Switch theme
Sign up to access all valuation multiples
Silicom Ltd designs and manufactures networking and data infrastructure solutions for various servers, server-based systems, and communications devices. Its product categories consist of Server Adapters; Edge Networking Solutions; FPGA Based Cards; x86 Open Appliances Bypass Switches and TAPs. Geographically, it derives a majority of its revenue from North America and also has a presence in Europe and Asia-Pacific.
1987
306
LTM Revenue $58.8M
LTM EBITDA n/a
$13.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Silicom has a last 12-month revenue of $58.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Silicom achieved revenue of $124M and an EBITDA of -$0.6M.
Silicom expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Silicom valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $151M | $124M | XXX | XXX | XXX |
| Gross Profit | $44.4M | $52.0M | XXX | XXX | XXX |
| Gross Margin | 29% | 42% | XXX | XXX | XXX |
| EBITDA | $22.3M | -$0.6M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 0% | XXX | XXX | XXX |
| Net Profit | $10.5M | $18.3M | XXX | XXX | XXX |
| Net Margin | 7% | 15% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Silicom's stock price is $14.
Silicom has current market cap of $79.4M, and EV of $13.7M.
See Silicom trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.7M | $79.4M | XXX | XXX | XXX | XXX | $-1.38 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Silicom has market cap of $79.4M and EV of $13.7M.
Silicom's trades at 0.2x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Silicom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Silicom and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.7M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | -22.3x | XXX | XXX | XXX |
| P/E | -3.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 0.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSilicom's NTM/LTM revenue growth is 9%
Silicom's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Silicom's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Silicom's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Silicom and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -18% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -103% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 8% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 17% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 26% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| HFCL | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Silicom acquired XXX companies to date.
Last acquisition by Silicom was XXXXXXXX, XXXXX XXXXX XXXXXX . Silicom acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Silicom founded? | Silicom was founded in 1987. |
| Where is Silicom headquartered? | Silicom is headquartered in United States of America. |
| How many employees does Silicom have? | As of today, Silicom has 306 employees. |
| Who is the CEO of Silicom? | Silicom's CEO is Mr. Liron Eizenman. |
| Is Silicom publicy listed? | Yes, Silicom is a public company listed on NAS. |
| What is the stock symbol of Silicom? | Silicom trades under SILC ticker. |
| When did Silicom go public? | Silicom went public in 1994. |
| Who are competitors of Silicom? | Similar companies to Silicom include e.g. TKH Group, Elsight, Intracom Holdings, Thaicom. |
| What is the current market cap of Silicom? | Silicom's current market cap is $79.4M |
| What is the current revenue of Silicom? | Silicom's last 12-month revenue is $58.8M. |
| What is the current EV/Revenue multiple of Silicom? | Current revenue multiple of Silicom is 0.2x. |
| What is the current revenue growth of Silicom? | Silicom revenue growth between 2023 and 2024 was -18%. |
| Is Silicom profitable? | Yes, Silicom is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
