Switch theme
Sign up to access all valuation multiples
Sportsman's Warehouse Holdings Inc together with its subsidiaries operates as an outdoor sporting goods retailer. It provides a one-stop shopping experience that equips customers with the right quality, brand name hunting, shooting, fishing, and camping gear to maximize enjoyment of the outdoors. The company offers products in the categories of Camping, Apparel, Fishing, Footwear, Hunting and shooting, and Optics, Electronics, Accessories, and Other products. It provides products such as Backpacks, Jackets, Camp essentials, Hiking boots, GPS devices, ATV accessories and Fishing rods, among others.
2013
5.4K+
LTM Revenue $1.2B
LTM EBITDA $26.6M
$578M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sportsman's Warehouse has a last 12-month revenue of $1.2B and a last 12-month EBITDA of $26.6M.
In the most recent fiscal year, Sportsman's Warehouse achieved revenue of $1.3B and an EBITDA of $13.7M.
Sportsman's Warehouse expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sportsman's Warehouse valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.4B | $1.3B | $1.2B | XXX |
| Gross Profit | $490M | $460M | $383M | XXX | XXX |
| Gross Margin | 33% | 33% | 30% | XXX | XXX |
| EBITDA | $172M | $89.8M | $13.7M | $26.6M | XXX |
| EBITDA Margin | 11% | 6% | 1% | 2% | XXX |
| Net Profit | $108M | $40.5M | -$29.0M | XXX | XXX |
| Net Margin | 7% | 3% | -2% | XXX | XXX |
| Net Debt | $9.0M | $85.1M | $123M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Sportsman's Warehouse's stock price is $2.
Sportsman's Warehouse has current market cap of $64.1M, and EV of $578M.
See Sportsman's Warehouse trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $578M | $64.1M | XXX | XXX | XXX | XXX | $-0.63 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Sportsman's Warehouse has market cap of $64.1M and EV of $578M.
Sportsman's Warehouse's trades at 0.5x LTM EV/Revenue multiple, and 21.8x LTM EBITDA.
Analysts estimate Sportsman's Warehouse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sportsman's Warehouse and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $578M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 23.1x | XXX | XXX | XXX |
| P/E | -2.6x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 255.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSportsman's Warehouse's NTM/LTM revenue growth is 1%
Sportsman's Warehouse's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Sportsman's Warehouse's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sportsman's Warehouse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sportsman's Warehouse and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -85% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 3% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| ABOUT YOU | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sportsman's Warehouse acquired XXX companies to date.
Last acquisition by Sportsman's Warehouse was XXXXXXXX, XXXXX XXXXX XXXXXX . Sportsman's Warehouse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sportsman's Warehouse founded? | Sportsman's Warehouse was founded in 2013. |
| Where is Sportsman's Warehouse headquartered? | Sportsman's Warehouse is headquartered in United States of America. |
| How many employees does Sportsman's Warehouse have? | As of today, Sportsman's Warehouse has 5.4K+ employees. |
| Who is the CEO of Sportsman's Warehouse? | Sportsman's Warehouse's CEO is Mr. Paul E. Stone. |
| Is Sportsman's Warehouse publicy listed? | Yes, Sportsman's Warehouse is a public company listed on NAS. |
| What is the stock symbol of Sportsman's Warehouse? | Sportsman's Warehouse trades under SPWH ticker. |
| When did Sportsman's Warehouse go public? | Sportsman's Warehouse went public in 2014. |
| Who are competitors of Sportsman's Warehouse? | Similar companies to Sportsman's Warehouse include e.g. Brillia Inc, Adore Beauty, Temple & Webster, BIKE24. |
| What is the current market cap of Sportsman's Warehouse? | Sportsman's Warehouse's current market cap is $64.1M |
| What is the current revenue of Sportsman's Warehouse? | Sportsman's Warehouse's last 12-month revenue is $1.2B. |
| What is the current EBITDA of Sportsman's Warehouse? | Sportsman's Warehouse's last 12-month EBITDA is $26.6M. |
| What is the current EV/Revenue multiple of Sportsman's Warehouse? | Current revenue multiple of Sportsman's Warehouse is 0.5x. |
| What is the current EV/EBITDA multiple of Sportsman's Warehouse? | Current EBITDA multiple of Sportsman's Warehouse is 21.8x. |
| What is the current revenue growth of Sportsman's Warehouse? | Sportsman's Warehouse revenue growth between 2023 and 2024 was -8%. |
| Is Sportsman's Warehouse profitable? | Yes, Sportsman's Warehouse is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
