🚀 VC round data is live in beta, check it out!
Royal Unibrew Valuation Multiples
Discover revenue and EBITDA valuation multiples for Royal Unibrew and similar public comparables like United Breweries, Anhui Yingjia Distillery, Sapporo Holdings, Yanjing Brewery and more.
Royal Unibrew Overview
About Royal Unibrew
Royal Unibrew AS manufactures and sells beverages, including beer, malt beverages, cider, soft drinks, juice, and water. The company produces and distributes its own brands and partner brands, with its largest licensing agreements with PepsiCo and Heineken. Royal Unibrew is the PepsiCo bottler in Denmark, Finland, the Netherlands, Belgium, Luxembourg, Lithuania, Latvia, and Estonia. Royal Unibrew is Heineken’s bottling partner in Denmark, Finland, Norway, and the Baltics. Royal Unibrew was founded in 1989 and listed on the Copenhagen stock exchange in 1998.In 2024, Royal Unibrew took over PepsiCo’s beverage business in Luxembourg and Belgium. In 2025, Royal Unibrew finalized its acquisition of Pernod Ricard’s portfolio of Nordic brands, including spirits, liqueurs, and wines.
Founded
1992
HQ
Employees
4.2K
Website
Sectors
Financials (LTM)
EV
$6B
Royal Unibrew Financials
Royal Unibrew reported last 12-month revenue of $2B and EBITDA of $467M.
In the same LTM period, Royal Unibrew generated $982M in gross profit, $467M in EBITDA, and $249M in net income.
Revenue (LTM)
Royal Unibrew P&L
In the most recent fiscal year, Royal Unibrew reported revenue of $2B and EBITDA of $463M.
Royal Unibrew expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | $982M | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $467M | XXX | $463M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $249M | XXX | $247M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | — | — | $882M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Royal Unibrew Stock Performance
Royal Unibrew has current market cap of $5B, and enterprise value of $6B.
Market Cap Evolution
Royal Unibrew's stock price is $93.80.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $6B | $5B | 0.5% | XXX | XXX | XXX | $5.03 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRoyal Unibrew Valuation Multiples
Royal Unibrew trades at 2.2x EV/Revenue multiple, and 11.8x EV/EBITDA.
EV / Revenue (LTM)
Royal Unibrew Financial Valuation Multiples
As of March 18, 2026, Royal Unibrew has market cap of $5B and EV of $6B.
Equity research analysts estimate Royal Unibrew's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Royal Unibrew has a P/E ratio of 18.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $6B | XXX | $6B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 11.8x | XXX | 11.9x | XXX | XXX | XXX |
| EV/EBIT | 15.7x | XXX | 15.9x | XXX | XXX | XXX |
| EV/Gross Profit | 5.6x | XXX | 5.3x | XXX | XXX | XXX |
| P/E | 18.4x | XXX | 18.6x | XXX | XXX | XXX |
| EV/FCF | 24.5x | XXX | 23.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Royal Unibrew Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Royal Unibrew Margins & Growth Rates
Royal Unibrew's revenue in the last 12 month declined by (1%).
Royal Unibrew's revenue per employee in the last FY averaged $0.6M.
Royal Unibrew's rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Royal Unibrew's rule of X is 17% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Royal Unibrew Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (1%) | XXX | (2%) | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 4% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 18% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 17% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 23% | XXX | 23% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 28% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Royal Unibrew Public Comps
See public comps and valuation multiples for other Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| Anhui Yingjia Distillery | XXX | XXX | XXX | XXX | XXX | XXX |
| Sapporo Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Yanjing Brewery | XXX | XXX | XXX | XXX | XXX | XXX |
| Emperador | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Royal Unibrew M&A Activity
Royal Unibrew acquired XXX companies to date.
Last acquisition by Royal Unibrew was on XXXXXXXX, XXXXX. Royal Unibrew acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Royal Unibrew
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRoyal Unibrew Investment Activity
Royal Unibrew invested in XXX companies to date.
Royal Unibrew made its latest investment on XXXXXXXX, XXXXX. Royal Unibrew invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Royal Unibrew
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Royal Unibrew
| When was Royal Unibrew founded? | Royal Unibrew was founded in 1992. |
| Where is Royal Unibrew headquartered? | Royal Unibrew is headquartered in Denmark. |
| How many employees does Royal Unibrew have? | As of today, Royal Unibrew has over 4K employees. |
| Who is the CEO of Royal Unibrew? | Royal Unibrew's CEO is Lars Jensen. |
| Is Royal Unibrew publicly listed? | Yes, Royal Unibrew is a public company listed on Nasdaq Copenhagen. |
| What is the stock symbol of Royal Unibrew? | Royal Unibrew trades under RBREW ticker. |
| When did Royal Unibrew go public? | Royal Unibrew went public in 1993. |
| Who are competitors of Royal Unibrew? | Royal Unibrew main competitors are United Breweries, Anhui Yingjia Distillery, Sapporo Holdings, Yanjing Brewery. |
| What is the current market cap of Royal Unibrew? | Royal Unibrew's current market cap is $5B. |
| What is the current revenue of Royal Unibrew? | Royal Unibrew's last 12 months revenue is $2B. |
| What is the current revenue growth of Royal Unibrew? | Royal Unibrew revenue growth (NTM/LTM) is (1%). |
| What is the current EV/Revenue multiple of Royal Unibrew? | Current revenue multiple of Royal Unibrew is 2.2x. |
| Is Royal Unibrew profitable? | Yes, Royal Unibrew is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Royal Unibrew? | Royal Unibrew's last 12 months EBITDA is $467M. |
| What is Royal Unibrew's EBITDA margin? | Royal Unibrew's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Royal Unibrew? | Current EBITDA multiple of Royal Unibrew is 11.8x. |
| What is the current FCF of Royal Unibrew? | Royal Unibrew's last 12 months FCF is $225M. |
| What is Royal Unibrew's FCF margin? | Royal Unibrew's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Royal Unibrew? | Current FCF multiple of Royal Unibrew is 24.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.