🚀 VC round data is live in beta, check it out!
Sun International Valuation Multiples
Discover revenue and EBITDA valuation multiples for Sun International and similar public comparables like Altın Yunus Çeşme, Rank Group, Intralot, Golden Entertainment and more.
Sun International Overview
About Sun International
Sun International Ltd is a resorts and casinos company. It owns and operates casinos, hotels, and resort properties in South Africa and Nigeria. Its Urban casinos include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, Wild Coast, Monticello, Meropa, Flamingo, and Golden Valley; and Resorts and hotels include Sun City, Wild Coast Sun, The Table Bay Hotel, and The Maslow Sandton.
Founded
1967
HQ
Employees
7.1K
Website
Sectors
Financials (LTM)
EV
$1B
Sun International Financials
Sun International reported last 12-month revenue of $801M and EBITDA of $211M.
In the same LTM period, Sun International generated $211M in EBITDA and $108M in net income.
Revenue (LTM)
Sun International P&L
In the most recent fiscal year, Sun International reported revenue of $795M and EBITDA of $226M.
Sun International expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $801M | XXX | $795M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $378M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $211M | XXX | $226M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 28% | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 19% | XXX | XXX | XXX |
| Net Profit | $108M | XXX | $106M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Debt | — | — | $285M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Sun International Stock Performance
Sun International has current market cap of $688M, and enterprise value of $1B.
Market Cap Evolution
Sun International's stock price is $2.86.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $688M | 0.0% | XXX | XXX | XXX | $0.44 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSun International Valuation Multiples
Sun International trades at 1.3x EV/Revenue multiple, and 4.8x EV/EBITDA.
EV / Revenue (LTM)
Sun International Financial Valuation Multiples
As of April 19, 2026, Sun International has market cap of $688M and EV of $1B.
Equity research analysts estimate Sun International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sun International has a P/E ratio of 6.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $688M | XXX | $688M | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.8x | XXX | 4.5x | XXX | XXX | XXX |
| EV/EBIT | 6.4x | XXX | 6.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.7x | XXX | XXX | XXX |
| P/E | 6.4x | XXX | 6.5x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 8.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Sun International Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Sun International Margins & Growth Rates
Sun International's revenue in the last 12 month grew by 10%.
Sun International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Sun International's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sun International's rule of X is 49% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Sun International Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 28% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 36% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 49% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Sun International Public Comps
See public comps and valuation multiples for other Casinos & Gambling comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Sun International | XXX | XXX | XXX | XXX | XXX | XXX |
| Altın Yunus Çeşme | XXX | XXX | XXX | XXX | XXX | XXX |
| Rank Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Intralot | XXX | XXX | XXX | XXX | XXX | XXX |
| Golden Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Mahindra Holidays | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sun International M&A Activity
Sun International acquired XXX companies to date.
Last acquisition by Sun International was on XXXXXXXX, XXXXX. Sun International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Sun International
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSun International Investment Activity
Sun International invested in XXX companies to date.
Sun International made its latest investment on XXXXXXXX, XXXXX. Sun International invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Sun International
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Sun International
| When was Sun International founded? | Sun International was founded in 1967. |
| Where is Sun International headquartered? | Sun International is headquartered in South Africa. |
| How many employees does Sun International have? | As of today, Sun International has over 7K employees. |
| Who is the CEO of Sun International? | Sun International's CEO is Anthony Leeming. |
| Is Sun International publicly listed? | Yes, Sun International is a public company listed on Johannesburg Stock Exchange. |
| What is the stock symbol of Sun International? | Sun International trades under SUI ticker. |
| When did Sun International go public? | Sun International went public in 1967. |
| Who are competitors of Sun International? | Sun International main competitors are Altın Yunus Çeşme, Rank Group, Intralot, Golden Entertainment. |
| What is the current market cap of Sun International? | Sun International's current market cap is $688M. |
| What is the current revenue of Sun International? | Sun International's last 12 months revenue is $801M. |
| What is the current revenue growth of Sun International? | Sun International revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Sun International? | Current revenue multiple of Sun International is 1.3x. |
| Is Sun International profitable? | Yes, Sun International is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sun International? | Sun International's last 12 months EBITDA is $211M. |
| What is Sun International's EBITDA margin? | Sun International's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Sun International? | Current EBITDA multiple of Sun International is 4.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.