Switch theme
Sign up to access all valuation multiples
Sumitomo Realty & Development is one of the three big Japanese real estate companies. Unlike Mitsubishi Estate in Marunouchi or Mitsui Fudosan in Nihonbashi, it did not inherit a cluster of prime properties from its prewar predecessor, so Sumitomo Realty has built up a portfolio dispersed across central Tokyo (not just in the main business districts) by opportunistically redeveloping plots of land acquired piecemeal. After office leasing, condo development is a relatively important business for Sumitomo Realty, contributing close to one fourth of its operating profit. The firm is slightly smaller than Mitsubishi Estate and Mitsui Fudosan by assets and has more financial leverage than they do.
1949
16.4K+
LTM Revenue $6.7B
LTM EBITDA $2.3B
$42.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sumitomo Realty & Development has a last 12-month revenue of $6.7B and a last 12-month EBITDA of $2.3B.
In the most recent fiscal year, Sumitomo Realty & Development achieved revenue of $6.4B and an EBITDA of $2.3B.
Sumitomo Realty & Development expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sumitomo Realty & Development valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.2B | $6.4B | XXX | XXX | XXX |
| Gross Profit | $2.0B | $2.1B | XXX | XXX | XXX |
| Gross Margin | 32% | 32% | XXX | XXX | XXX |
| EBITDA | $2.1B | $2.3B | XXX | XXX | XXX |
| EBITDA Margin | 33% | 36% | XXX | XXX | XXX |
| Net Profit | $1000M | $1.1B | XXX | XXX | XXX |
| Net Margin | 16% | 17% | XXX | XXX | XXX |
| Net Debt | $22.7B | $24.9B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sumitomo Realty & Development's stock price is JPY 5313 (or $35).
Sumitomo Realty & Development has current market cap of JPY 2.50T (or $16.6B), and EV of JPY 6.33T (or $42.1B).
See Sumitomo Realty & Development trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $42.1B | $16.6B | XXX | XXX | XXX | XXX | $2.70 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sumitomo Realty & Development has market cap of $16.6B and EV of $42.1B.
Sumitomo Realty & Development's trades at 6.3x LTM EV/Revenue multiple, and 18.3x LTM EBITDA.
Analysts estimate Sumitomo Realty & Development's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sumitomo Realty & Development and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $42.1B | XXX | XXX | XXX |
| EV/Revenue | 6.3x | XXX | XXX | XXX |
| EV/EBITDA | 18.4x | XXX | XXX | XXX |
| P/E | 13.3x | XXX | XXX | XXX |
| P/E/Growth | 2.1x | XXX | XXX | XXX |
| EV/FCF | 958.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSumitomo Realty & Development's NTM/LTM revenue growth is 4%
Sumitomo Realty & Development's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $31K for the same period.
Over next 12 months, Sumitomo Realty & Development's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sumitomo Realty & Development's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sumitomo Realty & Development and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| New Amsterdam Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| IEP Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| Immobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Inclusio | XXX | XXX | XXX | XXX | XXX | XXX |
| Compagnie Financiere | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sumitomo Realty & Development acquired XXX companies to date.
Last acquisition by Sumitomo Realty & Development was XXXXXXXX, XXXXX XXXXX XXXXXX . Sumitomo Realty & Development acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sumitomo Realty & Development founded? | Sumitomo Realty & Development was founded in 1949. |
| Where is Sumitomo Realty & Development headquartered? | Sumitomo Realty & Development is headquartered in Japan. |
| How many employees does Sumitomo Realty & Development have? | As of today, Sumitomo Realty & Development has 16.4K+ employees. |
| Who is the CEO of Sumitomo Realty & Development? | Sumitomo Realty & Development's CEO is Mr. Kojun Nishima. |
| Is Sumitomo Realty & Development publicy listed? | Yes, Sumitomo Realty & Development is a public company listed on TKS. |
| What is the stock symbol of Sumitomo Realty & Development? | Sumitomo Realty & Development trades under 8830 ticker. |
| When did Sumitomo Realty & Development go public? | Sumitomo Realty & Development went public in 1970. |
| Who are competitors of Sumitomo Realty & Development? | Similar companies to Sumitomo Realty & Development include e.g. New Amsterdam Invest, IEP Invest, Immobel, Inclusio. |
| What is the current market cap of Sumitomo Realty & Development? | Sumitomo Realty & Development's current market cap is $16.6B |
| What is the current revenue of Sumitomo Realty & Development? | Sumitomo Realty & Development's last 12-month revenue is $6.7B. |
| What is the current EBITDA of Sumitomo Realty & Development? | Sumitomo Realty & Development's last 12-month EBITDA is $2.3B. |
| What is the current EV/Revenue multiple of Sumitomo Realty & Development? | Current revenue multiple of Sumitomo Realty & Development is 6.3x. |
| What is the current EV/EBITDA multiple of Sumitomo Realty & Development? | Current EBITDA multiple of Sumitomo Realty & Development is 18.3x. |
| What is the current revenue growth of Sumitomo Realty & Development? | Sumitomo Realty & Development revenue growth between 2023 and 2024 was 3%. |
| Is Sumitomo Realty & Development profitable? | Yes, Sumitomo Realty & Development is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
