Stelrad Group - Public Comps and Valuation Multiples

Stelrad Group Overview

About Stelrad Group

Stelrad Group PLC sells standard and premium steel panel radiators, low surface temperature radiators, towel warmers, decorative steel tubular radiators, and other steel column radiators. It has manufacturing and distribution facilities in the United Kingdom, The Netherlands, and Turkey, additional distribution facilities in Poland and Denmark, and sales personnel in seven other countries, including China. Geographically, the company has three segments; UK & Ireland, Europe, and Turkey & International. The Group operates five established brands (Stelrad, Henrad, Termo Teknik, Hudevad, and Dl Radiators) that enable its products to be tailored to specific channels, maximizing market access and minimizing potential conflict.

Founded

2014

HQ

Employees

1.4K+

Website

stelradplc.com

Sectors

Building Products

Financials

LTM Revenue $388M

LTM EBITDA $60.4M

EV

$374M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Stelrad Group Financials

As of September 2025, Stelrad Group reported last 12-month revenue of $388M and EBITDA of $60.4M.

In the same period, Stelrad Group generated $126M in LTM gross profit and $18.4M in net income.

See Stelrad Group valuation multiples based on analyst estimates

Stelrad Group P&L

In the most recent fiscal year, Stelrad Group reported revenue of $387M and EBITDA of $56.4M.

Stelrad Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Stelrad Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$388M	XXX	$387M	XXX	XXX	XXX
Gross Profit	$126M	XXX	$119M	XXX	XXX	XXX
Gross Margin	32%	XXX	31%	XXX	XXX	XXX
EBITDA	$60.4M	XXX	$56.4M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	15%	XXX	XXX	XXX
EBIT	$44.1M	XXX	$40.8M	XXX	XXX	XXX
EBIT Margin	11%	XXX	11%	XXX	XXX	XXX
Net Profit	$18.4M	XXX	$22.0M	XXX	XXX	XXX
Net Margin	5%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$78.7M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Stelrad Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $388M. EBITDA for the last twelve months was $60.4M. In the most recent fiscal year, Stelrad Group achieved $387M in revenue and $56.4M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$388M	Analyst estimates available to subscribers	$387M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$126M	Analyst estimates available to subscribers	$119M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	32.4% gross margin	Analyst estimates available to subscribers	30.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$60.4M	Analyst estimates available to subscribers	$56.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	15.6% EBITDA margin	Analyst estimates available to subscribers	14.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$44.1M	Analyst estimates available to subscribers	$40.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	11.4% EBIT margin	Analyst estimates available to subscribers	10.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$18.4M	Analyst estimates available to subscribers	$22.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	4.7% net profit margin	Analyst estimates available to subscribers	5.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$78.7M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Stelrad Group

This financial data table provides comprehensive performance metrics for Stelrad Group, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Stelrad Group generated $388M in revenue over the last twelve months.
The company achieved $60.4M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $126M.
Net income over the last twelve months reached $18.4M.

Fiscal Year Performance

In the most recent fiscal year, Stelrad Group reported $387M in total revenue.
Fiscal year EBITDA was $56.4M.
The company maintained a gross profit margin of 30.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 14.6%.
Net profit margin reached 5.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Stelrad Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Stelrad Group Stock Performance

Stelrad Group has current market cap of GBP 208M (or $277M), and EV of GBP 280M (or $374M).

Market Cap Evolution

Stelrad Group Stock Data

As of October 20, 2025, Stelrad Group's stock price is GBP 2 (or $2).

See Stelrad Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$374M	$277M	XXX	XXX	XXX	XXX	$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Stelrad Group Valuation Multiples

Stelrad Group's trades at 1.0x EV/Revenue multiple, and 6.6x EV/EBITDA.

See valuation multiples for Stelrad Group and 15K+ public comps

Stelrad Group Financial Valuation Multiples

As of October 20, 2025, Stelrad Group has market cap of $277M and EV of $374M.

Equity research analysts estimate Stelrad Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Stelrad Group has a P/E ratio of 15.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$277M	XXX	$277M	XXX	XXX	XXX
EV (current)	$374M	XXX	$374M	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	6.2x	XXX	6.6x	XXX	XXX	XXX
EV/EBIT	8.5x	XXX	9.2x	XXX	XXX	XXX
EV/Gross Profit	3.0x	XXX	n/a	XXX	XXX	XXX
P/E	15.1x	XXX	12.6x	XXX	XXX	XXX
EV/FCF	20.1x	XXX	14.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Stelrad Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Stelrad Group Margins & Growth Rates

Stelrad Group's last 12 month revenue growth is 3%

Stelrad Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Stelrad Group's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Stelrad Group's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Stelrad Group and other 15K+ public comps

Stelrad Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	3%	XXX	2%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	15%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	11%	XXX	XXX	XXX
Rule of 40	15%	XXX	18%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	23%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	14%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	20%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial