Ratos Valuation Multiples

Ratos is valued at $1.2B as of October 2026, a 0.9x revenue multiple. In the last 12 months, Ratos revenue was $2B and Ratos EBITDA was $360M.

See full Ratos profile

Ratos Overview

About Ratos

Ratos AB is an investment company that owns and develops unlisted medium-and small-sized Nordic companies. It focuses on technological and infrastructure solutions and comprises three business segment; Industry, Construction & Services and Consumer. Majority of the revenue is generated from its Construction & Services segment which predominantly includes maintenance of infrastructure within railway, road, energy solutions, and construction of new critical buildings such as hospitals, schools, police stations and governmental buildings in the Nordics. Geographically, the company generates majority of its revenue from Norway and rest from Sweden and other regions.


Founded

1866

HQ

Sweden

Employees

12.3K

Website

ratos.com

Sectors

Financials (LTM)

Revenue: $2B
EBITDA: $360M

EV

$1.8B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ratos Financials

Ratos reported last 12-month revenue of $2B and EBITDA of $360M.

In the same LTM period, Ratos generated $1.1B in gross profit, $360M in EBITDA, and $172M in net income.

Revenue (LTM)


Ratos P&L

In the most recent fiscal year, Ratos reported revenue of $1.9B and EBITDA of $150M.

Ratos is profitable as of last fiscal year, with gross margin of 56%, EBITDA margin of 8%, and net margin of 11%.

See analyst estimates for Ratos
LTMLast FY202320242025202620272028
Revenue$2B$1.9B$3.5B$3.4B$1.9B
Gross Profit$1.1B$1B$1.5B$1.5B$1B
Gross Margin55%56%43%43%56%
EBITDA$360M$150M$545M$362M$150M
EBITDA Margin18%8%15%11%8%
EBIT Margin9%(7%)2%3%(7%)
Net Profit$172M$212M$128M$26M$212M
Net Margin9%11%4%1%11%
Net Debt-$399M---

Financial data powered by Morningstar, Inc.

Ratos Stock Performance

Ratos has current market cap of $1.2B, and enterprise value of $1.8B.

Market Cap Evolution


Ratos' stock price is $3.68.

Ratos share price decreased by 2.6% in the last 30 days, and by 9.9% in the last year.

Ratos has an EPS (earnings per share) of $0.65.

See more trading valuation data for Ratos
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1.8B$1.2B-1.1%-2.6%-3.0%-9.9%$0.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ratos Valuation Multiples

Ratos trades at 0.9x EV/Revenue multiple, and 5.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Ratos

EV / Revenue (LTM)


Ratos Financial Valuation Multiples

As of October 4, 2026, Ratos has market cap of $1.2B and EV of $1.8B.

Ratos has a P/E ratio of 7.0x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x1.0x0.5x0.5x1.0x
EV/EBITDA5.0x12.0x3.3x5.0x12.0x
EV/EBIT9.7x(14.2x)22.3x16.1x(14.2x)
EV/Gross Profit1.7x1.7x1.2x1.2x1.7x
P/E7.0x5.7x9.4x45.9x5.7x
EV/FCF9.4x9.5x4.2x5.4x9.5x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ratos Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ratos Margins & Growth Rates

Ratos grew revenue by 2% and EBITDA by 128% in the last fiscal year.

In the most recent fiscal year, Ratos reported gross margin of 56%, EBITDA margin of 8%, and net margin of 11%.

See estimated margins and future growth rates for Ratos

Ratos Margins

Last FY202420252026202720282029
Gross Margin56%43%56%56%
EBITDA Margin8%11%8%18%
EBIT Margin(7%)3%(7%)12%
Net Margin11%1%11%8%
FCF Margin10%10%10%10%

Ratos Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%(5%)(44%)2%
Gross Profit Growth2%(5%)(29%)2%
EBITDA Growth128%(34%)(58%)128%
EBIT Growth(282%)39%(213%)(282%)
Net Profit Growth(28%)(80%)712%(28%)
FCF Growth(2%)(22%)(43%)(2%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Ratos Operational KPIs

Ratos' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Ratos' Rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ratos' Rule of X is 23% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Ratos
LTMLast FY202320242025202620272028
Rule of 4018%20%---
Bessemer Rule of X18%23%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.1M---
Opex to Revenue86%63%41%40%63%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Patria Private Equity$163M-8.5x---
Next Generation Technology Group$95M$29M12.9x12.6x42.1x65.0x
Oakley Capital$90M-16.5x---
Tetragon Financial Group------
China Everbright$209M-22.8x11.8x--
Amanat$254M$103M4.2x-10.3x-
Waha Capital$67M-16.9x5.9x--
ALTAMIR($86M)$39M(12.5x)20.5x27.3x27.8x

This data is available for Pro users. Sign up to see all Ratos competitors and their valuation data.

Start Free Trial

Acquisitions by Ratos

Ratos has acquired 16 companies to date.

Last acquisition by Ratos was on November 10th 2022. Ratos acquired Kiruna MÃ¥lbygg for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Ratos

Kiruna MÃ¥lbygg
Semcon
Knightec
NVBS Rail
Description
-
Semcon is a technology consultancy handling full product development cycles from strategy to product information. The Gothenburg-headquartered company employs specialists in engineering, design, and software across automotive, energy, life science, and telecom sectors. Semcon delivers services in simulation, embedded systems, UX design, and regulatory compliance for clients in Europe. It supports product launches with expertise in human-centered development.
Knightec is a Gothenburg-headquartered Swedish engineering consultancy founded in 2009 that supplies technology and management consulting across automotive, energy, and telecom sectors. With offices in Stockholm, Malmö, and Linköping, it develops automation systems, product designs, and digital transformation projects for industrial clients.
NVBS Rail is a Swedish firm specializing in railway infrastructure projects across Scandinavia. It delivers track installation, signaling systems, electrification, and maintenance services to contractors on projects like the Bothnian Line and Danish metro extensions. The company operates from Stockholm, employing specialized welding and surveying teams.
HQ CountrySwedenSwedenSwedenSweden
HQ City
-
Göteborg
Örnsköldsvik
Stockholm
Deal Date10 Nov 202226 Sep 202216 Jun 202230 Mar 2022
Valuationundisclosed$247M$223M$106M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Ratos acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Ratos

Ratos has invested in 4 companies to date.

Latest investment by Ratos was on November 6th 2024. Ratos invested in Presis Infra in their Secondary round.

See VC round multiples

Latest Investments by Ratos

Presis Infra
TFS Trial Form Support
Gudrun Sjödén
Jøtul
Description
Presis Infra is a Norwegian group specialising in the operation and maintenance of critical transport infrastructure, including road and tunnel maintenance, ferry quay operations and rockfall protection. It works largely under long-term framework contracts with the Norwegian roads administration and county authorities and has operated in Sweden since 2023. Revenue is maintenance contracting income earned through a decentralised structure of local operating units.
TFS Trial Form Support is a Sweden-based contract research organization providing full-service clinical development for biopharmaceutical companies. Operating globally, the company handles trial design, patient recruitment, data management, and regulatory submissions. TFS Trial Form Support emphasizes personalized attention in phases from preclinical to phase IV studies across therapeutic areas like oncology and rare diseases.
Gudrun Sjödén is a Stockholm-headquartered designer and manufacturer of sustainable clothing and homeware. The company maintains 21 physical stores across seven countries, with primary markets in Germany and Sweden, alongside a global online presence.
-
HQ CountryNorwaySwedenSwedenNetherlands
HQ City
Bergen
Lund
Stockholm
-
Deal Date6 Nov 202414 Jan 20194 Jul 201625 Jun 2013
RoundSecondarySecondaryUndisclosed stageSecondary
Raisedundisclosedundisclosed$18Mundisclosed
InvestorsRatosRatosRatosRatos
Valuationundisclosedundisclosed$76Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Ratos investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ratos

When was Ratos founded?Ratos was founded in 1866.
Where is Ratos headquartered?Ratos is headquartered in Sweden.
How many employees does Ratos have?As of today, Ratos has over 12K employees.
Who is the CEO of Ratos?Ratos' CEO is Jonas Wistrom.
Is Ratos publicly listed?Yes, Ratos is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Ratos?Ratos trades under RATO A ticker.
When did Ratos go public?Ratos went public in 2000.
Who are competitors of Ratos?Ratos main competitors include Patria Private Equity, Next Generation Technology Group, Oakley Capital, Tetragon Financial Group, China Everbright, Amanat, Waha Capital, ALTAMIR, Antin Infrastructure Partners, Syncona.
What is the current market cap of Ratos?Ratos' current market cap is $1.2B.
What is the current revenue of Ratos?Ratos' last 12 months revenue is $2B.
What is the current revenue growth of Ratos?Ratos revenue growth (NTM/LTM) is (0%).
What is the current EV/Revenue multiple of Ratos?Current revenue multiple of Ratos is 0.9x.
What is the current EBITDA of Ratos?Ratos' last 12 months EBITDA is $360M.
What is Ratos' EBITDA margin?Ratos' last 12 months EBITDA margin is 18%.
What is the current EV/EBITDA multiple of Ratos?Current EBITDA multiple of Ratos is 5.0x.
What is the current FCF of Ratos?Ratos' last 12 months FCF is $192M.
What is Ratos' FCF margin?Ratos' last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Ratos?Current FCF multiple of Ratos is 9.4x.
How many companies Ratos has acquired to date?As of October 2026, Ratos has acquired 16 companies.
What was the largest acquisition by Ratos?$360M acquisition of Plantasjen on 27th September 2016 was the largest M&A Ratos has done to date.
What companies Ratos acquired?Ratos acquired Plantasjen, Presis Infra, Plantasjen Group, Semcon, Knightec, Serena Properties, Ledil, Airteam a/s, NVBS Rail, TFS Trial Form Support, and 6 other companies.
In how many companies Ratos has invested to date?As of October 2026, Ratos has invested in 4 companies.
What was the last Ratos investment?On 6th November 2024 Ratos invested in Presis Infra, participating in a Secondary round.
In what companies Ratos invested in?Ratos invested in Gudrun Sjödén, TFS Trial Form Support, Presis Infra, and Jøtul.

See public comps similar to Ratos

Lists including Ratos

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial