Roko AB (publ) is a serial acquirer company. It invests in equity capital from its own balance sheet into stable and profitable companies with market positions in their respective niche markets. The company has two operating segments: B2B and B2C. Geographically company operates in Sweden, Denmark, Netherlands, Norway, UK, Others.
2019
1.5K+
LTM Revenue $678M
LTM EBITDA $154M
$3.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Roko AB reported last 12-month revenue of $678M and EBITDA of $154M.
In the same period, Roko AB generated $228M in LTM gross profit and $79.2M in net income.
See Roko AB valuation multiples based on analyst estimatesIn the most recent fiscal year, Roko AB reported revenue of $650M and EBITDA of $148M.
Roko AB expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Roko AB valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $678M | XXX | $650M | XXX | XXX | XXX |
Gross Profit | $228M | XXX | $278M | XXX | XXX | XXX |
Gross Margin | 34% | XXX | 43% | XXX | XXX | XXX |
EBITDA | $154M | XXX | $148M | XXX | XXX | XXX |
EBITDA Margin | 23% | XXX | 23% | XXX | XXX | XXX |
EBIT | $110M | XXX | $102M | XXX | XXX | XXX |
EBIT Margin | 16% | XXX | 16% | XXX | XXX | XXX |
Net Profit | $79.2M | XXX | $73.8M | XXX | XXX | XXX |
Net Margin | 12% | XXX | 11% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $22.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Roko AB has current market cap of SEK 27.3B (or $2.9B), and EV of SEK 28.6B (or $3.0B).
As of October 17, 2025, Roko AB's stock price is SEK 1866 (or $196).
See Roko AB trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$3.0B | $2.9B | XXX | XXX | XXX | XXX | $6.68 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialRoko AB's trades at 4.6x EV/Revenue multiple, and 20.4x EV/EBITDA.
See valuation multiples for Roko AB and 15K+ public compsAs of October 17, 2025, Roko AB has market cap of $2.9B and EV of $3.0B.
Equity research analysts estimate Roko AB's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Roko AB has a P/E ratio of 36.3x.
LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $2.9B | XXX | $2.9B | XXX | XXX | XXX |
EV (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
EV/Revenue | 4.4x | XXX | 4.6x | XXX | XXX | XXX |
EV/EBITDA | 19.5x | XXX | 20.4x | XXX | XXX | XXX |
EV/EBIT | 27.2x | XXX | 29.5x | XXX | XXX | XXX |
EV/Gross Profit | 13.2x | XXX | n/a | XXX | XXX | XXX |
P/E | 36.3x | XXX | 38.9x | XXX | XXX | XXX |
EV/FCF | 69.0x | XXX | 27.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRoko AB's last 12 month revenue growth is 5%
Roko AB's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Roko AB's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Roko AB's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Roko AB and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
EBITDA Margin | 23% | XXX | 23% | XXX | XXX | XXX |
EBITDA Growth | 7% | XXX | 12% | XXX | XXX | XXX |
Rule of 40 | 26% | XXX | 28% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Roko AB acquired XXX companies to date.
Last acquisition by Roko AB was XXXXXXXX, XXXXX XXXXX XXXXXX . Roko AB acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Roko AB founded? | Roko AB was founded in 2019. |
Where is Roko AB headquartered? | Roko AB is headquartered in Sweden. |
How many employees does Roko AB have? | As of today, Roko AB has 1.5K+ employees. |
Is Roko AB publicy listed? | Yes, Roko AB is a public company listed on STO. |
What is the stock symbol of Roko AB? | Roko AB trades under ROKO B ticker. |
When did Roko AB go public? | Roko AB went public in 2025. |
Who are competitors of Roko AB? | Similar companies to Roko AB include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
What is the current market cap of Roko AB? | Roko AB's current market cap is $2.9B |
What is the current revenue of Roko AB? | Roko AB's last 12 months revenue is $678M. |
What is the current revenue growth of Roko AB? | Roko AB revenue growth (NTM/LTM) is 5%. |
What is the current EV/Revenue multiple of Roko AB? | Current revenue multiple of Roko AB is 4.4x. |
Is Roko AB profitable? | Yes, Roko AB is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Roko AB? | Roko AB's last 12 months EBITDA is $154M. |
What is Roko AB's EBITDA margin? | Roko AB's last 12 months EBITDA margin is 23%. |
What is the current EV/EBITDA multiple of Roko AB? | Current EBITDA multiple of Roko AB is 19.5x. |
What is the current FCF of Roko AB? | Roko AB's last 12 months FCF is $43.6M. |
What is Roko AB's FCF margin? | Roko AB's last 12 months FCF margin is 6%. |
What is the current EV/FCF multiple of Roko AB? | Current FCF multiple of Roko AB is 69.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.