Sun International - Public Comps and Valuation Multiples

Sun International Overview

About Sun International

Sun International Ltd is a resorts and casinos company. It owns and operates casinos, hotels, and resort properties in South Africa and Nigeria. Its Urban casinos include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, Wild Coast, Monticello, Meropa, Flamingo, and Golden Valley; and Resorts and hotels include Sun City, Wild Coast Sun, The Table Bay Hotel, and The Maslow Sandton.

Founded

1967

HQ

Employees

7.1K+

Website

suninternational.com

Sectors

Casinos & Gambling

Financials

LTM Revenue $736M

LTM EBITDA $203M

EV

$884M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Sun International Financials

As of September 2025, Sun International reported last 12-month revenue of $736M and EBITDA of $203M.

In the same period, Sun International achieved $99.6M in LTM net income.

See Sun International valuation multiples based on analyst estimates

Sun International P&L

In the most recent fiscal year, Sun International reported revenue of $725M and EBITDA of $197M.

Sun International expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Sun International valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$736M	XXX	$725M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$360M	XXX	XXX	XXX
Gross Margin	n/a	XXX	50%	XXX	XXX	XXX
EBITDA	$203M	XXX	$197M	XXX	XXX	XXX
EBITDA Margin	28%	XXX	27%	XXX	XXX	XXX
EBIT	$158M	XXX	$153M	XXX	XXX	XXX
EBIT Margin	21%	XXX	21%	XXX	XXX	XXX
Net Profit	$99.6M	XXX	$107M	XXX	XXX	XXX
Net Margin	14%	XXX	15%	XXX	XXX	XXX
Net Debt	XXX	XXX	$282M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Sun International including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $736M. EBITDA for the last twelve months was $203M. In the most recent fiscal year, Sun International achieved $725M in revenue and $197M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$736M	Analyst estimates available to subscribers	$725M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$360M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	49.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$203M	Analyst estimates available to subscribers	$197M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	27.6% EBITDA margin	Analyst estimates available to subscribers	27.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$158M	Analyst estimates available to subscribers	$153M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	21.4% EBIT margin	Analyst estimates available to subscribers	21.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$99.6M	Analyst estimates available to subscribers	$107M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	13.5% net profit margin	Analyst estimates available to subscribers	14.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$282M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Sun International

This financial data table provides comprehensive performance metrics for Sun International, a company based in South Africa. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Sun International generated $736M in revenue over the last twelve months.
The company achieved $203M in EBITDA over the last twelve months.
Net income over the last twelve months reached $99.6M.

Fiscal Year Performance

In the most recent fiscal year, Sun International reported $725M in total revenue.
Fiscal year EBITDA was $197M.
The company maintained a gross profit margin of 49.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 27.2%.
Net profit margin reached 14.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Sun International. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Sun International Stock Performance

Sun International has current market cap of ZAR 9.9B (or $571M), and EV of ZAR 15.3B (or $884M).

Market Cap Evolution

Sun International Stock Data

As of October 17, 2025, Sun International's stock price is ZAR 41 (or $2).

See Sun International trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$884M	$571M	XXX	XXX	XXX	XXX	$0.33

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Sun International Valuation Multiples

Sun International's trades at 1.2x EV/Revenue multiple, and 4.5x EV/EBITDA.

See valuation multiples for Sun International and 15K+ public comps

Sun International Financial Valuation Multiples

As of October 17, 2025, Sun International has market cap of $571M and EV of $884M.

Equity research analysts estimate Sun International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Sun International has a P/E ratio of 5.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$571M	XXX	$571M	XXX	XXX	XXX
EV (current)	$884M	XXX	$884M	XXX	XXX	XXX
EV/Revenue	1.2x	XXX	1.2x	XXX	XXX	XXX
EV/EBITDA	4.4x	XXX	4.5x	XXX	XXX	XXX
EV/EBIT	5.6x	XXX	5.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	5.7x	XXX	5.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	7.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Sun International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Sun International Margins & Growth Rates

Sun International's last 12 month revenue growth is 5%

Sun International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $29K for the same period.

Sun International's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sun International's rule of X is 41% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Sun International and other 15K+ public comps

Sun International Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	28%	XXX	27%	XXX	XXX	XXX
EBITDA Growth	4%	XXX	4%	XXX	XXX	XXX
Rule of 40	32%	XXX	33%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	41%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$29K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	5%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	29%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial