🎉 M&A multiples are live!
Check it out!

Silicom Valuation Multiples

Discover revenue and EBITDA valuation multiples for Silicom and similar public comparables like Thaicom, HFCL, and Elsight.

Silicom Overview

About Silicom

Silicom Ltd designs and manufactures networking and data infrastructure solutions for various servers, server-based systems, and communications devices. Its product categories consist of Server Adapters; Edge Networking Solutions; FPGA Based Cards; x86 Open Appliances Bypass Switches and TAPs. Geographically, it derives a majority of its revenue from North America and also has a presence in Europe and Asia-Pacific.


Founded

1987

HQ

United States of America
Employees

306

Website

silicom.co.il

Financials

LTM Revenue $58.8M

LTM EBITDA n/a

EV

$13.7M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Silicom Financials

Silicom has a last 12-month revenue of $58.8M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Silicom achieved revenue of $124M and an EBITDA of -$0.6M.

Silicom expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Silicom valuation multiples based on analyst estimates

Silicom P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $151M $124M XXX XXX XXX
Gross Profit $44.4M $52.0M XXX XXX XXX
Gross Margin 29% 42% XXX XXX XXX
EBITDA $22.3M -$0.6M XXX XXX XXX
EBITDA Margin 15% 0% XXX XXX XXX
Net Profit $10.5M $18.3M XXX XXX XXX
Net Margin 7% 15% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Silicom Stock Performance

As of April 15, 2025, Silicom's stock price is $14.

Silicom has current market cap of $79.4M, and EV of $13.7M.

See Silicom trading valuation data

Silicom Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$13.7M $79.4M XXX XXX XXX XXX $-1.38

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Silicom Valuation Multiples

As of April 15, 2025, Silicom has market cap of $79.4M and EV of $13.7M.

Silicom's trades at 0.2x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Silicom's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Silicom and 10K+ public comps

Silicom Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $13.7M XXX XXX XXX
EV/Revenue 0.1x XXX XXX XXX
EV/EBITDA -22.3x XXX XXX XXX
P/E -3.0x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF 0.5x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Silicom Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Silicom Valuation Multiples

Silicom's NTM/LTM revenue growth is 9%

Silicom's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Silicom's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Silicom's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Silicom and other 10K+ public comps

Silicom Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -18% XXX XXX XXX XXX
EBITDA Margin 0% XXX XXX XXX XXX
EBITDA Growth -103% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 8% XXX XXX XXX XXX
Revenue per Employee $0.4M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue 6% XXX XXX XXX XXX
G&A Expenses to Revenue 3% XXX XXX XXX XXX
R&D Expenses to Revenue 17% XXX XXX XXX XXX
Opex to Revenue 26% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Silicom Public Comps

See public comps and valuation multiples for Networking Hardware comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
TKH Group XXX XXX XXX XXX XXX XXX
Elsight XXX XXX XXX XXX XXX XXX
Intracom Holdings XXX XXX XXX XXX XXX XXX
Thaicom XXX XXX XXX XXX XXX XXX
HFCL XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Silicom M&A and Investment Activity

Silicom acquired  XXX companies to date.

Last acquisition by Silicom was  XXXXXXXX, XXXXX XXXXX XXXXXX . Silicom acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Silicom

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Silicom

When was Silicom founded? Silicom was founded in 1987.
Where is Silicom headquartered? Silicom is headquartered in United States of America.
How many employees does Silicom have? As of today, Silicom has 306 employees.
Who is the CEO of Silicom? Silicom's CEO is Mr. Liron Eizenman.
Is Silicom publicy listed? Yes, Silicom is a public company listed on NAS.
What is the stock symbol of Silicom? Silicom trades under SILC ticker.
When did Silicom go public? Silicom went public in 1994.
Who are competitors of Silicom? Similar companies to Silicom include e.g. TKH Group, Elsight, Intracom Holdings, Thaicom.
What is the current market cap of Silicom? Silicom's current market cap is $79.4M
What is the current revenue of Silicom? Silicom's last 12-month revenue is $58.8M.
What is the current EV/Revenue multiple of Silicom? Current revenue multiple of Silicom is 0.2x.
What is the current revenue growth of Silicom? Silicom revenue growth between 2023 and 2024 was -18%.
Is Silicom profitable? Yes, Silicom is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.