🚀 VC round data is live in beta, check it out!

Sportsman's Warehouse Valuation Multiples

Discover revenue and EBITDA valuation multiples for Sportsman's Warehouse and similar public comparables like Autopedia, YES24, Grove Collaborative, Auto.de and more.

Sportsman's Warehouse Overview

About Sportsman's Warehouse

Sportsman's Warehouse Holdings Inc together with its subsidiaries operates as an outdoor sporting goods retailer. It provides a one-stop shopping experience that equips customers with the right quality, brand name hunting, shooting, fishing, and camping gear to maximize enjoyment of the outdoors. The company offers products in the categories of Camping, Apparel, Fishing, Footwear, Hunting and shooting, and Optics, Electronics, Accessories, and Other products. It provides products such as Backpacks, Jackets, Camp essentials, Hiking boots, GPS devices, ATV accessories and Fishing rods, among others.


Founded

2013

HQ

United States

Employees

5.4K

Financials (LTM)

Revenue: $1B
EBITDA: $28M

EV

$484M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Sportsman's Warehouse Financials

Sportsman's Warehouse reported last 12-month revenue of $1B and EBITDA of $28M.

In the same LTM period, Sportsman's Warehouse generated $374M in gross profit, $28M in EBITDA, and had net loss of ($21M).

Revenue (LTM)


Sportsman's Warehouse P&L

In the most recent fiscal year, Sportsman's Warehouse reported revenue of $1B and EBITDA of $27M.

Sportsman's Warehouse expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Sportsman's Warehouse forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$1BXXX$1BXXXXXXXXX
Gross Profit$374MXXX$374MXXXXXXXXX
Gross Margin31%XXX31%XXXXXXXXX
EBITDA$28MXXX$27MXXXXXXXXX
EBITDA Margin2%XXX2%XXXXXXXXX
EBIT Margin(3%)XXX(1%)XXXXXXXXX
Net Profit($21M)XXX($21M)XXXXXXXXX
Net Margin(2%)XXX(2%)XXXXXXXXX
Net Debt——$90MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Sportsman's Warehouse Stock Performance

Sportsman's Warehouse has current market cap of $59M, and enterprise value of $484M.

Market Cap Evolution


Sportsman's Warehouse's stock price is $1.52.

See Sportsman's Warehouse trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$484M$59M-3.8%XXXXXXXXX$-0.55

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Sportsman's Warehouse Valuation Multiples

Sportsman's Warehouse trades at 0.4x EV/Revenue multiple, and 17.1x EV/EBITDA.

See valuation multiples for Sportsman's Warehouse and 15K+ public comps

EV / Revenue (LTM)


Sportsman's Warehouse Financial Valuation Multiples

As of April 18, 2026, Sportsman's Warehouse has market cap of $59M and EV of $484M.

Equity research analysts estimate Sportsman's Warehouse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Sportsman's Warehouse has a P/E ratio of (2.8x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$59MXXX$59MXXXXXXXXX
EV (current)$484MXXX$484MXXXXXXXXX
EV/Revenue0.4xXXX0.4xXXXXXXXXX
EV/EBITDA17.1xXXX17.6xXXXXXXXXX
EV/EBIT(15.2x)XXX(34.7x)XXXXXXXXX
EV/Gross Profit1.3xXXX1.3xXXXXXXXXX
P/E(2.8x)XXX(2.8x)XXXXXXXXX
EV/FCF—XXX54.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Sportsman's Warehouse Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Sportsman's Warehouse Margins & Growth Rates

Sportsman's Warehouse's revenue in the last 12 month grew by 0%.

Sportsman's Warehouse's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Sportsman's Warehouse's rule of 40 is 3% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Sportsman's Warehouse's rule of X is 3% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Sportsman's Warehouse and other 15K+ public comps

Sportsman's Warehouse Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth0%XXX0%XXXXXXXXX
EBITDA Margin2%XXX2%XXXXXXXXX
EBITDA Growth15%XXX15%XXXXXXXXX
Rule of 40—XXX3%XXXXXXXXX
Bessemer Rule of X—XXX3%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
G&A Expenses to Revenue—XXX22%XXXXXXXXX
Opex to Revenue—XXX32%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Sportsman's Warehouse Public Comps

See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Sportsman's WarehouseXXXXXXXXXXXXXXXXXX
AutopediaXXXXXXXXXXXXXXXXXX
YES24XXXXXXXXXXXXXXXXXX
Grove CollaborativeXXXXXXXXXXXXXXXXXX
Auto.deXXXXXXXXXXXXXXXXXX
HameeXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Sportsman's Warehouse M&A Activity

Sportsman's Warehouse acquired XXX companies to date.

Last acquisition by Sportsman's Warehouse was on XXXXXXXX, XXXXX. Sportsman's Warehouse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Sportsman's Warehouse

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Sportsman's Warehouse Investment Activity

Sportsman's Warehouse invested in XXX companies to date.

Sportsman's Warehouse made its latest investment on XXXXXXXX, XXXXX. Sportsman's Warehouse invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Sportsman's Warehouse

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Sportsman's Warehouse

When was Sportsman's Warehouse founded?Sportsman's Warehouse was founded in 2013.
Where is Sportsman's Warehouse headquartered?Sportsman's Warehouse is headquartered in United States.
How many employees does Sportsman's Warehouse have?As of today, Sportsman's Warehouse has over 5K employees.
Who is the CEO of Sportsman's Warehouse?Sportsman's Warehouse's CEO is Paul E. Stone.
Is Sportsman's Warehouse publicly listed?Yes, Sportsman's Warehouse is a public company listed on Nasdaq.
What is the stock symbol of Sportsman's Warehouse?Sportsman's Warehouse trades under SPWH ticker.
When did Sportsman's Warehouse go public?Sportsman's Warehouse went public in 2014.
Who are competitors of Sportsman's Warehouse?Sportsman's Warehouse main competitors are Autopedia, YES24, Grove Collaborative, Auto.de.
What is the current market cap of Sportsman's Warehouse?Sportsman's Warehouse's current market cap is $59M.
What is the current revenue of Sportsman's Warehouse?Sportsman's Warehouse's last 12 months revenue is $1B.
What is the current revenue growth of Sportsman's Warehouse?Sportsman's Warehouse revenue growth (NTM/LTM) is 0%.
What is the current EV/Revenue multiple of Sportsman's Warehouse?Current revenue multiple of Sportsman's Warehouse is 0.4x.
Is Sportsman's Warehouse profitable?Yes, Sportsman's Warehouse is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Sportsman's Warehouse?Sportsman's Warehouse's last 12 months EBITDA is $28M.
What is Sportsman's Warehouse's EBITDA margin?Sportsman's Warehouse's last 12 months EBITDA margin is 2%.
What is the current EV/EBITDA multiple of Sportsman's Warehouse?Current EBITDA multiple of Sportsman's Warehouse is 17.1x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial