Switch theme
Sign up to access all valuation multiples
AS Tallinna Vesi is a water utility company in Estonia. The business activity of the group is operated through two plants namely Ulemiste Water Treatment Plant and Paljassaare Wastewater Treatment Plant. It is engaged in water services which include the supply of water and treatment of wastewater services to people in Tallinn and in several neighboring municipalities of Tallinn. Further also engaged in construction and other services. In addition, it also offers other services such as drinking water and waste water analysis, water and sewerage pipeline works, design pipelines and pipeline construction, and others. It has three segments Water services, Construction services, and Other services. It generates the majority of its revenue from Water services segment.
1967
362
Last FY Revenue $72.3M
Last FY EBITDA $31.0M
$392M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Tallinna Vesi achieved revenue of $72.3M and an EBITDA of $31.0M.
Tallinna Vesi expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tallinna Vesi valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $72.3M | XXX | XXX | XXX |
| Gross Profit | XXX | $30.0M | XXX | XXX | XXX |
| Gross Margin | XXX | 41% | XXX | XXX | XXX |
| EBITDA | XXX | $31.0M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 43% | XXX | XXX | XXX |
| EBIT | XXX | $21.3M | XXX | XXX | XXX |
| EBIT Margin | XXX | 29% | XXX | XXX | XXX |
| Net Profit | XXX | $14.9M | XXX | XXX | XXX |
| Net Margin | XXX | 21% | XXX | XXX | XXX |
| Net Debt | XXX | $128M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tallinna Vesi's stock price is EUR 12 (or $13).
Tallinna Vesi has current market cap of EUR 232M (or $261M), and EV of EUR 349M (or $392M).
See Tallinna Vesi trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $392M | $261M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tallinna Vesi has market cap of $261M and EV of $392M.
Tallinna Vesi's trades at 5.4x EV/Revenue multiple, and 12.6x EV/EBITDA.
Equity research analysts estimate Tallinna Vesi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tallinna Vesi's P/E ratio is not available.
See valuation multiples for Tallinna Vesi and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $261M | XXX | $261M | XXX | XXX | XXX |
| EV (current) | $392M | XXX | $392M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 5.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 12.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 18.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 17.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -21.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTallinna Vesi's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $24K for the same period.
Tallinna Vesi's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tallinna Vesi's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tallinna Vesi and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 43% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $24K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 12% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tallinna Vesi acquired XXX companies to date.
Last acquisition by Tallinna Vesi was XXXXXXXX, XXXXX XXXXX XXXXXX . Tallinna Vesi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tallinna Vesi founded? | Tallinna Vesi was founded in 1967. |
| Where is Tallinna Vesi headquartered? | Tallinna Vesi is headquartered in Estonia. |
| How many employees does Tallinna Vesi have? | As of today, Tallinna Vesi has 362 employees. |
| Is Tallinna Vesi publicy listed? | Yes, Tallinna Vesi is a public company listed on TAL. |
| What is the stock symbol of Tallinna Vesi? | Tallinna Vesi trades under TVE1T ticker. |
| When did Tallinna Vesi go public? | Tallinna Vesi went public in 2005. |
| Who are competitors of Tallinna Vesi? | Similar companies to Tallinna Vesi include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Tallinna Vesi? | Tallinna Vesi's current market cap is $261M |
| Is Tallinna Vesi profitable? | Yes, Tallinna Vesi is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
