šŸ“£ VC round data is live. Check it out!

Smiths Group Valuation Multiples

Discover Smiths Group's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like Aker, Hikari Tsushin, Barito Pacific, Kesko and more.

Smiths Group Overview

About Smiths Group

Smiths Group is a UK-based industrial technology company focused on engineered solutions for fluid and energy management, following the planned divestments of its detection and interconnect divisions. Its two core businesses—John Crane and Flex-Tek—generate over 75% of group EBIT and serve critical infrastructure, energy, aerospace, HVAC, and industrial markets. John Crane supplies mechanical seals, filtration systems, and condition-monitoring technologies used in rotating equipment, with a high-margin, recurring aftermarket business. Flex-Tek provides specialized tubing, heating components, and ducting systems primarily for US HVAC and aerospace OEMs.


Founded

1914

HQ

United Kingdom

Employees

16.1K

Website

smiths.com

Financials (LTM)

Revenue: $3B
EBITDA: $710M

EV

$11B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Smiths Group Financials

Smiths Group reported last 12-month revenue of $3B and EBITDA of $710M.

In the same LTM period, Smiths Group generated $1B in gross profit, $710M in EBITDA, and $404M in net income.

Revenue (LTM)


Smiths Group P&L

In the most recent fiscal year, Smiths Group reported revenue of $5B and EBITDA of $844M.

Smiths Group is profitable as of last fiscal year, with gross margin of 32%, EBITDA margin of 19%, and net margin of 12%.

See analyst estimates for Smiths Group
LTMLast FY202320242025202620272028
Revenue$3B$5B$4B$4B$3B
Gross Profit$1B$1B$2B$2B$1B
Gross Margin42%32%37%37%38%
EBITDA$710M$844M$781M$796M$763M
EBITDA Margin24%19%19%19%23%
EBIT Margin19%16%15%16%19%
Net Profit$404M$555M$322M$359M$384M
Net Margin14%12%8%9%11%
Net Debt-$490M---

Financial data powered by Morningstar, Inc.

Smiths Group Stock Performance

Smiths Group has current market cap of $10B, and enterprise value of $11B.

Market Cap Evolution


Smiths Group's stock price is $32.57.

Smiths Group share price decreased by 1.7% in the last 30 days, and increased by 8.6% in the last year.

Smiths Group has an EPS (earnings per share) of $1.85.

See more trading valuation data for Smiths Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$11B$10B-1.7%-1.7%5.3%8.6%$1.85

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Smiths Group Valuation Multiples

Smiths Group trades at 3.8x EV/Revenue multiple, and 15.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Smiths Group

EV / Revenue (LTM)


Smiths Group Financial Valuation Multiples

As of June 3, 2026, Smiths Group has market cap of $10B and EV of $11B.

Smiths Group has a P/E ratio of 24.2x.

LTMLast FY202320242025202620272028
EV/Revenue3.8x2.4x2.6x2.7x3.2x
EV/EBITDA15.4x13.0x14.0x13.8x14.4x
EV/EBIT19.7x14.9x17.8x16.3x16.9x
EV/Gross Profit9.1x7.6x7.1x7.2x8.5x
P/E24.2x17.7x30.4x27.3x25.5x
EV/FCF27.7x21.6x31.1x23.2x24.1x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Smiths Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Smiths Group Margins & Growth Rates

Smiths Group decreased revenue by 42% and EBITDA by 19% in the last fiscal year.

In the most recent fiscal year, Smiths Group reported gross margin of 32%, EBITDA margin of 19%, and net margin of 12%.

See estimated margins and future growth rates for Smiths Group

Smiths Group Margins

Last FY202420252026202720282029
Gross Margin32%37%38%42%
EBITDA Margin19%19%23%26%
EBIT Margin16%16%19%21%
Net Margin12%9%11%15%
FCF Margin11%12%13%14%

Smiths Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(42%)(1%)(18%)(21%)
Gross Profit Growth(27%)(1%)(16%)(12%)
EBITDA Growth(19%)2%(4%)(8%)
EBIT Growth(28%)9%(4%)(15%)
Net Profit Growth(32%)12%7%3%
FCF Growth(24%)34%(4%)(18%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Smiths Group Operational KPIs

Smiths Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.

Smiths Group's Rule of 40 is 5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Smiths Group's Rule of X is (26%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Smiths Group
LTMLast FY202320242025202620272028
Rule of 4019%5%---
Bessemer Rule of X11%(26%)---
Revenue per Employee-$0.3M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue-6%7%7%8%
G&A Expenses to Revenue-9%13%12%11%
Opex to Revenue-16%22%21%21%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Smiths Group Competitors

Smiths Group competitors include Aker, Hikari Tsushin, Barito Pacific, Kesko, Valmont Industries, ENN Natural Gas, KoƧ Holding, Astra International, thyssenkrupp and Bosch.

Most Smiths Group public comparables operate across Diversified Industrials.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Aker10.3x-18.9x-
Hikari Tsushin2.9x2.7x11.1x14.9x
Barito Pacific2.0x1.3x6.5x27.9x
Kesko0.9x0.9x9.4x9.2x
Valmont Industries2.8x2.7x17.7x16.5x
ENN Natural Gas0.6x0.6x4.6x4.6x
KoƧ Holding0.4x0.5x4.3x-
Astra International0.8x0.8x4.4x4.7x

This data is available for Pro users. Sign up to see all Smiths Group competitors and their valuation data.

Start Free Trial

Acquisitions by Smiths Group

Smiths Group has acquired 7 companies to date.

Last acquisition by Smiths Group was on March 2nd 2026. Smiths Group acquired DRC Heat Transfer for $220M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Smiths Group

DRC Heat Transfer
Modular Metal Fabricators
Wattco
Heating & Cooling Products
Description
DRC Heat Transfer designs and manufactures custom heat transfer and cooling products.
Modular Metal Fabricators is a U.S. supplier of sheet metal fittings and ductwork tailored for heating, ventilation, air conditioning, and roofing sectors. The company leverages high-volume production techniques and minimal overhead costs to offer competitive pricing while upholding elevated customer service standards. Based in Pennsylvania, it focuses on precision fabrication to meet industry demands for durable components.
Wattco is a Montreal-headquartered manufacturer of electric heating elements and immersion heaters for industrial applications. The company produces flange heaters, screw plug units, and circulation heaters in materials like Incoloy and stainless steel for oil, water, and gas processes. Wattco supplies petrochemical firms and food processors across North America from its ISO 9001-certified facility. Founded in 1972, it offers custom designs with temperature controls up to 1,000 degrees Fahrenheit.
Heating & Cooling Products manufactures and distributes sheet metal HVAC components from its base in Cleveland, Ohio. The product line includes round pipe, elbows, rectangular duct, spiral pipe, oval pipe, wall stacks, black stove pipe, and assorted fittings designed for residential, multifamily, and light commercial installations. Available in galvanized steel and aluminized options, these items support heating, ventilation, and air conditioning systems. The company maintains an inventory exceeding 10,000 SKUs and ships nationwide through wholesale distributors.
HQ CountryUnited StatesUnited StatesCanadaUnited States
HQ City
Chicago, IL
Las Vegas, NV
Montreal
New York City, NY
Deal Date2 Mar 202624 Sep 202424 Sep 202430 Aug 2023
Valuation$220Mundisclosedundisclosed$82M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Smiths Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Smiths Group

When was Smiths Group founded?Smiths Group was founded in 1914.
Where is Smiths Group headquartered?Smiths Group is headquartered in United Kingdom.
How many employees does Smiths Group have?As of today, Smiths Group has over 16K employees.
Who is the CEO of Smiths Group?Smiths Group's CEO is Roland Carter.
Is Smiths Group publicly listed?Yes, Smiths Group is a public company listed on London Stock Exchange.
What is the stock symbol of Smiths Group?Smiths Group trades under SMIN ticker.
When did Smiths Group go public?Smiths Group went public in 1914.
Who are competitors of Smiths Group?Smiths Group main competitors include Aker, Hikari Tsushin, Barito Pacific, Kesko, Valmont Industries, ENN Natural Gas, KoƧ Holding, Astra International, thyssenkrupp, Bosch.
What is the current market cap of Smiths Group?Smiths Group's current market cap is $10B.
What is the current revenue of Smiths Group?Smiths Group's last 12 months revenue is $3B.
What is the current revenue growth of Smiths Group?Smiths Group revenue growth (NTM/LTM) is (5%).
What is the current EV/Revenue multiple of Smiths Group?Current revenue multiple of Smiths Group is 3.8x.
What is the current EBITDA of Smiths Group?Smiths Group's last 12 months EBITDA is $710M.
What is Smiths Group's EBITDA margin?Smiths Group's last 12 months EBITDA margin is 24%.
What is the current EV/EBITDA multiple of Smiths Group?Current EBITDA multiple of Smiths Group is 15.4x.
What is the current FCF of Smiths Group?Smiths Group's last 12 months FCF is $395M.
What is Smiths Group's FCF margin?Smiths Group's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of Smiths Group?Current FCF multiple of Smiths Group is 27.7x.
How many companies Smiths Group has acquired to date?As of June 2026, Smiths Group has acquired 7 companies.
What was the largest acquisition by Smiths Group?$710M acquisition of Morpho Detection on 21st April 2016 was the largest M&A Smiths Group has done to date.
What companies Smiths Group acquired?Smiths Group acquired Morpho Detection, United Flexible, DRC Heat Transfer, Heating & Cooling Products, Seebach, Modular Metal Fabricators, and Wattco.
In how many companies Smiths Group has invested to date?Smiths Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Smiths Group

Lists including Smiths Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial