Switch theme
Sign up to access all valuation multiples
Royal Unibrew AS produces and sells alcoholic and nonalcoholic beverages including beer, malt beverages, cider, soft drinks, juice, and water. The company's operating segments are Northern Europe, Western Europe, and International. The vast majority of the company's revenue comes from its Northern Europe segment, which includes Denmark, Germany, Norway, Finland, Latvia, Sweden, Lithuania, and Estonia.
1992
4.2K+
LTM Revenue $2.3B
LTM EBITDA $412M
$5.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Royal Unibrew has a last 12-month revenue (LTM) of $2.3B and a last 12-month EBITDA of $412M.
In the most recent fiscal year, Royal Unibrew achieved revenue of $2.3B and an EBITDA of $428M.
Royal Unibrew expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Royal Unibrew valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| Gross Profit | $918M | XXX | $962M | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $412M | XXX | $428M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $309M | XXX | $296M | XXX | XXX | XXX |
| EBIT Margin | 13% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $223M | XXX | $220M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $858M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Royal Unibrew's stock price is DKK 545 (or $82).
Royal Unibrew has current market cap of DKK 27.2B (or $4.1B), and EV of DKK 33.7B (or $5.1B).
See Royal Unibrew trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.1B | $4.1B | XXX | XXX | XXX | XXX | $4.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Royal Unibrew has market cap of $4.1B and EV of $5.1B.
Royal Unibrew's trades at 2.2x EV/Revenue multiple, and 11.9x EV/EBITDA.
Equity research analysts estimate Royal Unibrew's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Royal Unibrew has a P/E ratio of 18.4x.
See valuation multiples for Royal Unibrew and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4.1B | XXX | $4.1B | XXX | XXX | XXX |
| EV (current) | $5.1B | XXX | $5.1B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | 11.9x | XXX | XXX | XXX |
| EV/EBIT | 16.4x | XXX | 17.1x | XXX | XXX | XXX |
| EV/Gross Profit | 5.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.4x | XXX | 18.6x | XXX | XXX | XXX |
| EV/FCF | 24.8x | XXX | 24.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRoyal Unibrew's last 12 month revenue growth is 5%
Royal Unibrew's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Royal Unibrew's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Royal Unibrew's rule of X is 31% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Royal Unibrew and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 22% | XXX | 24% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 31% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Royal Unibrew acquired XXX companies to date.
Last acquisition by Royal Unibrew was XXXXXXXX, XXXXX XXXXX XXXXXX . Royal Unibrew acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Royal Unibrew founded? | Royal Unibrew was founded in 1992. |
| Where is Royal Unibrew headquartered? | Royal Unibrew is headquartered in Denmark. |
| How many employees does Royal Unibrew have? | As of today, Royal Unibrew has 4.2K+ employees. |
| Who is the CEO of Royal Unibrew? | Royal Unibrew's CEO is Mr. Lars Jensen. |
| Is Royal Unibrew publicy listed? | Yes, Royal Unibrew is a public company listed on CSE. |
| What is the stock symbol of Royal Unibrew? | Royal Unibrew trades under RBREW ticker. |
| When did Royal Unibrew go public? | Royal Unibrew went public in 1993. |
| Who are competitors of Royal Unibrew? | Similar companies to Royal Unibrew include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Royal Unibrew? | Royal Unibrew's current market cap is $4.1B |
| What is the current revenue of Royal Unibrew? | Royal Unibrew's last 12 months revenue is $2.3B. |
| What is the current revenue growth of Royal Unibrew? | Royal Unibrew revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Royal Unibrew? | Current revenue multiple of Royal Unibrew is 2.2x. |
| Is Royal Unibrew profitable? | Yes, Royal Unibrew is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Royal Unibrew? | Royal Unibrew's last 12 months EBITDA is $412M. |
| What is Royal Unibrew's EBITDA margin? | Royal Unibrew's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Royal Unibrew? | Current EBITDA multiple of Royal Unibrew is 12.3x. |
| What is the current FCF of Royal Unibrew? | Royal Unibrew's last 12 months FCF is $205M. |
| What is Royal Unibrew's FCF margin? | Royal Unibrew's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Royal Unibrew? | Current FCF multiple of Royal Unibrew is 24.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
