📣 VC round data is live. Check it out!

Silicom Valuation Multiples

Discover revenue and EBITDA valuation multiples for Silicom and similar public comparables like Radcom, AudioCodes, Vecima Networks, Karel and more.

Silicom Overview

About Silicom

Silicom Ltd designs and manufactures networking and data infrastructure solutions for various servers, server-based systems, and communications devices. Its product categories consist of Server Adapters, Edge Networking Solutions, FPGA-Based Cards, x86 Open Appliances, Bypass Switches, and TAPs. Geographically, it derives a majority of its revenue from North America and also has a presence in Europe and Asia-Pacific.


Founded

1987

HQ

United States

Employees

229

Financials (LTM)

Revenue: $71M
Net Income: ($9M)

EV

$227M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Silicom Financials

Silicom reported last 12-month revenue of $71M.

In the same LTM period, Silicom generated $22M in gross profit and had net loss of ($9M).

Revenue (LTM)


Silicom P&L

In the most recent fiscal year, Silicom reported revenue of $62M and EBITDA of ($11M).

Silicom is unprofitable as of last fiscal year, with gross margin of 31%, EBITDA margin of (17%), and net margin of (19%).

See analyst estimates for Silicom
LTMLast FY202320242025202620272028
Revenue$71M$62M$124M$58M$62M
Gross Profit$22M$19M$29M$17M$19M
Gross Margin31%31%23%29%31%
EBITDA-($11M)($616K)($11M)($11M)
EBITDA Margin-(17%)(0%)(19%)(17%)
EBIT Margin(11%)(15%)(3%)(23%)(20%)
Net Profit($9M)($11M)($26M)($14M)($11M)
Net Margin(12%)(19%)(21%)(24%)(19%)

Financial data powered by Morningstar, Inc.

Silicom Stock Performance

Silicom has current market cap of $255M, and enterprise value of $227M.

Market Cap Evolution


Silicom's stock price is $44.71.

Silicom share price increased by 10.9% in the last 30 days, and by 189.1% in the last year.

Silicom has an EPS (earnings per share) of $-2.01.

See more trading valuation data for Silicom
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$227M$255M16.2%10.9%111.9%189.1%$-2.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Silicom Valuation Multiples

Silicom trades at 3.2x EV/Revenue multiple, and (21.2x) EV/EBITDA.

See NTM and 2027E valuation multiples for Silicom

EV / Revenue (LTM)


Silicom Financial Valuation Multiples

As of June 3, 2026, Silicom has market cap of $255M and EV of $227M.

Silicom has a P/E ratio of (29.1x).

LTMLast FY202320242025202620272028
EV/Revenue3.2x3.7x1.8x3.9x3.7x
EV/EBITDA-(21.2x)n/m(20.5x)(21.2x)
EV/EBIT(28.2x)(23.7x)(72.8x)(17.1x)(18.5x)
EV/Gross Profit10.5x12.0x7.9x13.7x12.0x
P/E(29.1x)(22.2x)(9.7x)(18.6x)(22.2x)
EV/FCF-(57.3x)7.6x13.3x(57.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Silicom Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Silicom Margins & Growth Rates

Silicom grew revenue by 33% but net profit decreased by 56% in the last fiscal year.

In the most recent fiscal year, Silicom reported gross margin of 31%, EBITDA margin of (17%), and net margin of (19%).

See estimated margins and future growth rates for Silicom

Silicom Margins

Last FY202420252026202720282029
Gross Margin31%29%31%30%
EBITDA Margin(17%)(19%)(17%)-
EBIT Margin(15%)(23%)(20%)(7%)
Net Margin(19%)(24%)(19%)(6%)
FCF Margin(6%)29%(6%)-

Silicom Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth33%(53%)7%33%
Gross Profit Growth32%(42%)14%32%
EBITDA Growth-1697%(4%)-
EBIT Growth(38%)327%(8%)(51%)
Net Profit Growth(56%)(48%)(16%)(56%)
FCF Growth-(43%)(123%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Silicom Operational KPIs

Silicom's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Access forward-looking KPIs for Silicom
LTMLast FY202320242025202620272028
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue9%11%6%10%11%
G&A Expenses to Revenue6%7%3%7%7%
R&D Expenses to Revenue27%32%17%34%32%
Opex to Revenue-50%26%51%50%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Silicom Competitors

Silicom competitors include Radcom, AudioCodes, Vecima Networks, Karel, Inseego, Saudi Cable, Netronix, Aviat Networks, Cogelec and Ceragon Networks.

Most Silicom public comparables operate across Networking Hardware and DeepTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Radcom2.1x2.0x16.9x-
AudioCodes1.0x0.9x9.4x10.1x
Vecima Networks1.4x1.4x13.3x8.3x
Karel0.9x-11.2x-
Inseego1.6x1.5x13.5x14.2x
Saudi Cable7.0x-5.4x-
Netronix0.7x0.6x5.0x4.5x
Aviat Networks0.6x0.6x7.1x7.4x

This data is available for Pro users. Sign up to see all Silicom competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Silicom

When was Silicom founded?Silicom was founded in 1987.
Where is Silicom headquartered?Silicom is headquartered in United States.
How many employees does Silicom have?As of today, Silicom has over 229 employees.
Who is the CEO of Silicom?Silicom's CEO is Liron Eizenman.
Is Silicom publicly listed?Yes, Silicom is a public company listed on Nasdaq.
What is the stock symbol of Silicom?Silicom trades under SILC ticker.
When did Silicom go public?Silicom went public in 1994.
Who are competitors of Silicom?Silicom main competitors include Radcom, AudioCodes, Vecima Networks, Karel, Inseego, Saudi Cable, Netronix, Aviat Networks, Cogelec, Ceragon Networks.
What is the current market cap of Silicom?Silicom's current market cap is $255M.
What is the current revenue of Silicom?Silicom's last 12 months revenue is $71M.
What is the current revenue growth of Silicom?Silicom revenue growth (NTM/LTM) is 24%.
What is the current EV/Revenue multiple of Silicom?Current revenue multiple of Silicom is 3.2x.
Is Silicom profitable?No, Silicom is not profitable.
What is the current net income of Silicom?Silicom's last 12 months net income is ($9M).
How many companies Silicom has acquired to date?Silicom hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Silicom has invested to date?Silicom hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Silicom

Lists including Silicom

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial