Silvaco Group - Public Comps and Valuation Multiples

Silvaco Group Overview

About Silvaco Group

Silvaco Group Inc is a provider of technology computer aided design (TCAD) software, electronic data automation (EDA) software and semiconductor intellectual property (SIP). TCAD, EDA and SIP solutions enable semiconductor and photonics companies to increase productivity, accelerate their products’ time-to-market and reduce their development and manufacturing costs. It is developing the technology behind the chip and providing solutions that span from atoms to systems, starting with providing software for the atomic level simulation of semiconductor and photonics material for devices, to providing software and SIP for the design and analysis of circuits and system level solutions.

Founded

2009

HQ

Employees

279

Website

silvaco.com

Sectors

Design & Engineering Software
B2B SaaS
Horizontal SaaS

Financials

LTM Revenue $64.6M

LTM EBITDA -$0.8M

EV

$142M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Silvaco Group Financials

As of September 2025, Silvaco Group reported last 12-month revenue of $64.6M and EBITDA of -$0.8M.

In the same period, Silvaco Group generated $54.5M in LTM gross profit and -$33.2M in net income.

See Silvaco Group valuation multiples based on analyst estimates

Silvaco Group P&L

In the most recent fiscal year, Silvaco Group reported revenue of $59.7M and EBITDA of -$36.7M.

Silvaco Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Silvaco Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$64.6M	XXX	$59.7M	XXX	XXX	XXX
Gross Profit	$54.5M	XXX	$47.6M	XXX	XXX	XXX
Gross Margin	84%	XXX	80%	XXX	XXX	XXX
EBITDA	-$0.8M	XXX	-$36.7M	XXX	XXX	XXX
EBITDA Margin	-1%	XXX	-62%	XXX	XXX	XXX
EBIT	-$0.9M	XXX	-$29.0M	XXX	XXX	XXX
EBIT Margin	-1%	XXX	-49%	XXX	XXX	XXX
Net Profit	-$33.2M	XXX	-$39.4M	XXX	XXX	XXX
Net Margin	-51%	XXX	-66%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Silvaco Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $64.6M. EBITDA for the last twelve months was -$0.8M. In the most recent fiscal year, Silvaco Group achieved $59.7M in revenue and -$36.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$64.6M	Analyst estimates available to subscribers	$59.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$54.5M	Analyst estimates available to subscribers	$47.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	84.3% gross margin	Analyst estimates available to subscribers	79.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$0.8M	Analyst estimates available to subscribers	-$36.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-1.2% EBITDA margin	Analyst estimates available to subscribers	-61.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$0.9M	Analyst estimates available to subscribers	-$29.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-1.3% EBIT margin	Analyst estimates available to subscribers	-48.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$33.2M	Analyst estimates available to subscribers	-$39.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-51.4% net profit margin	Analyst estimates available to subscribers	-66.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Silvaco Group

This financial data table provides comprehensive performance metrics for Silvaco Group, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Silvaco Group generated $64.6M in revenue over the last twelve months.
The company achieved -$0.8M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $54.5M.
Net income over the last twelve months reached -$33.2M.

Fiscal Year Performance

In the most recent fiscal year, Silvaco Group reported $59.7M in total revenue.
Fiscal year EBITDA was -$36.7M.
The company maintained a gross profit margin of 79.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was -61.6%.
Net profit margin reached -66.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Silvaco Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Silvaco Group Stock Performance

Silvaco Group has current market cap of $179M, and EV of $142M.

Market Cap Evolution

Silvaco Group Stock Data

As of October 7, 2025, Silvaco Group's stock price is $6.

See Silvaco Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$142M	$179M	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Silvaco Group Valuation Multiples

Silvaco Group's trades at 2.4x EV/Revenue multiple, and -3.9x EV/EBITDA.

See valuation multiples for Silvaco Group and 15K+ public comps

Silvaco Group Financial Valuation Multiples

As of October 7, 2025, Silvaco Group has market cap of $179M and EV of $142M.

Equity research analysts estimate Silvaco Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Silvaco Group has a P/E ratio of -5.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$179M	XXX	$179M	XXX	XXX	XXX
EV (current)	$142M	XXX	$142M	XXX	XXX	XXX
EV/Revenue	2.2x	XXX	2.4x	XXX	XXX	XXX
EV/EBITDA	-189.3x	XXX	-3.9x	XXX	XXX	XXX
EV/EBIT	-166.6x	XXX	-4.9x	XXX	XXX	XXX
EV/Gross Profit	2.6x	XXX	n/a	XXX	XXX	XXX
P/E	-5.4x	XXX	-4.5x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-7.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Silvaco Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Silvaco Group Margins & Growth Rates

Silvaco Group's last 12 month revenue growth is 15%

Silvaco Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.3M for the same period.

Silvaco Group's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Silvaco Group's rule of X is 37% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Silvaco Group and other 15K+ public comps

Silvaco Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	15%	XXX	14%	XXX	XXX	XXX
EBITDA Margin	-1%	XXX	-62%	XXX	XXX	XXX
EBITDA Growth	-320%	XXX	n/a	XXX	XXX	XXX
Rule of 40	18%	XXX	-46%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	37%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	31%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	35%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	128%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial