Switch theme
Sign up to access all valuation multiples
Regenbogen AG is a Germany-based operator of camping resorts in Germany. The company offers camping, gastronomy, accommodation, wellness, animation, and other related services.
1991
178
LTM Revenue n/a
LTM EBITDA n/a
$18.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Regenbogen has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Regenbogen achieved revenue of $24.8M and an EBITDA of $4.2M.
Regenbogen expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Regenbogen valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $22.1M | $24.8M | XXX | XXX | XXX |
| Gross Profit | $13.9M | $15.1M | XXX | XXX | XXX |
| Gross Margin | 63% | 61% | XXX | XXX | XXX |
| EBITDA | $4.4M | $4.2M | XXX | XXX | XXX |
| EBITDA Margin | 20% | 17% | XXX | XXX | XXX |
| Net Profit | $2.9M | $1.5M | XXX | XXX | XXX |
| Net Margin | 13% | 6% | XXX | XXX | XXX |
| Net Debt | $4.7M | $7.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Regenbogen's stock price is EUR 5 (or $5).
Regenbogen has current market cap of EUR 10.6M (or $11.4M), and EV of EUR 16.8M (or $18.1M).
See Regenbogen trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.1M | $11.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Regenbogen has market cap of $11.4M and EV of $18.1M.
Regenbogen's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Regenbogen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Regenbogen and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.1M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.3x | XXX | XXX | XXX |
| P/E | 9.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -7.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRegenbogen's NTM/LTM revenue growth is n/a
Regenbogen's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Regenbogen's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Regenbogen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Regenbogen and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 58% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Regenbogen acquired XXX companies to date.
Last acquisition by Regenbogen was XXXXXXXX, XXXXX XXXXX XXXXXX . Regenbogen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Regenbogen founded? | Regenbogen was founded in 1991. |
| Where is Regenbogen headquartered? | Regenbogen is headquartered in Germany. |
| How many employees does Regenbogen have? | As of today, Regenbogen has 178 employees. |
| Is Regenbogen publicy listed? | Yes, Regenbogen is a public company listed on FRA. |
| What is the stock symbol of Regenbogen? | Regenbogen trades under RGB ticker. |
| When did Regenbogen go public? | Regenbogen went public in 2002. |
| Who are competitors of Regenbogen? | Similar companies to Regenbogen include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Regenbogen? | Regenbogen's current market cap is $11.4M |
| What is the current revenue growth of Regenbogen? | Regenbogen revenue growth between 2023 and 2024 was 13%. |
| Is Regenbogen profitable? | Yes, Regenbogen is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
