Switch theme
Sign up to access all valuation multiples
Smiths Group operates four distinct industrial capital goods businesses, each with industry leadership positions that serve a diverse range of end markets, including oil and gas, aviation & defense, and the general industrial sector. Despite serving disparate markets, each of Smiths Group’s constituent companies provide an advanced technology offering backed by the group’s engineering expertise. John Crane—Smiths Group’s largest business—is the global industry leader in the design and manufacture of highly engineered mechanical seals, boasting the largest installed base across its energy and general industrial end markets. Smiths Detection is a global leading supplier of security and detection scanning equipment to aviation, sea ports, and municipal customers.
1914
16.6K+
LTM Revenue $4.2B
LTM EBITDA $830M
$8.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Smiths Group has a last 12-month revenue of $4.2B and a last 12-month EBITDA of $830M.
In the most recent fiscal year, Smiths Group achieved revenue of $4.0B and an EBITDA of $747M.
Smiths Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Smiths Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.9B | $4.0B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $1.4B | XXX | XXX | XXX |
| Gross Margin | 32% | 36% | XXX | XXX | XXX |
| EBITDA | $747M | $747M | XXX | XXX | XXX |
| EBITDA Margin | 19% | 19% | XXX | XXX | XXX |
| Net Profit | $1.3B | $297M | XXX | XXX | XXX |
| Net Margin | 34% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | $324M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Smiths Group's stock price is GBP 18 (or $23).
Smiths Group has current market cap of GBP 5.9B (or $7.7B), and EV of GBP 6.2B (or $8.0B).
See Smiths Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.0B | $7.7B | XXX | XXX | XXX | XXX | $1.47 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Smiths Group has market cap of $7.7B and EV of $8.0B.
Smiths Group's trades at 1.9x LTM EV/Revenue multiple, and 9.7x LTM EBITDA.
Analysts estimate Smiths Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Smiths Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $8.0B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 10.1x | XXX | XXX | XXX |
| P/E | 19.6x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 19.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSmiths Group's NTM/LTM revenue growth is 5%
Smiths Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Smiths Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Smiths Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Smiths Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 25% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 14% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alpha Dhabi | XXX | XXX | XXX | XXX | XXX | XXX |
| IHC | XXX | XXX | XXX | XXX | XXX | XXX |
| SGH | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Smiths Group acquired XXX companies to date.
Last acquisition by Smiths Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Smiths Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Smiths Group founded? | Smiths Group was founded in 1914. |
| Where is Smiths Group headquartered? | Smiths Group is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Smiths Group have? | As of today, Smiths Group has 16.6K+ employees. |
| Who is the CEO of Smiths Group? | Smiths Group's CEO is Mr. Roland Carter. |
| Is Smiths Group publicy listed? | Yes, Smiths Group is a public company listed on LON. |
| What is the stock symbol of Smiths Group? | Smiths Group trades under SMIN ticker. |
| When did Smiths Group go public? | Smiths Group went public in 1914. |
| Who are competitors of Smiths Group? | Similar companies to Smiths Group include e.g. Alpha Dhabi, IHC, SGH, ABB India. |
| What is the current market cap of Smiths Group? | Smiths Group's current market cap is $7.7B |
| What is the current revenue of Smiths Group? | Smiths Group's last 12-month revenue is $4.2B. |
| What is the current EBITDA of Smiths Group? | Smiths Group's last 12-month EBITDA is $830M. |
| What is the current EV/Revenue multiple of Smiths Group? | Current revenue multiple of Smiths Group is 1.9x. |
| What is the current EV/EBITDA multiple of Smiths Group? | Current EBITDA multiple of Smiths Group is 9.7x. |
| What is the current revenue growth of Smiths Group? | Smiths Group revenue growth between 2023 and 2024 was 3%. |
| Is Smiths Group profitable? | Yes, Smiths Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
