Sun International - Public Comps and Valuation Multiples

Sun International Overview

About Sun International

Sun International Ltd is a resorts and casinos company. It owns and operates casinos, hotels, and resort properties in South Africa and Nigeria. Its Urban casinos include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, Wild Coast, Monticello, Meropa, Flamingo, and Golden Valley; and Resorts and hotels include Sun City, Wild Coast Sun, The Table Bay Hotel, and The Maslow Sandton.

Founded

1967

HQ

Employees

7.1K+

Website

suninternational.com

Sectors

Casinos & Gambling

Financials

Last FY Revenue $763M

Last FY EBITDA $208M

EV

$913M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Sun International Financials

See Sun International valuation multiples based on analyst estimates

Sun International P&L

In the most recent fiscal year, Sun International reported revenue of $763M and EBITDA of $208M.

Sun International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Sun International valuation multiples based on analyst estimates

	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	XXX	$763M	XXX	XXX	XXX
Gross Profit	XXX	$379M	XXX	XXX	XXX
Gross Margin	XXX	50%	XXX	XXX	XXX
EBITDA	XXX	$208M	XXX	XXX	XXX
EBITDA Margin	XXX	27%	XXX	XXX	XXX
EBIT	XXX	$161M	XXX	XXX	XXX
EBIT Margin	XXX	21%	XXX	XXX	XXX
Net Profit	XXX	$113M	XXX	XXX	XXX
Net Margin	XXX	15%	XXX	XXX	XXX
Net Debt	XXX	$296M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Sun International including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Sun International achieved $763M in revenue and $208M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	Analyst estimates available to subscribers	$763M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$379M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	49.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$208M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	27.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$161M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	21.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$113M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	14.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	$296M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Sun International

This financial data table provides comprehensive performance metrics for Sun International, a company based in South Africa. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Sun International reported $763M in total revenue.
Fiscal year EBITDA was $208M.
The company maintained a gross profit margin of 49.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 27.2%.
Net profit margin reached 14.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Sun International. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Sun International Stock Performance

Sun International has current market cap of ZAR 9.6B (or $584M), and EV of ZAR 15.1B (or $913M).

Market Cap Evolution

Sun International Stock Data

As of January 19, 2026, Sun International's stock price is ZAR 40 (or $2).

See Sun International trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$913M	$584M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Sun International Valuation Multiples

Sun International's trades at 1.2x EV/Revenue multiple, and 4.4x EV/EBITDA.

See valuation multiples for Sun International and 15K+ public comps

Sun International Financial Valuation Multiples

As of January 19, 2026, Sun International has market cap of $584M and EV of $913M.

Equity research analysts estimate Sun International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Sun International's P/E ratio is not available.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$584M	XXX	$584M	XXX	XXX	XXX
EV (current)	$913M	XXX	$913M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	4.4x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	5.7x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	5.2x	XXX	XXX	XXX
EV/FCF	n/a	XXX	7.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Sun International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Sun International Margins & Growth Rates

Sun International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $31K for the same period.

Sun International's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sun International's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Sun International and other 15K+ public comps

Sun International Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$31K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	29%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial