Switch theme
Sign up to access all valuation multiples
RGB International Bhd is an investment holding company. Along with its subsidiaries, the company is involved in following segments. Sales and marketing which includes sales & marketing of gaming machines and systems and related products, Technical support and management includes technical support, maintenance and management of gaming machines and equipment, Engineering services includes Engineering, maintenance and repairing charges and Others include Renting of property, manufacturing, research and development. It derives majority of revenue from the sales and marketing activities. Its geographic segments include Malaysia, Southeast Asia, South Asia, and Other countries, out of which the majority of the revenue is generated from Southeast Asia (excluding Malaysia).
2003
467
LTM Revenue $184M
LTM EBITDA $33.5M
$85.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
RGB International has a last 12-month revenue of $184M and a last 12-month EBITDA of $33.5M.
In the most recent fiscal year, RGB International achieved revenue of $175M and an EBITDA of $34.4M.
RGB International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See RGB International valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $158M | $175M | XXX | XXX | XXX |
| Gross Profit | $11.7M | $23.3M | XXX | XXX | XXX |
| Gross Margin | 7% | 13% | XXX | XXX | XXX |
| EBITDA | $19.4M | $34.4M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 20% | XXX | XXX | XXX |
| Net Profit | $1.1M | $5.7M | XXX | XXX | XXX |
| Net Margin | 1% | 3% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, RGB International's stock price is MYR 0 (or $0).
RGB International has current market cap of MYR 524M (or $118M), and EV of MYR 381M (or $85.9M).
See RGB International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $85.9M | $118M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, RGB International has market cap of $118M and EV of $85.9M.
RGB International's trades at 0.5x LTM EV/Revenue multiple, and 2.6x LTM EBITDA.
Analysts estimate RGB International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for RGB International and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $85.9M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | XXX | XXX |
| P/E | 5.7x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRGB International's NTM/LTM revenue growth is 13%
RGB International's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $23K for the same period.
Over next 12 months, RGB International's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate RGB International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for RGB International and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 77% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $23K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 6% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
RGB International acquired XXX companies to date.
Last acquisition by RGB International was XXXXXXXX, XXXXX XXXXX XXXXXX . RGB International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was RGB International founded? | RGB International was founded in 2003. |
| Where is RGB International headquartered? | RGB International is headquartered in Malaysia. |
| How many employees does RGB International have? | As of today, RGB International has 467 employees. |
| Is RGB International publicy listed? | Yes, RGB International is a public company listed on KLS. |
| What is the stock symbol of RGB International? | RGB International trades under 0037 ticker. |
| When did RGB International go public? | RGB International went public in 2004. |
| Who are competitors of RGB International? | Similar companies to RGB International include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of RGB International? | RGB International's current market cap is $118M |
| What is the current revenue of RGB International? | RGB International's last 12-month revenue is $184M. |
| What is the current EBITDA of RGB International? | RGB International's last 12-month EBITDA is $33.5M. |
| What is the current EV/Revenue multiple of RGB International? | Current revenue multiple of RGB International is 0.5x. |
| What is the current EV/EBITDA multiple of RGB International? | Current EBITDA multiple of RGB International is 2.6x. |
| What is the current revenue growth of RGB International? | RGB International revenue growth between 2023 and 2024 was 11%. |
| Is RGB International profitable? | Yes, RGB International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
