🎉 M&A multiples are live!
Check it out!

Sun International Valuation Multiples

Discover revenue and EBITDA valuation multiples for Sun International and similar public comparables like BetMakers, BlueBet Holdings, and Aristocrat Leisure.

Sun International Overview

About Sun International

Sun International Ltd is a resorts and casinos company. It owns and operates casinos, hotels, and resort properties in South Africa and Nigeria. Its Urban casinos include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, Wild Coast, Monticello, Meropa, Flamingo, and Golden Valley; and Resorts and hotels include Sun City, Wild Coast Sun, The Table Bay Hotel, and The Maslow Sandton.


Founded

1967

HQ

South Africa
Employees

7.1K+

Financials

LTM Revenue $691M

LTM EBITDA $193M

EV

$822M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Sun International Financials

Sun International has a last 12-month revenue of $691M and a last 12-month EBITDA of $193M.

In the most recent fiscal year, Sun International achieved revenue of $687M and an EBITDA of $187M.

Sun International expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Sun International valuation multiples based on analyst estimates

Sun International P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $661M $687M XXX XXX XXX
Gross Profit $304M $328M XXX XXX XXX
Gross Margin 46% 48% XXX XXX XXX
EBITDA $177M $187M XXX XXX XXX
EBITDA Margin 27% 27% XXX XXX XXX
Net Profit $30.3M $65.8M XXX XXX XXX
Net Margin 5% 10% XXX XXX XXX
Net Debt $333M $336M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Sun International Stock Performance

As of April 15, 2025, Sun International's stock price is ZAR 39 (or $2).

Sun International has current market cap of ZAR 9.5B (or $517M), and EV of ZAR 15.0B (or $822M).

See Sun International trading valuation data

Sun International Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$822M $517M XXX XXX XXX XXX $0.29

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Sun International Valuation Multiples

As of April 15, 2025, Sun International has market cap of $517M and EV of $822M.

Sun International's trades at 1.2x LTM EV/Revenue multiple, and 4.3x LTM EBITDA.

Analysts estimate Sun International's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Sun International and 10K+ public comps

Sun International Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $822M XXX XXX XXX
EV/Revenue 1.2x XXX XXX XXX
EV/EBITDA 4.4x XXX XXX XXX
P/E 5.1x XXX XXX XXX
P/E/Growth -1.0x XXX XXX XXX
EV/FCF 7.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Sun International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Sun International Valuation Multiples

Sun International's NTM/LTM revenue growth is 3%

Sun International's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $28K for the same period.

Over next 12 months, Sun International's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Sun International's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Sun International and other 10K+ public comps

Sun International Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 4% XXX XXX XXX XXX
EBITDA Margin 27% XXX XXX XXX XXX
EBITDA Growth 6% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 30% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $28K XXX XXX XXX XXX
S&M Expenses to Revenue 5% XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 29% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Sun International Public Comps

See public comps and valuation multiples for Casinos & Gambling comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
High Roller Technologies XXX XXX XXX XXX XXX XXX
Ainsworth Game Technology XXX XXX XXX XXX XXX XXX
Aristocrat Leisure XXX XXX XXX XXX XXX XXX
BlueBet Holdings XXX XXX XXX XXX XXX XXX
BetMakers XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Sun International M&A and Investment Activity

Sun International acquired  XXX companies to date.

Last acquisition by Sun International was  XXXXXXXX, XXXXX XXXXX XXXXXX . Sun International acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Sun International

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Sun International

When was Sun International founded? Sun International was founded in 1967.
Where is Sun International headquartered? Sun International is headquartered in South Africa.
How many employees does Sun International have? As of today, Sun International has 7.1K+ employees.
Who is the CEO of Sun International? Sun International's CEO is Mr. Anthony Leeming.
Is Sun International publicy listed? Yes, Sun International is a public company listed on JSE.
What is the stock symbol of Sun International? Sun International trades under SUI ticker.
When did Sun International go public? Sun International went public in 1967.
Who are competitors of Sun International? Similar companies to Sun International include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings.
What is the current market cap of Sun International? Sun International's current market cap is $517M
What is the current revenue of Sun International? Sun International's last 12-month revenue is $691M.
What is the current EBITDA of Sun International? Sun International's last 12-month EBITDA is $193M.
What is the current EV/Revenue multiple of Sun International? Current revenue multiple of Sun International is 1.2x.
What is the current EV/EBITDA multiple of Sun International? Current EBITDA multiple of Sun International is 4.3x.
What is the current revenue growth of Sun International? Sun International revenue growth between 2023 and 2024 was 4%.
Is Sun International profitable? Yes, Sun International is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.