📣 VC round data is live. Check it out!

Rinnai Valuation Multiples

Discover revenue and EBITDA valuation multiples for Rinnai and similar public comparables like LIXIL, Breville Group, Groupe SEB, Whirlpool and more.

Rinnai Overview

About Rinnai

Rinnai Corporation is engaged in the manufacture and sale of thermal equipment. The company operates through six regional segments based on its production and sales systems: Japan, America, Australia, China, South Korea, and Indonesia. Its products include water heaters, kitchen appliances, air-conditioning appliances, commercial-use equipment, and others.


Founded

1950

HQ

Japan

Employees

12.5K

Financials (LTM)

Revenue: $3B
EBITDA: $428M

EV

$1B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Rinnai Financials

Rinnai reported last 12-month revenue of $3B and EBITDA of $428M.

In the same LTM period, Rinnai generated $1B in gross profit, $428M in EBITDA, and $228M in net income.

Revenue (LTM)


Rinnai P&L

In the most recent fiscal year, Rinnai reported revenue of $3B and EBITDA of $410M.

Rinnai is profitable as of last fiscal year, with gross margin of 34%, EBITDA margin of 14%, and net margin of 6%.

See analyst estimates for Rinnai
LTMLast FY202320242025202620272028
Revenue$3B$3B$3B$3B$3B
Gross Profit$1B$982M$868M$953M$1B
Gross Margin35%34%32%33%35%
EBITDA$428M$410M$378M$403M$424M
EBITDA Margin14%14%14%14%14%
EBIT Margin11%10%9%10%11%
Net Profit$228M$187M$167M$182M$219M
Net Margin8%6%6%6%7%

Financial data powered by Morningstar, Inc.

Rinnai Stock Performance

Rinnai has current market cap of $3B, and enterprise value of $1B.

Market Cap Evolution


Rinnai's stock price is $21.60.

Rinnai share price decreased by 2.8% in the last 30 days, and by 4.8% in the last year.

Rinnai has an EPS (earnings per share) of $1.35.

See more trading valuation data for Rinnai
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$3B-1.9%-2.8%-15.8%-4.8%$1.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Rinnai Valuation Multiples

Rinnai trades at 0.4x EV/Revenue multiple, and 3.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Rinnai

EV / Revenue (LTM)


Rinnai Financial Valuation Multiples

As of May 27, 2026, Rinnai has market cap of $3B and EV of $1B.

Rinnai has a P/E ratio of 13.1x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.5x0.5x0.5x0.4x
EV/EBITDA3.0x3.2x3.4x3.2x3.1x
EV/EBIT4.1x4.5x5.2x4.7x4.2x
EV/Gross Profit1.3x1.3x1.5x1.4x1.3x
P/E13.1x16.0x17.9x16.4x13.6x
EV/FCF9.0x5.2x77.9x6.6x7.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Rinnai Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Rinnai Margins & Growth Rates

Rinnai grew revenue by 3% and EBITDA by 5% in the last fiscal year.

In the most recent fiscal year, Rinnai reported gross margin of 34%, EBITDA margin of 14%, and net margin of 6%.

See estimated margins and future growth rates for Rinnai

Rinnai Margins

Last FY202420252026202720282029
Gross Margin34%33%35%34%
EBITDA Margin14%14%14%14%
EBIT Margin10%10%11%10%
Net Margin6%6%7%7%
FCF Margin9%7%6%4%

Rinnai Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%6%4%4%
Gross Profit Growth6%10%7%3%
EBITDA Growth5%7%5%0%
EBIT Growth11%11%12%3%
Net Profit Growth23%9%20%2%
FCF Growth(41%)1087%(12%)(26%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Rinnai Operational KPIs

Rinnai's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Rinnai's Rule of 40 is 18% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Rinnai's Rule of X is 25% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Rinnai
LTMLast FY202320242025202620272028
Rule of 4019%18%---
Bessemer Rule of X26%25%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-4%3%4%4%
G&A Expenses to Revenue-3%3%3%3%
R&D Expenses to Revenue3%---3%
Opex to Revenue-24%23%24%23%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Rinnai Competitors

Rinnai competitors include LIXIL, Breville Group, Groupe SEB, Whirlpool, Husqvarna, Kingclean Electric, Hangzhou Robam Appliances, Flyco, AUX Electric and Crompton.

Most Rinnai public comparables operate across Home Appliances.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
LIXIL0.7x0.7x8.5x8.3x
Breville Group2.6x2.4x16.1x15.5x
Groupe SEB0.6x0.6x6.0x5.9x
Whirlpool0.6x0.6x7.7x9.1x
Husqvarna0.8x0.8x6.3x6.2x
Kingclean Electric2.3x2.2x14.7x14.0x
Hangzhou Robam Appliances1.2x1.2x7.3x7.7x
Flyco3.6x3.6x18.5x17.5x

This data is available for Pro users. Sign up to see all Rinnai competitors and their valuation data.

Start Free Trial

Rinnai Investment Activity

Rinnai has invested in 1 company to date.

Latest investment by Rinnai was on March 30th 2018. Rinnai invested in Koukandekirukun in their $600K Pre-seed round (EV/Revenue multiple of ).

See VC round multiples

Latest Investments by Rinnai

Koukandekirukun
Description
Koukandekirukun Inc is developing an e-commerce business that sells sets of housing equipment and installation work. The Group operates in a single segment, the e-commerce business for home appliances.
HQ CountryJapan
HQ City
-
Deal Date30 Mar 2018
RoundPre-seed
Raised$600K
InvestorsJapan Best Rescue System; Rinnai; Vector
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Rinnai investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Rinnai

When was Rinnai founded?Rinnai was founded in 1950.
Where is Rinnai headquartered?Rinnai is headquartered in Japan.
How many employees does Rinnai have?As of today, Rinnai has over 12K employees.
Is Rinnai publicly listed?Yes, Rinnai is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Rinnai?Rinnai trades under 5947 ticker.
When did Rinnai go public?Rinnai went public in 1982.
Who are competitors of Rinnai?Rinnai main competitors include LIXIL, Breville Group, Groupe SEB, Whirlpool, Husqvarna, Kingclean Electric, Hangzhou Robam Appliances, Flyco, AUX Electric, Crompton.
What is the current market cap of Rinnai?Rinnai's current market cap is $3B.
What is the current revenue of Rinnai?Rinnai's last 12 months revenue is $3B.
What is the current revenue growth of Rinnai?Rinnai revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Rinnai?Current revenue multiple of Rinnai is 0.4x.
What is the current EBITDA of Rinnai?Rinnai's last 12 months EBITDA is $428M.
What is Rinnai's EBITDA margin?Rinnai's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Rinnai?Current EBITDA multiple of Rinnai is 3.0x.
What is the current FCF of Rinnai?Rinnai's last 12 months FCF is $145M.
What is Rinnai's FCF margin?Rinnai's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Rinnai?Current FCF multiple of Rinnai is 9.0x.
How many companies Rinnai has acquired to date?Rinnai hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Rinnai has invested to date?As of May 2026, Rinnai has invested in 1 company.
In what companies Rinnai invested in?Rinnai invested in Koukandekirukun.

See public comps similar to Rinnai

Lists including Rinnai

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial