Switch theme
Sign up to access all valuation multiples
Saga PLC is a diversified insurance company that also offers lifestyle products and services. The company operates in two main segments: Insurance, Cruise and travel. The company generates the vast majority of its revenue from the insurance segment, specifically through premiums and broking revenues. This segment offers retail motor broking, retail home broking, and underwriting products and services. The travel segment provides group tours, holiday packages, and cruises. Saga's customers are people aged 50 and older, and all revenue comes from the United Kingdom.
2013
3.9K+
LTM Revenue $847M
LTM EBITDA $151M
$952M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Saga has a last 12-month revenue (LTM) of $847M and a last 12-month EBITDA of $151M.
In the most recent fiscal year, Saga achieved revenue of $790M and an EBITDA of $122M.
Saga expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Saga valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $847M | XXX | $790M | XXX | XXX | XXX |
| Gross Profit | $847M | XXX | $375M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $151M | XXX | $122M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $103M | XXX | $85.9M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | -$153M | XXX | -$221M | XXX | XXX | XXX |
| Net Margin | -18% | XXX | -28% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Saga's stock price is GBP 1 (or $2).
Saga has current market cap of GBP 203M (or $272M), and EV of GBP 709M (or $952M).
See Saga trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $952M | $272M | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Saga has market cap of $272M and EV of $952M.
Saga's trades at 1.2x EV/Revenue multiple, and 8.0x EV/EBITDA.
Equity research analysts estimate Saga's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Saga has a P/E ratio of -1.8x.
See valuation multiples for Saga and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $272M | XXX | $272M | XXX | XXX | XXX |
| EV (current) | $952M | XXX | $952M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | 8.0x | XXX | XXX | XXX |
| EV/EBIT | 9.3x | XXX | 12.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -1.8x | XXX | -1.3x | XXX | XXX | XXX |
| EV/FCF | 9.3x | XXX | 7.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSaga's last 12 month revenue growth is -60%
Saga's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Saga's rule of 40 is -45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Saga's rule of X is -132% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Saga and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -60% | XXX | -64% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | -7% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | -45% | XXX | -45% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -132% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNIC | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegon | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| NN Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Challenger | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Saga acquired XXX companies to date.
Last acquisition by Saga was XXXXXXXX, XXXXX XXXXX XXXXXX . Saga acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Saga founded? | Saga was founded in 2013. |
| Where is Saga headquartered? | Saga is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Saga have? | As of today, Saga has 3.9K+ employees. |
| Who is the CEO of Saga? | Saga's CEO is Mr. Mike Hazell. |
| Is Saga publicy listed? | Yes, Saga is a public company listed on LON. |
| What is the stock symbol of Saga? | Saga trades under SAGA ticker. |
| When did Saga go public? | Saga went public in 2014. |
| Who are competitors of Saga? | Similar companies to Saga include e.g. ADNIC, Aegon, ASR Nederland, NN Group. |
| What is the current market cap of Saga? | Saga's current market cap is $272M |
| What is the current revenue of Saga? | Saga's last 12 months revenue is $847M. |
| What is the current revenue growth of Saga? | Saga revenue growth (NTM/LTM) is -60%. |
| What is the current EV/Revenue multiple of Saga? | Current revenue multiple of Saga is 1.1x. |
| Is Saga profitable? | Yes, Saga is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Saga? | Saga's last 12 months EBITDA is $151M. |
| What is Saga's EBITDA margin? | Saga's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Saga? | Current EBITDA multiple of Saga is 6.3x. |
| What is the current FCF of Saga? | Saga's last 12 months FCF is $102M. |
| What is Saga's FCF margin? | Saga's last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Saga? | Current FCF multiple of Saga is 9.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
