Roko AB - Public Comps and Valuation Multiples

Roko AB Overview

About Roko AB

Roko AB (publ) is a serial acquirer company. It invests in equity capital from its own balance sheet into stable and profitable companies with market positions in their respective niche markets. The company has two operating segments: B2B and B2C. Geographically company operates in Sweden, Denmark, Netherlands, Norway, UK, Others.

Founded

2019

HQ

Employees

1.5K+

Website

roko.se

Sectors

Asset Management

Financials

LTM Revenue $684M

LTM EBITDA $159M

EV

$2.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Roko AB Financials

As of November 2025, Roko AB reported last 12-month revenue of $684M and EBITDA of $159M.

In the same period, Roko AB generated $229M in LTM gross profit and $80.4M in net income.

See Roko AB valuation multiples based on analyst estimates

Roko AB P&L

In the most recent fiscal year, Roko AB reported revenue of $656M and EBITDA of $149M.

Roko AB expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Roko AB valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$684M	XXX	$656M	XXX	XXX	XXX
Gross Profit	$229M	XXX	$280M	XXX	XXX	XXX
Gross Margin	34%	XXX	43%	XXX	XXX	XXX
EBITDA	$159M	XXX	$149M	XXX	XXX	XXX
EBITDA Margin	23%	XXX	23%	XXX	XXX	XXX
EBIT	$116M	XXX	$103M	XXX	XXX	XXX
EBIT Margin	17%	XXX	16%	XXX	XXX	XXX
Net Profit	$80.4M	XXX	$74.5M	XXX	XXX	XXX
Net Margin	12%	XXX	11%	XXX	XXX	XXX
Net Debt	XXX	XXX	$22.2M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Roko AB including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $684M. EBITDA for the last twelve months was $159M. In the most recent fiscal year, Roko AB achieved $656M in revenue and $149M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$684M	Analyst estimates available to subscribers	$656M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$229M	Analyst estimates available to subscribers	$280M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	33.5% gross margin	Analyst estimates available to subscribers	42.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$159M	Analyst estimates available to subscribers	$149M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	23.3% EBITDA margin	Analyst estimates available to subscribers	22.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$116M	Analyst estimates available to subscribers	$103M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	16.9% EBIT margin	Analyst estimates available to subscribers	15.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$80.4M	Analyst estimates available to subscribers	$74.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.8% net profit margin	Analyst estimates available to subscribers	11.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$22.2M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Roko AB

This financial data table provides comprehensive performance metrics for Roko AB, a company based in Sweden. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Roko AB generated $684M in revenue over the last twelve months.
The company achieved $159M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $229M.
Net income over the last twelve months reached $80.4M.

Fiscal Year Performance

In the most recent fiscal year, Roko AB reported $656M in total revenue.
Fiscal year EBITDA was $149M.
The company maintained a gross profit margin of 42.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 22.7%.
Net profit margin reached 11.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Roko AB. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Roko AB Stock Performance

Roko AB has current market cap of SEK 25.5B (or $2.7B), and EV of SEK 26.6B (or $2.8B).

Market Cap Evolution

Roko AB Stock Data

As of December 5, 2025, Roko AB's stock price is SEK 1744 (or $185).

See Roko AB trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$2.8B	$2.7B	XXX	XXX	XXX	XXX	$6.86

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Roko AB Valuation Multiples

Roko AB's trades at 4.3x EV/Revenue multiple, and 18.9x EV/EBITDA.

See valuation multiples for Roko AB and 15K+ public comps

Roko AB Financial Valuation Multiples

As of December 5, 2025, Roko AB has market cap of $2.7B and EV of $2.8B.

Equity research analysts estimate Roko AB's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Roko AB has a P/E ratio of 33.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$2.7B	XXX	$2.7B	XXX	XXX	XXX
EV (current)	$2.8B	XXX	$2.8B	XXX	XXX	XXX
EV/Revenue	4.1x	XXX	4.3x	XXX	XXX	XXX
EV/EBITDA	17.7x	XXX	18.9x	XXX	XXX	XXX
EV/EBIT	24.4x	XXX	27.4x	XXX	XXX	XXX
EV/Gross Profit	12.3x	XXX	n/a	XXX	XXX	XXX
P/E	33.6x	XXX	36.3x	XXX	XXX	XXX
EV/FCF	61.8x	XXX	25.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Roko AB Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Roko AB Margins & Growth Rates

Roko AB's last 12 month revenue growth is 4%

Roko AB's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Roko AB's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Roko AB's rule of X is 33% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Roko AB and other 15K+ public comps

Roko AB Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	4%	XXX	4%	XXX	XXX	XXX
EBITDA Margin	23%	XXX	23%	XXX	XXX	XXX
EBITDA Growth	5%	XXX	13%	XXX	XXX	XXX
Rule of 40	25%	XXX	27%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	33%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	15%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	27%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial