🚀 VC round data is live in beta, check it out!
- Public Comps
- Sportsman's Warehouse
Sportsman's Warehouse Valuation Multiples
Discover revenue and EBITDA valuation multiples for Sportsman's Warehouse and similar public comparables like Autopedia, YES24, Grove Collaborative, Auto.de and more.
Sportsman's Warehouse Overview
About Sportsman's Warehouse
Sportsman's Warehouse Holdings Inc together with its subsidiaries operates as an outdoor sporting goods retailer. It provides a one-stop shopping experience that equips customers with the right quality, brand name hunting, shooting, fishing, and camping gear to maximize enjoyment of the outdoors. The company offers products in the categories of Camping, Apparel, Fishing, Footwear, Hunting and shooting, and Optics, Electronics, Accessories, and Other products. It provides products such as Backpacks, Jackets, Camp essentials, Hiking boots, GPS devices, ATV accessories and Fishing rods, among others.
Founded
2013
HQ

Employees
5.4K
Website
Financials (LTM)
EV
$484M
Sportsman's Warehouse Financials
Sportsman's Warehouse reported last 12-month revenue of $1B and EBITDA of $28M.
In the same LTM period, Sportsman's Warehouse generated $374M in gross profit, $28M in EBITDA, and had net loss of ($21M).
Revenue (LTM)
Sportsman's Warehouse P&L
In the most recent fiscal year, Sportsman's Warehouse reported revenue of $1B and EBITDA of $27M.
Sportsman's Warehouse expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $374M | XXX | $374M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $28M | XXX | $27M | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| EBIT Margin | (3%) | XXX | (1%) | XXX | XXX | XXX |
| Net Profit | ($21M) | XXX | ($21M) | XXX | XXX | XXX |
| Net Margin | (2%) | XXX | (2%) | XXX | XXX | XXX |
| Net Debt | — | — | $90M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Sportsman's Warehouse Stock Performance
Sportsman's Warehouse has current market cap of $59M, and enterprise value of $484M.
Market Cap Evolution
Sportsman's Warehouse's stock price is $1.52.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $484M | $59M | -3.8% | XXX | XXX | XXX | $-0.55 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSportsman's Warehouse Valuation Multiples
Sportsman's Warehouse trades at 0.4x EV/Revenue multiple, and 17.1x EV/EBITDA.
EV / Revenue (LTM)
Sportsman's Warehouse Financial Valuation Multiples
As of April 18, 2026, Sportsman's Warehouse has market cap of $59M and EV of $484M.
Equity research analysts estimate Sportsman's Warehouse's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sportsman's Warehouse has a P/E ratio of (2.8x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $59M | XXX | $59M | XXX | XXX | XXX |
| EV (current) | $484M | XXX | $484M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 17.1x | XXX | 17.6x | XXX | XXX | XXX |
| EV/EBIT | (15.2x) | XXX | (34.7x) | XXX | XXX | XXX |
| EV/Gross Profit | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| P/E | (2.8x) | XXX | (2.8x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | 54.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Sportsman's Warehouse Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Sportsman's Warehouse Margins & Growth Rates
Sportsman's Warehouse's revenue in the last 12 month grew by 0%.
Sportsman's Warehouse's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Sportsman's Warehouse's rule of 40 is 3% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sportsman's Warehouse's rule of X is 3% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Sportsman's Warehouse Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | 15% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 3% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 3% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 22% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Sportsman's Warehouse Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Sportsman's Warehouse | XXX | XXX | XXX | XXX | XXX | XXX |
| Autopedia | XXX | XXX | XXX | XXX | XXX | XXX |
| YES24 | XXX | XXX | XXX | XXX | XXX | XXX |
| Grove Collaborative | XXX | XXX | XXX | XXX | XXX | XXX |
| Auto.de | XXX | XXX | XXX | XXX | XXX | XXX |
| Hamee | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sportsman's Warehouse M&A Activity
Sportsman's Warehouse acquired XXX companies to date.
Last acquisition by Sportsman's Warehouse was on XXXXXXXX, XXXXX. Sportsman's Warehouse acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Sportsman's Warehouse
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSportsman's Warehouse Investment Activity
Sportsman's Warehouse invested in XXX companies to date.
Sportsman's Warehouse made its latest investment on XXXXXXXX, XXXXX. Sportsman's Warehouse invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Sportsman's Warehouse
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Sportsman's Warehouse
| When was Sportsman's Warehouse founded? | Sportsman's Warehouse was founded in 2013. |
| Where is Sportsman's Warehouse headquartered? | Sportsman's Warehouse is headquartered in United States. |
| How many employees does Sportsman's Warehouse have? | As of today, Sportsman's Warehouse has over 5K employees. |
| Who is the CEO of Sportsman's Warehouse? | Sportsman's Warehouse's CEO is Paul E. Stone. |
| Is Sportsman's Warehouse publicly listed? | Yes, Sportsman's Warehouse is a public company listed on Nasdaq. |
| What is the stock symbol of Sportsman's Warehouse? | Sportsman's Warehouse trades under SPWH ticker. |
| When did Sportsman's Warehouse go public? | Sportsman's Warehouse went public in 2014. |
| Who are competitors of Sportsman's Warehouse? | Sportsman's Warehouse main competitors are Autopedia, YES24, Grove Collaborative, Auto.de. |
| What is the current market cap of Sportsman's Warehouse? | Sportsman's Warehouse's current market cap is $59M. |
| What is the current revenue of Sportsman's Warehouse? | Sportsman's Warehouse's last 12 months revenue is $1B. |
| What is the current revenue growth of Sportsman's Warehouse? | Sportsman's Warehouse revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Sportsman's Warehouse? | Current revenue multiple of Sportsman's Warehouse is 0.4x. |
| Is Sportsman's Warehouse profitable? | Yes, Sportsman's Warehouse is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sportsman's Warehouse? | Sportsman's Warehouse's last 12 months EBITDA is $28M. |
| What is Sportsman's Warehouse's EBITDA margin? | Sportsman's Warehouse's last 12 months EBITDA margin is 2%. |
| What is the current EV/EBITDA multiple of Sportsman's Warehouse? | Current EBITDA multiple of Sportsman's Warehouse is 17.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.