Switch theme
Sign up to access all valuation multiples
Royal Unibrew AS produces and sells alcoholic and nonalcoholic beverages including beer, malt beverages, cider, soft drinks, juice, and water. The company's operating segments are Northern Europe, Western Europe, and International. The vast majority of the company's revenue comes from its Northern Europe segment, which includes Denmark, Germany, Norway, Finland, Latvia, Sweden, Lithuania, and Estonia.
1992
4.2K+
LTM Revenue $2.3B
LTM EBITDA $413M
$5.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Royal Unibrew has a last 12-month revenue of $2.3B and a last 12-month EBITDA of $413M.
In the most recent fiscal year, Royal Unibrew achieved revenue of $2.3B and an EBITDA of $432M.
Royal Unibrew expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Royal Unibrew valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.0B | $2.3B | XXX | XXX | XXX |
| Gross Profit | $742M | $821M | XXX | XXX | XXX |
| Gross Margin | 38% | 36% | XXX | XXX | XXX |
| EBITDA | $337M | $432M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 19% | XXX | XXX | XXX |
| Net Profit | $227M | $167M | XXX | XXX | XXX |
| Net Margin | 12% | 7% | XXX | XXX | XXX |
| Net Debt | $679M | $979M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 28, 2025, Royal Unibrew's stock price is DKK 568 (or $87).
Royal Unibrew has current market cap of DKK 28.4B (or $4.3B), and EV of DKK 34.0B (or $5.2B).
See Royal Unibrew trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.2B | $4.3B | XXX | XXX | XXX | XXX | $4.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 28, 2025, Royal Unibrew has market cap of $4.3B and EV of $5.2B.
Royal Unibrew's trades at 2.2x LTM EV/Revenue multiple, and 12.5x LTM EBITDA.
Analysts estimate Royal Unibrew's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Royal Unibrew and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $5.2B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | XXX | XXX |
| P/E | 19.4x | XXX | XXX | XXX |
| P/E/Growth | 2.8x | XXX | XXX | XXX |
| EV/FCF | 24.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRoyal Unibrew's NTM/LTM revenue growth is 6%
Royal Unibrew's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Royal Unibrew's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Royal Unibrew's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Royal Unibrew and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 29% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Royal Unibrew acquired XXX companies to date.
Last acquisition by Royal Unibrew was XXXXXXXX, XXXXX XXXXX XXXXXX . Royal Unibrew acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Royal Unibrew founded? | Royal Unibrew was founded in 1992. |
| Where is Royal Unibrew headquartered? | Royal Unibrew is headquartered in Denmark. |
| How many employees does Royal Unibrew have? | As of today, Royal Unibrew has 4.2K+ employees. |
| Who is the CEO of Royal Unibrew? | Royal Unibrew's CEO is Mr. Lars Jensen. |
| Is Royal Unibrew publicy listed? | Yes, Royal Unibrew is a public company listed on CSE. |
| What is the stock symbol of Royal Unibrew? | Royal Unibrew trades under RBREW ticker. |
| When did Royal Unibrew go public? | Royal Unibrew went public in 1993. |
| Who are competitors of Royal Unibrew? | Similar companies to Royal Unibrew include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Royal Unibrew? | Royal Unibrew's current market cap is $4.3B |
| What is the current revenue of Royal Unibrew? | Royal Unibrew's last 12-month revenue is $2.3B. |
| What is the current EBITDA of Royal Unibrew? | Royal Unibrew's last 12-month EBITDA is $413M. |
| What is the current EV/Revenue multiple of Royal Unibrew? | Current revenue multiple of Royal Unibrew is 2.2x. |
| What is the current EV/EBITDA multiple of Royal Unibrew? | Current EBITDA multiple of Royal Unibrew is 12.5x. |
| What is the current revenue growth of Royal Unibrew? | Royal Unibrew revenue growth between 2023 and 2024 was 16%. |
| Is Royal Unibrew profitable? | Yes, Royal Unibrew is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
