🎉 M&A multiples are live!
Check it out!

Sun International Valuation Multiples

Discover revenue and EBITDA valuation multiples for Sun International and similar public comparables like Aristocrat Leisure, Ainsworth Game Technology, and High Roller Technologies.

Sun International Overview

About Sun International

Sun International Ltd is a resorts and casinos company. It owns and operates casinos, hotels, and resort properties in South Africa and Nigeria. Its Urban casinos include GrandWest, Sun City, Sibaya, Carnival City, Boardwalk, Wild Coast, Monticello, Meropa, Flamingo, and Golden Valley; and Resorts and hotels include Sun City, Wild Coast Sun, The Table Bay Hotel, and The Maslow Sandton.


Founded

1967

HQ

South Africa
Employees

7.1K+

Financials

LTM Revenue $736M

LTM EBITDA $203M

EV

$884M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Sun International Financials

As of September 2025, Sun International reported last 12-month revenue of $736M and EBITDA of $203M.

In the same period, Sun International achieved $99.6M in LTM net income.

See Sun International valuation multiples based on analyst estimates

Sun International P&L

In the most recent fiscal year, Sun International reported revenue of $725M and EBITDA of $197M.

Sun International expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Sun International valuation multiples based on analyst estimates
LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $736M XXX $725M XXX XXX XXX
Gross Profit n/a XXX $360M XXX XXX XXX
Gross Margin n/a XXX 50% XXX XXX XXX
EBITDA $203M XXX $197M XXX XXX XXX
EBITDA Margin 28% XXX 27% XXX XXX XXX
EBIT $158M XXX $153M XXX XXX XXX
EBIT Margin 21% XXX 21% XXX XXX XXX
Net Profit $99.6M XXX $107M XXX XXX XXX
Net Margin 14% XXX 15% XXX XXX XXX
Net Debt XXX XXX $282M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Sun International Stock Performance

Sun International has current market cap of ZAR 9.9B (or $571M), and EV of ZAR 15.3B (or $884M).

Market Cap Evolution

Sun International Stock Data

As of October 17, 2025, Sun International's stock price is ZAR 41 (or $2).

See Sun International trading valuation data
EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$884M $571M XXX XXX XXX XXX $0.33

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Sun International Valuation Multiples

Sun International's trades at 1.2x EV/Revenue multiple, and 4.5x EV/EBITDA.

See valuation multiples for Sun International and 15K+ public comps

Sun International Financial Valuation Multiples

As of October 17, 2025, Sun International has market cap of $571M and EV of $884M.

Equity research analysts estimate Sun International's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Sun International has a P/E ratio of 5.7x.

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $571M XXX $571M XXX XXX XXX
EV (current) $884M XXX $884M XXX XXX XXX
EV/Revenue 1.2x XXX 1.2x XXX XXX XXX
EV/EBITDA 4.4x XXX 4.5x XXX XXX XXX
EV/EBIT 5.6x XXX 5.8x XXX XXX XXX
EV/Gross Profit n/a XXX n/a XXX XXX XXX
P/E 5.7x XXX 5.3x XXX XXX XXX
EV/FCF n/a XXX 7.4x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Sun International Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Sun International Margins & Growth Rates

Sun International's last 12 month revenue growth is 5%

Sun International's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $29K for the same period.

Sun International's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sun International's rule of X is 41% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Sun International and other 15K+ public comps

Sun International Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 5% XXX 4% XXX XXX XXX
EBITDA Margin 28% XXX 27% XXX XXX XXX
EBITDA Growth 4% XXX 4% XXX XXX XXX
Rule of 40 32% XXX 33% XXX XXX XXX
Bessemer Rule of X XXX XXX 41% XXX XXX XXX
Revenue per Employee XXX XXX $0.1M XXX XXX XXX
Opex per Employee XXX XXX $29K XXX XXX XXX
S&M Expenses to Revenue XXX XXX 5% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX n/a XXX XXX XXX
Opex to Revenue XXX XXX 29% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Sun International Public Comps

See public comps and valuation multiples for Casinos & Gambling comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
High Roller Technologies XXX XXX XXX XXX XXX XXX
Ainsworth Game Technology XXX XXX XXX XXX XXX XXX
Aristocrat Leisure XXX XXX XXX XXX XXX XXX
BlueBet Holdings XXX XXX XXX XXX XXX XXX
BetMakers XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Sun International M&A and Investment Activity

Sun International acquired  XXX companies to date.

Last acquisition by Sun International was  XXXXXXXX, XXXXX XXXXX XXXXXX . Sun International acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Sun International

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.

Start Free Trial

About Sun International

When was Sun International founded? Sun International was founded in 1967.
Where is Sun International headquartered? Sun International is headquartered in South Africa.
How many employees does Sun International have? As of today, Sun International has 7.1K+ employees.
Who is the CEO of Sun International? Sun International's CEO is Mr. Anthony Leeming.
Is Sun International publicy listed? Yes, Sun International is a public company listed on JSE.
What is the stock symbol of Sun International? Sun International trades under SUI ticker.
When did Sun International go public? Sun International went public in 1967.
Who are competitors of Sun International? Similar companies to Sun International include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings.
What is the current market cap of Sun International? Sun International's current market cap is $571M
What is the current revenue of Sun International? Sun International's last 12 months revenue is $736M.
What is the current revenue growth of Sun International? Sun International revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Sun International? Current revenue multiple of Sun International is 1.2x.
Is Sun International profitable? Yes, Sun International is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Sun International? Sun International's last 12 months EBITDA is $203M.
What is Sun International's EBITDA margin? Sun International's last 12 months EBITDA margin is 28%.
What is the current EV/EBITDA multiple of Sun International? Current EBITDA multiple of Sun International is 4.4x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.