Switch theme
Sign up to access all valuation multiples
Sun International Ltd is a resorts and casinos company. It owns and operates casinos, hotels, and resort properties in South Africa and Nigeria. Its Urban casinos include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, Wild Coast, Monticello, Meropa, Flamingo, and Golden Valley; and Resorts and hotels include Sun City, Wild Coast Sun, The Table Bay Hotel, and The Maslow Sandton.
1967
7.1K+
LTM Revenue $705M
LTM EBITDA $197M
$864M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sun International has a last 12-month revenue (LTM) of $705M and a last 12-month EBITDA of $197M.
In the most recent fiscal year, Sun International achieved revenue of $699M and an EBITDA of $190M.
Sun International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sun International valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $705M | XXX | $699M | XXX | XXX | XXX |
| Gross Profit | $705M | XXX | $347M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $197M | XXX | $190M | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 27% | XXX | XXX | XXX |
| EBIT | $152M | XXX | $147M | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $108M | XXX | $103M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $271M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Sun International's stock price is ZAR 41 (or $2).
Sun International has current market cap of ZAR 10.0B (or $554M), and EV of ZAR 15.5B (or $864M).
See Sun International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $864M | $554M | XXX | XXX | XXX | XXX | $0.31 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Sun International has market cap of $554M and EV of $864M.
Sun International's trades at 1.2x EV/Revenue multiple, and 4.5x EV/EBITDA.
Equity research analysts estimate Sun International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sun International has a P/E ratio of 5.1x.
See valuation multiples for Sun International and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $554M | XXX | $554M | XXX | XXX | XXX |
| EV (current) | $864M | XXX | $864M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 4.4x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 5.7x | XXX | 5.9x | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.1x | XXX | 5.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 7.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSun International's last 12 month revenue growth is 3%
Sun International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $28K for the same period.
Sun International's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sun International's rule of X is 36% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Sun International and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 30% | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 36% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $28K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sun International acquired XXX companies to date.
Last acquisition by Sun International was XXXXXXXX, XXXXX XXXXX XXXXXX . Sun International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Sun International founded? | Sun International was founded in 1967. |
| Where is Sun International headquartered? | Sun International is headquartered in South Africa. |
| How many employees does Sun International have? | As of today, Sun International has 7.1K+ employees. |
| Who is the CEO of Sun International? | Sun International's CEO is Mr. Anthony Leeming. |
| Is Sun International publicy listed? | Yes, Sun International is a public company listed on JSE. |
| What is the stock symbol of Sun International? | Sun International trades under SUI ticker. |
| When did Sun International go public? | Sun International went public in 1967. |
| Who are competitors of Sun International? | Similar companies to Sun International include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Sun International? | Sun International's current market cap is $554M |
| What is the current revenue of Sun International? | Sun International's last 12 months revenue is $705M. |
| What is the current revenue growth of Sun International? | Sun International revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Sun International? | Current revenue multiple of Sun International is 1.2x. |
| Is Sun International profitable? | Yes, Sun International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sun International? | Sun International's last 12 months EBITDA is $197M. |
| What is Sun International's EBITDA margin? | Sun International's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of Sun International? | Current EBITDA multiple of Sun International is 4.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
