Switch theme
Sign up to access all valuation multiples
Relais Group PLC is engaged in the development of automotive electrical equipment and spare parts. The company has two reportable segments Finland and Baltics and Scandinavia. The Finland&Baltics segment sells car spare parts, equipment and commercial vehicle repair and maintenance services through companies operating in Finland, Estonia, and Latvia. The Scandinavian segment also sells car spare parts, equipment, and commercial vehicle repair and maintenance services through its companies in Sweden, Norway, and Denmark. The majority of revenue is derived from Scandinavia.
1996
1.3K+
LTM Revenue $386M
LTM EBITDA $61.6M
$471M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Relais Group has a last 12-month revenue of $386M and a last 12-month EBITDA of $61.6M.
In the most recent fiscal year, Relais Group achieved revenue of $366M and an EBITDA of $57.7M.
Relais Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Relais Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $322M | $366M | XXX | XXX | XXX |
| Gross Profit | $133M | $146M | XXX | XXX | XXX |
| Gross Margin | 41% | 40% | XXX | XXX | XXX |
| EBITDA | $49.3M | $57.7M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 16% | XXX | XXX | XXX |
| Net Profit | $11.4M | $15.6M | XXX | XXX | XXX |
| Net Margin | 4% | 4% | XXX | XXX | XXX |
| Net Debt | $101M | $97.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 23, 2025, Relais Group's stock price is EUR 15 (or $17).
Relais Group has current market cap of EUR 270M (or $306M), and EV of EUR 416M (or $471M).
See Relais Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $471M | $306M | XXX | XXX | XXX | XXX | $1.42 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 23, 2025, Relais Group has market cap of $306M and EV of $471M.
Relais Group's trades at 1.2x LTM EV/Revenue multiple, and 7.6x LTM EBITDA.
Analysts estimate Relais Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Relais Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $471M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | XXX | XXX |
| P/E | 14.6x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 13.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRelais Group's NTM/LTM revenue growth is 13%
Relais Group's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged n/a for the same period.
Over next 12 months, Relais Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Relais Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Relais Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | 17% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
| Cars Motorcycles | XXX | XXX | XXX | XXX | XXX | XXX |
| HGears | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Auto Tools and Die | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Relais Group acquired XXX companies to date.
Last acquisition by Relais Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Relais Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Relais Group founded? | Relais Group was founded in 1996. |
| Where is Relais Group headquartered? | Relais Group is headquartered in Finland. |
| How many employees does Relais Group have? | As of today, Relais Group has 1.3K+ employees. |
| Is Relais Group publicy listed? | Yes, Relais Group is a public company listed on HEL. |
| What is the stock symbol of Relais Group? | Relais Group trades under RELAIS ticker. |
| When did Relais Group go public? | Relais Group went public in 2019. |
| Who are competitors of Relais Group? | Similar companies to Relais Group include e.g. , Kendrion, Cars Motorcycles, HGears. |
| What is the current market cap of Relais Group? | Relais Group's current market cap is $306M |
| What is the current revenue of Relais Group? | Relais Group's last 12-month revenue is $386M. |
| What is the current EBITDA of Relais Group? | Relais Group's last 12-month EBITDA is $61.6M. |
| What is the current EV/Revenue multiple of Relais Group? | Current revenue multiple of Relais Group is 1.2x. |
| What is the current EV/EBITDA multiple of Relais Group? | Current EBITDA multiple of Relais Group is 7.6x. |
| What is the current revenue growth of Relais Group? | Relais Group revenue growth between 2023 and 2024 was 13%. |
| Is Relais Group profitable? | Yes, Relais Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
