Switch theme
Sign up to access all valuation multiples
Subaru Corp is a Japan-based company engaged in the automobile manufacturing business. The company is split into three segments: Automotive Business Unit, Aerospace Company, and Other Businesses. The Automotive Business, which constitutes the vast majority of the company's revenue, manufactures, repairs, and sells passenger cars and their components under the Subaru brand. The Aerospace Company includes airplanes and aerospace-related machinery and components. The Other Businesses segment consists of Industrial product, and real estate lease, among others. A vast majority of the sales is derived from North America.
1953
43.1K+
LTM Revenue $31.9B
LTM EBITDA $3.8B
$975M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Subaru has a last 12-month revenue of $31.9B and a last 12-month EBITDA of $3.8B.
In the most recent fiscal year, Subaru achieved revenue of $31.3B and an EBITDA of $5.1B.
Subaru expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Subaru valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $25.1B | $31.3B | XXX | XXX | XXX |
| Gross Profit | $3.3B | $4.9B | XXX | XXX | XXX |
| Gross Margin | 13% | 16% | XXX | XXX | XXX |
| EBITDA | $3.6B | $5.1B | XXX | XXX | XXX |
| EBITDA Margin | 14% | 16% | XXX | XXX | XXX |
| Net Profit | $465M | $1.3B | XXX | XXX | XXX |
| Net Margin | 2% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Subaru's stock price is JPY 2349 (or $16).
Subaru has current market cap of JPY 1.72T (or $11.4B), and EV of JPY 147B (or $975M).
See Subaru trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $975M | $11.4B | XXX | XXX | XXX | XXX | $3.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Subaru has market cap of $11.4B and EV of $975M.
Subaru's trades at 0.0x LTM EV/Revenue multiple, and 0.3x LTM EBITDA.
Analysts estimate Subaru's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Subaru and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $975M | XXX | XXX | XXX |
| EV/Revenue | 0.0x | XXX | XXX | XXX |
| EV/EBITDA | 0.2x | XXX | XXX | XXX |
| P/E | 4.9x | XXX | XXX | XXX |
| P/E/Growth | -0.6x | XXX | XXX | XXX |
| EV/FCF | 0.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSubaru's NTM/LTM revenue growth is -2%
Subaru's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Subaru's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Subaru's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Subaru and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 25% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 41% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ebusco Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Traton | XXX | XXX | XXX | XXX | XXX | XXX |
| Ashok Leyland | XXX | XXX | XXX | XXX | XXX | XXX |
| TVS Motor | XXX | XXX | XXX | XXX | XXX | XXX |
| Bajaj Auto | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Subaru acquired XXX companies to date.
Last acquisition by Subaru was XXXXXXXX, XXXXX XXXXX XXXXXX . Subaru acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Subaru founded? | Subaru was founded in 1953. |
| Where is Subaru headquartered? | Subaru is headquartered in Japan. |
| How many employees does Subaru have? | As of today, Subaru has 43.1K+ employees. |
| Who is the CEO of Subaru? | Subaru's CEO is Mr. Atsushi Osaki. |
| Is Subaru publicy listed? | Yes, Subaru is a public company listed on TKS. |
| What is the stock symbol of Subaru? | Subaru trades under 7270 ticker. |
| When did Subaru go public? | Subaru went public in 1966. |
| Who are competitors of Subaru? | Similar companies to Subaru include e.g. Ebusco Holding, Traton, Ashok Leyland, TVS Motor. |
| What is the current market cap of Subaru? | Subaru's current market cap is $11.4B |
| What is the current revenue of Subaru? | Subaru's last 12-month revenue is $31.9B. |
| What is the current EBITDA of Subaru? | Subaru's last 12-month EBITDA is $3.8B. |
| What is the current EV/Revenue multiple of Subaru? | Current revenue multiple of Subaru is 0.0x. |
| What is the current EV/EBITDA multiple of Subaru? | Current EBITDA multiple of Subaru is 0.3x. |
| What is the current revenue growth of Subaru? | Subaru revenue growth between 2023 and 2024 was 25%. |
| Is Subaru profitable? | Yes, Subaru is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
