Switch theme
Sign up to access all valuation multiples
Rinnai Corporation is a Japanese company that manufactures and sells gas water heating, gas home heating, and commercial water heating appliances and their components. The company has operations across the globe, including Australia, Brazil, Europe, the United States, and Southeast Asia. Rinnai supplies kitchen appliances; bath appliances; living appliances, such as gas and floor heating systems; and professional products, such as gas fryers and ranges. These products are sold and distributed to various customers, including utility companies, housing equipment manufacturers, general stores, house makers, and Rinnai's global subsidiaries.
1950
14.0K+
LTM Revenue $3.2B
LTM EBITDA $430M
$2.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rinnai has a last 12-month revenue (LTM) of $3.2B and a last 12-month EBITDA of $430M.
In the most recent fiscal year, Rinnai achieved revenue of $3.1B and an EBITDA of $366M.
Rinnai expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rinnai valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.2B | XXX | $3.1B | XXX | XXX | XXX |
| Gross Profit | $1.1B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $430M | XXX | $366M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 12% | XXX | XXX | XXX |
| EBIT | $324M | XXX | $312M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $211M | XXX | $201M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Rinnai's stock price is JPY 3937 (or $27).
Rinnai has current market cap of JPY 549B (or $3.7B), and EV of JPY 302B (or $2.0B).
See Rinnai trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.0B | $3.7B | XXX | XXX | XXX | XXX | $1.50 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Rinnai has market cap of $3.7B and EV of $2.0B.
Rinnai's trades at 0.7x EV/Revenue multiple, and 5.7x EV/EBITDA.
Equity research analysts estimate Rinnai's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rinnai has a P/E ratio of 17.6x.
See valuation multiples for Rinnai and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.7B | XXX | $3.7B | XXX | XXX | XXX |
| EV (current) | $2.0B | XXX | $2.0B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.8x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 6.3x | XXX | 6.8x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.6x | XXX | 19.0x | XXX | XXX | XXX |
| EV/FCF | 9.5x | XXX | 9.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRinnai's last 12 month revenue growth is 3%
Rinnai's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Rinnai's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rinnai's rule of X is 22% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rinnai and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 22% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Breville Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Whirlpool India | XXX | XXX | XXX | XXX | XXX | XXX |
| TTK Prestige | XXX | XXX | XXX | XXX | XXX | XXX |
| Eureka Forbes | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rinnai acquired XXX companies to date.
Last acquisition by Rinnai was XXXXXXXX, XXXXX XXXXX XXXXXX . Rinnai acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Rinnai founded? | Rinnai was founded in 1950. |
| Where is Rinnai headquartered? | Rinnai is headquartered in Japan. |
| How many employees does Rinnai have? | As of today, Rinnai has 14.0K+ employees. |
| Is Rinnai publicy listed? | Yes, Rinnai is a public company listed on TKS. |
| What is the stock symbol of Rinnai? | Rinnai trades under 5947 ticker. |
| When did Rinnai go public? | Rinnai went public in 1982. |
| Who are competitors of Rinnai? | Similar companies to Rinnai include e.g. Breville Group, Whirlpool India, TTK Prestige, Eureka Forbes. |
| What is the current market cap of Rinnai? | Rinnai's current market cap is $3.7B |
| What is the current revenue of Rinnai? | Rinnai's last 12 months revenue is $3.2B. |
| What is the current revenue growth of Rinnai? | Rinnai revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Rinnai? | Current revenue multiple of Rinnai is 0.6x. |
| Is Rinnai profitable? | Yes, Rinnai is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Rinnai? | Rinnai's last 12 months EBITDA is $430M. |
| What is Rinnai's EBITDA margin? | Rinnai's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Rinnai? | Current EBITDA multiple of Rinnai is 4.8x. |
| What is the current FCF of Rinnai? | Rinnai's last 12 months FCF is $214M. |
| What is Rinnai's FCF margin? | Rinnai's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Rinnai? | Current FCF multiple of Rinnai is 9.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
