Switch theme
Sign up to access all valuation multiples
Recticel SA is a manufacturer of insulation products. It designs solutions that contribute to a carbon-free economy. Its Insulated Panels division provides PIR and mineral wool-based solutions that make pre-fabrication easier and more cost-efficient. The Insulation boards division includes energy-saving thermal and thermo-acoustic PIR boards, as well as vacuum insulated panels suitable for buildings and to support cold chain activities in industries ranging from food to pharma. The construction solutions focuses on light building materials, modular solutions, and smarter building skin. Geographically, the company generates a majority of its revenue from its business across Europe and the rest from the United States of America, United Kingdom, and other regions.
1896
1.3K+
LTM Revenue $669M
LTM EBITDA $57.5M
$550M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Recticel has a last 12-month revenue of $669M and a last 12-month EBITDA of $57.5M.
In the most recent fiscal year, Recticel achieved revenue of $569M and an EBITDA of $32.8M.
Recticel expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Recticel valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $603M | $569M | XXX | XXX | XXX |
| Gross Profit | $201M | $113M | XXX | XXX | XXX |
| Gross Margin | 33% | 20% | XXX | XXX | XXX |
| EBITDA | $55.1M | $32.8M | XXX | XXX | XXX |
| EBITDA Margin | 9% | 6% | XXX | XXX | XXX |
| Net Profit | $57.5M | $67.9M | XXX | XXX | XXX |
| Net Margin | 10% | 12% | XXX | XXX | XXX |
| Net Debt | $105M | $249M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Recticel's stock price is EUR 10 (or $11).
Recticel has current market cap of EUR 571M (or $613M), and EV of EUR 512M (or $550M).
See Recticel trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $550M | $613M | XXX | XXX | XXX | XXX | $0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Recticel has market cap of $613M and EV of $550M.
Recticel's trades at 0.8x LTM EV/Revenue multiple, and 9.6x LTM EBITDA.
Analysts estimate Recticel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Recticel and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $550M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 16.8x | XXX | XXX | XXX |
| P/E | 172.4x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 20.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpRecticel's NTM/LTM revenue growth is 7%
Recticel's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Recticel's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Recticel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Recticel and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -40% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 13% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brickworks | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| ACC | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambuja Cements | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Recticel acquired XXX companies to date.
Last acquisition by Recticel was XXXXXXXX, XXXXX XXXXX XXXXXX . Recticel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Recticel founded? | Recticel was founded in 1896. |
| Where is Recticel headquartered? | Recticel is headquartered in Belgium. |
| How many employees does Recticel have? | As of today, Recticel has 1.3K+ employees. |
| Is Recticel publicy listed? | Yes, Recticel is a public company listed on BRU. |
| What is the stock symbol of Recticel? | Recticel trades under RECT ticker. |
| When did Recticel go public? | Recticel went public in 1988. |
| Who are competitors of Recticel? | Similar companies to Recticel include e.g. Brickworks, Reece, Grupo Argos, ACC. |
| What is the current market cap of Recticel? | Recticel's current market cap is $613M |
| What is the current revenue of Recticel? | Recticel's last 12-month revenue is $669M. |
| What is the current EBITDA of Recticel? | Recticel's last 12-month EBITDA is $57.5M. |
| What is the current EV/Revenue multiple of Recticel? | Current revenue multiple of Recticel is 0.8x. |
| What is the current EV/EBITDA multiple of Recticel? | Current EBITDA multiple of Recticel is 9.6x. |
| What is the current revenue growth of Recticel? | Recticel revenue growth between 2023 and 2024 was -6%. |
| Is Recticel profitable? | Yes, Recticel is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
