Switch theme
Sign up to access all valuation multiples
Regenbogen AG is a Germany-based operator of camping resorts in Germany. The company offers camping, gastronomy, accommodation, wellness, animation, and other related services.
1991
178
Last FY Revenue $26.0M
Last FY EBITDA $4.4M
$18.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Regenbogen achieved revenue of $26.0M and an EBITDA of $4.4M.
Regenbogen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Regenbogen valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $26.0M | XXX | XXX | XXX |
| Gross Profit | XXX | $17.1M | XXX | XXX | XXX |
| Gross Margin | XXX | 66% | XXX | XXX | XXX |
| EBITDA | XXX | $4.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 17% | XXX | XXX | XXX |
| EBIT | XXX | $2.0M | XXX | XXX | XXX |
| EBIT Margin | XXX | 8% | XXX | XXX | XXX |
| Net Profit | XXX | $1.2M | XXX | XXX | XXX |
| Net Margin | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | $10.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Regenbogen's stock price is EUR 4 (or $5).
Regenbogen has current market cap of EUR 10.4M (or $11.6M), and EV of EUR 16.6M (or $18.7M).
See Regenbogen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.7M | $11.6M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Regenbogen has market cap of $11.6M and EV of $18.7M.
Regenbogen's trades at 0.7x EV/Revenue multiple, and 4.2x EV/EBITDA.
Equity research analysts estimate Regenbogen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Regenbogen's P/E ratio is not available.
See valuation multiples for Regenbogen and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $11.6M | XXX | $11.6M | XXX | XXX | XXX |
| EV (current) | $18.7M | XXX | $18.7M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 4.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 9.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 9.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -7.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRegenbogen's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Regenbogen's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Regenbogen's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Regenbogen and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 58% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Regenbogen acquired XXX companies to date.
Last acquisition by Regenbogen was XXXXXXXX, XXXXX XXXXX XXXXXX . Regenbogen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Regenbogen founded? | Regenbogen was founded in 1991. |
| Where is Regenbogen headquartered? | Regenbogen is headquartered in Germany. |
| How many employees does Regenbogen have? | As of today, Regenbogen has 178 employees. |
| Is Regenbogen publicy listed? | Yes, Regenbogen is a public company listed on FRA. |
| What is the stock symbol of Regenbogen? | Regenbogen trades under RGB ticker. |
| When did Regenbogen go public? | Regenbogen went public in 2002. |
| Who are competitors of Regenbogen? | Similar companies to Regenbogen include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Regenbogen? | Regenbogen's current market cap is $11.6M |
| Is Regenbogen profitable? | Yes, Regenbogen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
