🚀 VC round data is live in beta, check it out!

Repligen Valuation Multiples

Discover revenue and EBITDA valuation multiples for Repligen and similar public comparables like Hangzhou Tigermed, Pharmaron Beijing, Dixon Technologies, Fortis Healthcare and more.

Repligen Overview

About Repligen

Repligen, headquartered in Waltham, Massachusetts, is a global life sciences company that develops and sells bioprocessing equipment and supplies used in the manufacturing of biologic drugs, including monoclonal antibodies, recombinant proteins, vaccines, and cell and gene therapies. Its customers include biopharmaceutical companies, contract development and manufacturing organizations, or CDMOs, and other life science companies. It sells four main product categories: filtration (including fluid management) is the largest category (about 55% of total revenue), while chromatography, proteins, and process analytics are 21%, 11%, and 13%, respectively. Customers in North America, Europe, and Asia Pacific contribute about 44%, 37%, and 19% of revenue, respectively.


Founded

1981

HQ

United States

Employees

1.8K

Financials (LTM)

Revenue: $758M
EBITDA: $146M

EV

$7B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Repligen Financials

Repligen reported last 12-month revenue of $758M and EBITDA of $146M.

In the same LTM period, Repligen generated $399M in gross profit, $146M in EBITDA, and $100M in net income.

Revenue (LTM)


Repligen P&L

In the most recent fiscal year, Repligen reported revenue of $738M and EBITDA of $181M.

Repligen expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Repligen forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$758MXXX$738MXXXXXXXXX
Gross Profit$399MXXX$386MXXXXXXXXX
Gross Margin53%XXX52%XXXXXXXXX
EBITDA$146MXXX$181MXXXXXXXXX
EBITDA Margin19%XXX25%XXXXXXXXX
EBIT Margin14%XXX14%XXXXXXXXX
Net Profit$100MXXX$97MXXXXXXXXX
Net Margin13%XXX13%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Repligen Stock Performance

Repligen has current market cap of $7B, and enterprise value of $7B.

Market Cap Evolution


Repligen's stock price is $125.84.

See Repligen trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$7B$7B0.0%XXXXXXXXX$1.72

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Repligen Valuation Multiples

Repligen trades at 9.3x EV/Revenue multiple, and 48.0x EV/EBITDA.

See valuation multiples for Repligen and 15K+ public comps

EV / Revenue (LTM)


Repligen Financial Valuation Multiples

As of March 22, 2026, Repligen has market cap of $7B and EV of $7B.

Equity research analysts estimate Repligen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Repligen has a P/E ratio of 70.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$7BXXX$7BXXXXXXXXX
EV (current)$7BXXX$7BXXXXXXXXX
EV/Revenue9.3xXXX9.5xXXXXXXXXX
EV/EBITDA48.0xXXX38.8xXXXXXXXXX
EV/EBIT65.5xXXX68.8xXXXXXXXXX
EV/Gross Profit17.6xXXX18.1xXXXXXXXXX
P/E70.8xXXX73.1xXXXXXXXXX
EV/FCF72.6xXXX76.5xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Repligen Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Repligen Margins & Growth Rates

Repligen's revenue in the last 12 month grew by 13%.

Repligen's revenue per employee in the last FY averaged $0.4M.

Repligen's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Repligen's rule of X is 51% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Repligen and other 15K+ public comps

Repligen Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth13%XXX12%XXXXXXXXX
EBITDA Margin19%XXX25%XXXXXXXXX
EBITDA Growth21%XXX(8%)XXXXXXXXX
Rule of 40—XXX32%XXXXXXXXX
Bessemer Rule of X—XXX51%XXXXXXXXX
Revenue per Employee—XXX$0.4MXXXXXXXXX
R&D Expenses to Revenue7%XXX7%XXXXXXXXX
Opex to Revenue—XXX47%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Repligen Public Comps

See public comps and valuation multiples for other Contract Research & Manufacturing and Laboratory Services comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Hangzhou TigermedXXXXXXXXXXXXXXXXXX
Pharmaron BeijingXXXXXXXXXXXXXXXXXX
Dixon TechnologiesXXXXXXXXXXXXXXXXXX
Fortis HealthcareXXXXXXXXXXXXXXXXXX
Laurus LabsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Repligen M&A Activity

Repligen acquired XXX companies to date.

Last acquisition by Repligen was on XXXXXXXX, XXXXX. Repligen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Repligen

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Repligen Investment Activity

Repligen invested in XXX companies to date.

Repligen made its latest investment on XXXXXXXX, XXXXX. Repligen invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Repligen

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Repligen

When was Repligen founded?Repligen was founded in 1981.
Where is Repligen headquartered?Repligen is headquartered in United States.
How many employees does Repligen have?As of today, Repligen has over 1K employees.
Who is the CEO of Repligen?Repligen's CEO is Olivier Loeillot.
Is Repligen publicly listed?Yes, Repligen is a public company listed on Nasdaq.
What is the stock symbol of Repligen?Repligen trades under RGEN ticker.
When did Repligen go public?Repligen went public in 1986.
Who are competitors of Repligen?Repligen main competitors are Hangzhou Tigermed, Pharmaron Beijing, Dixon Technologies, Fortis Healthcare.
What is the current market cap of Repligen?Repligen's current market cap is $7B.
What is the current revenue of Repligen?Repligen's last 12 months revenue is $758M.
What is the current revenue growth of Repligen?Repligen revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of Repligen?Current revenue multiple of Repligen is 9.3x.
Is Repligen profitable?Yes, Repligen is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Repligen?Repligen's last 12 months EBITDA is $146M.
What is Repligen's EBITDA margin?Repligen's last 12 months EBITDA margin is 19%.
What is the current EV/EBITDA multiple of Repligen?Current EBITDA multiple of Repligen is 48.0x.
What is the current FCF of Repligen?Repligen's last 12 months FCF is $97M.
What is Repligen's FCF margin?Repligen's last 12 months FCF margin is 13%.
What is the current EV/FCF multiple of Repligen?Current FCF multiple of Repligen is 72.6x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial