Smiths Group - Public Comps and Valuation Multiples

Smiths Group Overview

About Smiths Group

Smiths Group is a UK-based industrial technology company focused on engineered solutions for fluid and energy management, following the planned divestments of its detection and interconnect divisions. Its two core businesses—John Crane and Flex-Tek—generate over 75% of group EBIT and serve critical infrastructure, energy, aerospace, HVAC, and industrial markets. John Crane supplies mechanical seals, filtration systems, and condition-monitoring technologies used in rotating equipment, with a high-margin, recurring aftermarket business. Flex-Tek provides specialized tubing, heating components, and ducting systems primarily for US HVAC and aerospace OEMs.

Founded

1914

HQ

Employees

16.1K+

Website

smiths.com

Sectors

Diversified Industrials

Financials

LTM Revenue $4.4B

LTM EBITDA $839M

EV

$11.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Smiths Group Financials

As of September 2025, Smiths Group reported last 12-month revenue of $4.4B and EBITDA of $839M.

In the same period, Smiths Group achieved $531M in LTM net income.

See Smiths Group valuation multiples based on analyst estimates

Smiths Group P&L

In the most recent fiscal year, Smiths Group reported revenue of $3.9B and EBITDA of $811M.

Smiths Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Smiths Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$4.4B	XXX	$3.9B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$1.4B	XXX	XXX	XXX
Gross Margin	n/a	XXX	37%	XXX	XXX	XXX
EBITDA	$839M	XXX	$811M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	21%	XXX	XXX	XXX
EBIT	$716M	XXX	$727M	XXX	XXX	XXX
EBIT Margin	16%	XXX	19%	XXX	XXX	XXX
Net Profit	$531M	XXX	$387M	XXX	XXX	XXX
Net Margin	12%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	$485M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Smiths Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $4.4B. EBITDA for the last twelve months was $839M. In the most recent fiscal year, Smiths Group achieved $3.9B in revenue and $811M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$4.4B	Analyst estimates available to subscribers	$3.9B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$1.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	36.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$839M	Analyst estimates available to subscribers	$811M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	19.0% EBITDA margin	Analyst estimates available to subscribers	20.9% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$716M	Analyst estimates available to subscribers	$727M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.2% EBIT margin	Analyst estimates available to subscribers	18.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$531M	Analyst estimates available to subscribers	$387M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.0% net profit margin	Analyst estimates available to subscribers	9.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$485M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Smiths Group

This financial data table provides comprehensive performance metrics for Smiths Group, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Smiths Group generated $4.4B in revenue over the last twelve months.
The company achieved $839M in EBITDA over the last twelve months.
Net income over the last twelve months reached $531M.

Fiscal Year Performance

In the most recent fiscal year, Smiths Group reported $3.9B in total revenue.
Fiscal year EBITDA was $811M.
The company maintained a gross profit margin of 36.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.9%.
Net profit margin reached 9.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Smiths Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Smiths Group Stock Performance

Smiths Group has current market cap of GBP 7.8B (or $10.4B), and EV of GBP 8.3B (or $11.0B).

Market Cap Evolution

Smiths Group Stock Data

As of October 17, 2025, Smiths Group's stock price is GBP 24 (or $32).

See Smiths Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$11.0B	$10.4B	XXX	XXX	XXX	XXX	$1.62

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Smiths Group Valuation Multiples

Smiths Group's trades at 2.7x EV/Revenue multiple, and 14.0x EV/EBITDA.

See valuation multiples for Smiths Group and 15K+ public comps

Smiths Group Financial Valuation Multiples

As of October 17, 2025, Smiths Group has market cap of $10.4B and EV of $11.0B.

Equity research analysts estimate Smiths Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Smiths Group has a P/E ratio of 19.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$10.4B	XXX	$10.4B	XXX	XXX	XXX
EV (current)	$11.0B	XXX	$11.0B	XXX	XXX	XXX
EV/Revenue	2.5x	XXX	2.7x	XXX	XXX	XXX
EV/EBITDA	13.2x	XXX	14.0x	XXX	XXX	XXX
EV/EBIT	15.4x	XXX	16.6x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	19.6x	XXX	29.3x	XXX	XXX	XXX
EV/FCF	24.9x	XXX	23.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Smiths Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Smiths Group Margins & Growth Rates

Smiths Group's last 12 month revenue growth is -1%

Smiths Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $44K for the same period.

Smiths Group's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Smiths Group's rule of X is 15% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Smiths Group and other 15K+ public comps

Smiths Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-1%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	19%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	6%	XXX	XXX	XXX
Rule of 40	18%	XXX	18%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	15%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$44K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	7%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	18%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial