🚀 VC round data is live in beta, check it out!
Silicom Valuation Multiples
Discover revenue and EBITDA valuation multiples for Silicom and similar public comparables like Karel, Sangoma, Electro Cable Egypt, Ateme and more.
Silicom Overview
About Silicom
Silicom Ltd designs and manufactures networking and data infrastructure solutions for various servers, server-based systems, and communications devices. Its product categories consist of Server Adapters, Edge Networking Solutions, FPGA-Based Cards, x86 Open Appliances, Bypass Switches, and TAPs. Geographically, it derives a majority of its revenue from North America and also has a presence in Europe and Asia-Pacific.
Founded
1987
HQ
Employees
229
Website
Sectors
Financials (LTM)
EV
$122M
Silicom Financials
Silicom reported last 12-month revenue of $65M.
In the same LTM period, Silicom generated $20M in gross profit and had net loss of ($10M).
Revenue (LTM)
Silicom P&L
In the most recent fiscal year, Silicom reported revenue of $58M and EBITDA of ($11M).
Silicom expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $65M | XXX | $58M | XXX | XXX | XXX |
| Gross Profit | $20M | XXX | $17M | XXX | XXX | XXX |
| Gross Margin | 31% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($11M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (19%) | XXX | XXX | XXX |
| EBIT Margin | (14%) | XXX | (23%) | XXX | XXX | XXX |
| Net Profit | ($10M) | XXX | ($14M) | XXX | XXX | XXX |
| Net Margin | (16%) | XXX | (24%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Silicom Stock Performance
Silicom has current market cap of $164M, and enterprise value of $122M.
Market Cap Evolution
Silicom's stock price is $28.70.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $122M | $164M | 0.0% | XXX | XXX | XXX | $-2.40 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialSilicom Valuation Multiples
Silicom trades at 1.9x EV/Revenue multiple, and (11.0x) EV/EBITDA.
EV / Revenue (LTM)
Silicom Financial Valuation Multiples
As of April 19, 2026, Silicom has market cap of $164M and EV of $122M.
Equity research analysts estimate Silicom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Silicom has a P/E ratio of (16.0x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $164M | XXX | $164M | XXX | XXX | XXX |
| EV (current) | $122M | XXX | $122M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (11.0x) | XXX | XXX | XXX |
| EV/EBIT | (13.5x) | XXX | (9.2x) | XXX | XXX | XXX |
| EV/Gross Profit | 6.1x | XXX | 7.3x | XXX | XXX | XXX |
| P/E | (16.0x) | XXX | (11.9x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | 7.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Silicom Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Silicom Margins & Growth Rates
Silicom's revenue in the last 12 month grew by 14%.
Silicom's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Silicom Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (19%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 1697% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | 7% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 30% | XXX | 34% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 51% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Silicom Public Comps
See public comps and valuation multiples for other Networking Hardware comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Silicom | XXX | XXX | XXX | XXX | XXX | XXX |
| Karel | XXX | XXX | XXX | XXX | XXX | XXX |
| Sangoma | XXX | XXX | XXX | XXX | XXX | XXX |
| Electro Cable Egypt | XXX | XXX | XXX | XXX | XXX | XXX |
| Ateme | XXX | XXX | XXX | XXX | XXX | XXX |
| Enea | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Silicom M&A Activity
Silicom acquired XXX companies to date.
Last acquisition by Silicom was on XXXXXXXX, XXXXX. Silicom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Silicom
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialSilicom Investment Activity
Silicom invested in XXX companies to date.
Silicom made its latest investment on XXXXXXXX, XXXXX. Silicom invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Silicom
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Silicom
| When was Silicom founded? | Silicom was founded in 1987. |
| Where is Silicom headquartered? | Silicom is headquartered in United States. |
| How many employees does Silicom have? | As of today, Silicom has over 229 employees. |
| Who is the CEO of Silicom? | Silicom's CEO is Liron Eizenman. |
| Is Silicom publicly listed? | Yes, Silicom is a public company listed on Nasdaq. |
| What is the stock symbol of Silicom? | Silicom trades under SILC ticker. |
| When did Silicom go public? | Silicom went public in 1994. |
| Who are competitors of Silicom? | Silicom main competitors are Karel, Sangoma, Electro Cable Egypt, Ateme. |
| What is the current market cap of Silicom? | Silicom's current market cap is $164M. |
| What is the current revenue of Silicom? | Silicom's last 12 months revenue is $65M. |
| What is the current revenue growth of Silicom? | Silicom revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Silicom? | Current revenue multiple of Silicom is 1.9x. |
| Is Silicom profitable? | No, Silicom is not profitable. |
| What is the current net income of Silicom? | Silicom's last 12 months net income is ($10M). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.