🚀 VC round data is live in beta, check it out!
- Public Comps
- Tallinna Vesi
Tallinna Vesi Valuation Multiples
Discover revenue and EBITDA valuation multiples for Tallinna Vesi and similar public comparables like CGE Transmision, Amber Grid, Pure Cycle, Ze Pak and more.
Tallinna Vesi Overview
About Tallinna Vesi
AS Tallinna Vesi is a water utility company in Estonia. The business activity of the group is operated through two plants namely Ulemiste Water Treatment Plant and Paljassaare Wastewater Treatment Plant. It is engaged in water services which include the supply of water and treatment of wastewater services to people in Tallinn and in several neighboring municipalities of Tallinn. Further also engaged in construction and other services. In addition, it also offers other services such as drinking water and waste water analysis, water and sewerage pipeline works, design pipelines and pipeline construction, and others. It has three segments Water services, Construction services, and Other services. It generates the majority of its revenue from Water services segment.
Founded
1967
HQ

Employees
362
Website
Sectors
Financials (FY)
EV
$446M
Tallinna Vesi Financials
Tallinna Vesi reported last fiscal year revenue of $85M and EBITDA of $36M.
In the same fiscal year, Tallinna Vesi generated $35M in gross profit, $36M in EBITDA, and $17M in net income.
Tallinna Vesi P&L
In the most recent fiscal year, Tallinna Vesi reported revenue of $85M and EBITDA of $36M.
Tallinna Vesi expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $85M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $35M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 41% | XXX | XXX | XXX |
| EBITDA | — | XXX | $36M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 43% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 29% | XXX | XXX | XXX |
| Net Profit | — | XXX | $17M | XXX | XXX | XXX |
| Net Margin | — | XXX | 20% | XXX | XXX | XXX |
| Net Debt | — | — | $174M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Tallinna Vesi Stock Performance
Tallinna Vesi has current market cap of $270M, and enterprise value of $446M.
Market Cap Evolution
Tallinna Vesi's stock price is $13.48.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $446M | $270M | 0.4% | XXX | XXX | XXX | $0.84 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTallinna Vesi Valuation Multiples
Tallinna Vesi trades at 5.2x EV/Revenue multiple, and 12.3x EV/EBITDA.
Tallinna Vesi Financial Valuation Multiples
As of April 20, 2026, Tallinna Vesi has market cap of $270M and EV of $446M.
Equity research analysts estimate Tallinna Vesi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tallinna Vesi has a P/E ratio of 16.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $270M | XXX | $270M | XXX | XXX | XXX |
| EV (current) | $446M | XXX | $446M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 12.3x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 17.9x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 12.8x | XXX | XXX | XXX |
| P/E | — | XXX | 16.1x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (16.9x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Tallinna Vesi Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Tallinna Vesi Margins & Growth Rates
Tallinna Vesi's revenue in the last fiscal year grew by 13%.
Tallinna Vesi's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.
Tallinna Vesi Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 43% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 12% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Tallinna Vesi Public Comps
See public comps and valuation multiples for other Utilities comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Tallinna Vesi | XXX | XXX | XXX | XXX | XXX | XXX |
| CGE Transmision | XXX | XXX | XXX | XXX | XXX | XXX |
| Amber Grid | XXX | XXX | XXX | XXX | XXX | XXX |
| Pure Cycle | XXX | XXX | XXX | XXX | XXX | XXX |
| Ze Pak | XXX | XXX | XXX | XXX | XXX | XXX |
| ALTEO Energy Services | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tallinna Vesi M&A Activity
Tallinna Vesi acquired XXX companies to date.
Last acquisition by Tallinna Vesi was on XXXXXXXX, XXXXX. Tallinna Vesi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Tallinna Vesi
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTallinna Vesi Investment Activity
Tallinna Vesi invested in XXX companies to date.
Tallinna Vesi made its latest investment on XXXXXXXX, XXXXX. Tallinna Vesi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Tallinna Vesi
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Tallinna Vesi
| When was Tallinna Vesi founded? | Tallinna Vesi was founded in 1967. |
| Where is Tallinna Vesi headquartered? | Tallinna Vesi is headquartered in Estonia. |
| How many employees does Tallinna Vesi have? | As of today, Tallinna Vesi has over 362 employees. |
| Is Tallinna Vesi publicly listed? | Yes, Tallinna Vesi is a public company listed on Nasdaq Tallinn. |
| What is the stock symbol of Tallinna Vesi? | Tallinna Vesi trades under TVE1T ticker. |
| When did Tallinna Vesi go public? | Tallinna Vesi went public in 2005. |
| Who are competitors of Tallinna Vesi? | Tallinna Vesi main competitors are CGE Transmision, Amber Grid, Pure Cycle, Ze Pak. |
| What is the current market cap of Tallinna Vesi? | Tallinna Vesi's current market cap is $270M. |
| What is the current revenue of Tallinna Vesi? | Tallinna Vesi's last fiscal year revenue is $85M. |
| What is the current EV/Revenue multiple of Tallinna Vesi? | Current revenue multiple of Tallinna Vesi is 5.2x. |
| Is Tallinna Vesi profitable? | No, Tallinna Vesi is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.