported gross margin of 41%, EBITDA margin of 43%, and net margin of 20%.

See estimated margins and future growth rates for Tallinna Vesi

Tallinna Vesi Margins

Last FY20242025202720282029
Gross Margin41%41%41%
EBITDA Margin43%43%43%
EBIT Margin29%29%29%
Net Margin20%21%20%
FCF Margin(31%)(26%)(31%)

Tallinna Vesi Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth5%13%
Gross Profit Growth11%11%
EBITDA Growth8%12%
EBIT Growth9%12%
Net Profit Growth3%7%
FCF Growth277%36%

Data powered by FactSet, Inc. and Morningstar, Inc.

Tallinna Vesi Operational KPIs

Tallinna Vesi's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Tallinna Vesi
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.0M---
S&M Expenses to Revenue0%0%0%0%
G&A Expenses to Revenue3%3%4%3%
Opex to Revenue11%11%12%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Tallinna Vesi Competitors

Tallinna Vesi competitors include Ze Pak, Magnora, Pure Cycle, Light SA, Amber Grid, eVISO, Montauk Renewables, Kenya Power & Lighting Company, Enel Generacion Costanera and Beijing Energy.

Most Tallinna Vesi public comparables operate across Utilities.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Ze Pak1.1x-(16.1x)-
Magnora18.7x21.3x94.7x(148.4x)
Pure Cycle9.8x-12.6x-
Light SA0.7x0.8x4.8x5.0x
Amber Grid4.6x-17.8x-
eVISO0.7x0.7x20.2x17.8x
Montauk Renewables2.1x2.0x10.6x8.5x
Kenya Power & Lighting Company0.5x-2.0x-

This data is available for Pro users. Sign up to see all Tallinna Vesi competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Tallinna Vesi

When was Tallinna Vesi founded?Tallinna Vesi was founded in 1967.
Where is Tallinna Vesi headquartered?Tallinna Vesi is headquartered in Estonia.
How many employees does Tallinna Vesi have?As of today, Tallinna Vesi has over 362 employees.
Is Tallinna Vesi publicly listed?Yes, Tallinna Vesi is a public company listed on Nasdaq Tallinn.
What is the stock symbol of Tallinna Vesi?Tallinna Vesi trades under TVE1T ticker.
When did Tallinna Vesi go public?Tallinna Vesi went public in 2005.
Who are competitors of Tallinna Vesi?Tallinna Vesi main competitors include Ze Pak, Magnora, Pure Cycle, Light SA, Amber Grid, eVISO, Montauk Renewables, Kenya Power & Lighting Company, Enel Generacion Costanera, Beijing Energy.
What is the current market cap of Tallinna Vesi?Tallinna Vesi's current market cap is $256M.
What is the current revenue of Tallinna Vesi?Tallinna Vesi's last fiscal year revenue is $84M.
What is the current EV/Revenue multiple of Tallinna Vesi?Current revenue multiple of Tallinna Vesi is 5.1x.
Is Tallinna Vesi profitable?No, Tallinna Vesi is not profitable.
How many companies Tallinna Vesi has acquired to date?Tallinna Vesi hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Tallinna Vesi has invested to date?Tallinna Vesi hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Tallinna Vesi

Lists including Tallinna Vesi

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial