Switch theme
Sign up to access all valuation multiples
Rivalry Corp is a Canada based company. The company operates in the Sportsbook segment and Gaming segment. Sportsbook generates revenues from esports and traditional sports betting. Gaming segment revenues are earned from originally developed and third-party casino products such as Rushlane and Aviator.
2016
29
Last FY Revenue $11.7M
Last FY EBITDA -$17.5M
$10.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Rivalry achieved revenue of $11.7M and an EBITDA of -$17.5M.
Rivalry expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rivalry valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $11.7M | XXX | XXX | XXX |
| Gross Profit | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | XXX | n/a | XXX | XXX | XXX |
| EBITDA | XXX | -$17.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -150% | XXX | XXX | XXX |
| EBIT | XXX | -$16.3M | XXX | XXX | XXX |
| EBIT Margin | XXX | -139% | XXX | XXX | XXX |
| Net Profit | XXX | -$17.2M | XXX | XXX | XXX |
| Net Margin | XXX | -147% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Rivalry's stock price is CAD 0 (or $0).
Rivalry has current market cap of CAD 2.6M (or $1.9M), and EV of CAD 14.2M (or $10.2M).
See Rivalry trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $10.2M | $1.9M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Rivalry has market cap of $1.9M and EV of $10.2M.
Rivalry's trades at 0.9x EV/Revenue multiple, and -0.6x EV/EBITDA.
Equity research analysts estimate Rivalry's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rivalry's P/E ratio is not available.
See valuation multiples for Rivalry and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.9M | XXX | $1.9M | XXX | XXX | XXX |
| EV (current) | $10.2M | XXX | $10.2M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -0.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -0.6x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -0.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -0.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRivalry's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $1.0M for the same period.
Rivalry's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rivalry's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rivalry and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -150% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 74% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 239% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rivalry acquired XXX companies to date.
Last acquisition by Rivalry was XXXXXXXX, XXXXX XXXXX XXXXXX . Rivalry acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Rivalry founded? | Rivalry was founded in 2016. |
| Where is Rivalry headquartered? | Rivalry is headquartered in Canada. |
| How many employees does Rivalry have? | As of today, Rivalry has 29 employees. |
| Who is the CEO of Rivalry? | Rivalry's CEO is Mr. Steven Salz. |
| Is Rivalry publicy listed? | Yes, Rivalry is a public company listed on TSX. |
| What is the stock symbol of Rivalry? | Rivalry trades under RVLY ticker. |
| When did Rivalry go public? | Rivalry went public in 2021. |
| Who are competitors of Rivalry? | Similar companies to Rivalry include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Rivalry? | Rivalry's current market cap is $1.9M |
| Is Rivalry profitable? | Yes, Rivalry is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
