Switch theme
Sign up to access all valuation multiples
Relais Group PLC is engaged in the development of automotive electrical equipment and spare parts. The company has two reportable segments Finland and Baltics and Scandinavia. The Finland&Baltics segment sells car spare parts, equipment and commercial vehicle repair and maintenance services through companies operating in Finland, Estonia, and Latvia. The Scandinavian segment also sells car spare parts, equipment, and commercial vehicle repair and maintenance services through its companies in Sweden, Norway, and Denmark. The majority of revenue is derived from Scandinavia.
1996
1.3K+
LTM Revenue $408M
LTM EBITDA $65.1M
$508M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Relais Group has a last 12-month revenue (LTM) of $408M and a last 12-month EBITDA of $65.1M.
In the most recent fiscal year, Relais Group achieved revenue of $380M and an EBITDA of $60.0M.
Relais Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Relais Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $408M | XXX | $380M | XXX | XXX | XXX |
| Gross Profit | $133M | XXX | $178M | XXX | XXX | XXX |
| Gross Margin | 33% | XXX | 47% | XXX | XXX | XXX |
| EBITDA | $65.1M | XXX | $60.0M | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $41.5M | XXX | $38.2M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $25.6M | XXX | $21.8M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $95.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 11, 2025, Relais Group's stock price is EUR 16 (or $19).
Relais Group has current market cap of EUR 285M (or $336M), and EV of EUR 431M (or $508M).
See Relais Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $508M | $336M | XXX | XXX | XXX | XXX | $1.50 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 11, 2025, Relais Group has market cap of $336M and EV of $508M.
Relais Group's trades at 1.3x EV/Revenue multiple, and 8.5x EV/EBITDA.
Equity research analysts estimate Relais Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Relais Group has a P/E ratio of 13.1x.
See valuation multiples for Relais Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $336M | XXX | $336M | XXX | XXX | XXX |
| EV (current) | $508M | XXX | $508M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 13.3x | XXX | XXX | XXX |
| EV/Gross Profit | 3.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.1x | XXX | 15.4x | XXX | XXX | XXX |
| EV/FCF | 24.3x | XXX | 13.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRelais Group's last 12 month revenue growth is 13%
Relais Group's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Relais Group's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Relais Group's rule of X is 49% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Relais Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 16% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 49% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Relais Group acquired XXX companies to date.
Last acquisition by Relais Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Relais Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Relais Group founded? | Relais Group was founded in 1996. |
| Where is Relais Group headquartered? | Relais Group is headquartered in Finland. |
| How many employees does Relais Group have? | As of today, Relais Group has 1.3K+ employees. |
| Is Relais Group publicy listed? | Yes, Relais Group is a public company listed on HEL. |
| What is the stock symbol of Relais Group? | Relais Group trades under RELAIS ticker. |
| When did Relais Group go public? | Relais Group went public in 2019. |
| Who are competitors of Relais Group? | Similar companies to Relais Group include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of Relais Group? | Relais Group's current market cap is $336M |
| What is the current revenue of Relais Group? | Relais Group's last 12 months revenue is $408M. |
| What is the current revenue growth of Relais Group? | Relais Group revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of Relais Group? | Current revenue multiple of Relais Group is 1.2x. |
| Is Relais Group profitable? | Yes, Relais Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Relais Group? | Relais Group's last 12 months EBITDA is $65.1M. |
| What is Relais Group's EBITDA margin? | Relais Group's last 12 months EBITDA margin is 16%. |
| What is the current EV/EBITDA multiple of Relais Group? | Current EBITDA multiple of Relais Group is 7.8x. |
| What is the current FCF of Relais Group? | Relais Group's last 12 months FCF is $20.9M. |
| What is Relais Group's FCF margin? | Relais Group's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Relais Group? | Current FCF multiple of Relais Group is 24.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
