Switch theme
Sign up to access all valuation multiples
Schouw & Co AS is an industrial conglomerate making long-term investments in businesses. The investments made by the company include: BioMar, the manufacturer of quality feed for the fish and shrimp farming industries; GPV is EMS business, manufacturer of electronics, mechanics, cable harnessing and mechatronics; HydraSpecma is engaged into hydraulic solutions and components; Borg Automotive is an independent automotive remanufacturing company. Sells to distributors and OE customers for almost all car makes; Fibertex Personal Care is a manufacturer of spunmelt nonwovens for the personal care industry. The company sells products for baby diapers, sanitary towels and incontinence products; and Fibertex Nonwovens is a manufacturer of special-purpose nonwovens.
1878
15K+
LTM Revenue $5.2B
LTM EBITDA $442M
$2.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Schouw has a last 12-month revenue (LTM) of $5.2B and a last 12-month EBITDA of $442M.
In the most recent fiscal year, Schouw achieved revenue of $5.2B and an EBITDA of $459M.
Schouw expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Schouw valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.2B | XXX | $5.2B | XXX | XXX | XXX |
| Gross Profit | $676M | XXX | $1.6B | XXX | XXX | XXX |
| Gross Margin | 13% | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $442M | XXX | $459M | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $274M | XXX | $275M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $155M | XXX | $143M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $709M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Schouw's stock price is DKK 585 (or $88).
Schouw has current market cap of DKK 13.4B (or $2.0B), and EV of DKK 19.0B (or $2.9B).
See Schouw trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.9B | $2.0B | XXX | XXX | XXX | XXX | $7.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Schouw has market cap of $2.0B and EV of $2.9B.
Schouw's trades at 0.5x EV/Revenue multiple, and 6.2x EV/EBITDA.
Equity research analysts estimate Schouw's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Schouw has a P/E ratio of 13.0x.
See valuation multiples for Schouw and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV (current) | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.5x | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBIT | 10.5x | XXX | 10.4x | XXX | XXX | XXX |
| EV/Gross Profit | 4.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.0x | XXX | 14.1x | XXX | XXX | XXX |
| EV/FCF | 12.2x | XXX | 10.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSchouw's last 12 month revenue growth is 1%
Schouw's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Schouw's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Schouw's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Schouw and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | 9% | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 11% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alpha Dhabi | XXX | XXX | XXX | XXX | XXX | XXX |
| IHC | XXX | XXX | XXX | XXX | XXX | XXX |
| SGH | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Schouw acquired XXX companies to date.
Last acquisition by Schouw was XXXXXXXX, XXXXX XXXXX XXXXXX . Schouw acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Schouw founded? | Schouw was founded in 1878. |
| Where is Schouw headquartered? | Schouw is headquartered in Denmark. |
| How many employees does Schouw have? | As of today, Schouw has 15K+ employees. |
| Who is the CEO of Schouw? | Schouw's CEO is Mr. Jens Bjerg Sorensen. |
| Is Schouw publicy listed? | Yes, Schouw is a public company listed on CSE. |
| What is the stock symbol of Schouw? | Schouw trades under SCHO ticker. |
| When did Schouw go public? | Schouw went public in 1993. |
| Who are competitors of Schouw? | Similar companies to Schouw include e.g. Alpha Dhabi, IHC, SGH, ABB India. |
| What is the current market cap of Schouw? | Schouw's current market cap is $2.0B |
| What is the current revenue of Schouw? | Schouw's last 12 months revenue is $5.2B. |
| What is the current revenue growth of Schouw? | Schouw revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Schouw? | Current revenue multiple of Schouw is 0.5x. |
| Is Schouw profitable? | Yes, Schouw is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Schouw? | Schouw's last 12 months EBITDA is $442M. |
| What is Schouw's EBITDA margin? | Schouw's last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of Schouw? | Current EBITDA multiple of Schouw is 6.5x. |
| What is the current FCF of Schouw? | Schouw's last 12 months FCF is $234M. |
| What is Schouw's FCF margin? | Schouw's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Schouw? | Current FCF multiple of Schouw is 12.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
