🚀 VC round data is live in beta, check it out!
Rakus Co Valuation Multiples
Discover revenue and EBITDA valuation multiples for Rakus Co and similar public comparables like Redington, DXC Technology, Taiji Computer, ePlus and more.
Rakus Co Overview
About Rakus Co
Rakus Co Ltd provides information technology services in Japan. The Company's services include cloud services and email management software. The cloud services include the development and sales of transportation expenses, mail sharing and unified management system, mail delivery system and others. The dispatch of IT engineers services mainly provides employee dispatching services specializing in IT engineer, providing services includes Java system development, infrastructure construction and operation, and others.
Founded
2000
HQ
Employees
809
Website
Sectors
Financials (LTM)
EV
$2B
Rakus Co Financials
Rakus Co reported last 12-month revenue of $381M and EBITDA of $114M.
In the same LTM period, Rakus Co generated $291M in gross profit, $114M in EBITDA, and $80M in net income.
Revenue (LTM)
Rakus Co P&L
In the most recent fiscal year, Rakus Co reported revenue of $334M and EBITDA of $77M.
Rakus Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $381M | XXX | $334M | XXX | XXX | XXX |
| Gross Profit | $291M | XXX | $229M | XXX | XXX | XXX |
| Gross Margin | 76% | XXX | 69% | XXX | XXX | XXX |
| EBITDA | $114M | XXX | $77M | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 23% | XXX | XXX | XXX |
| EBIT Margin | 28% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $80M | XXX | $55M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 16% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Rakus Co Stock Performance
Rakus Co has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Rakus Co's stock price is $5.62.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.8% | XXX | XXX | XXX | $0.15 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRakus Co Valuation Multiples
Rakus Co trades at 5.1x EV/Revenue multiple, and 17.1x EV/EBITDA.
EV / Revenue (LTM)
Rakus Co Financial Valuation Multiples
As of April 2, 2026, Rakus Co has market cap of $2B and EV of $2B.
Equity research analysts estimate Rakus Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rakus Co has a P/E ratio of 25.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 5.1x | XXX | 5.8x | XXX | XXX | XXX |
| EV/EBITDA | 17.1x | XXX | 25.2x | XXX | XXX | XXX |
| EV/EBIT | 18.3x | XXX | 27.9x | XXX | XXX | XXX |
| EV/Gross Profit | 6.7x | XXX | 8.5x | XXX | XXX | XXX |
| P/E | 25.3x | XXX | 37.1x | XXX | XXX | XXX |
| EV/FCF | 29.9x | XXX | 40.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Rakus Co Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Rakus Co Margins & Growth Rates
Rakus Co's revenue in the last 12 month grew by 6%.
Rakus Co's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Rakus Co's rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rakus Co's rule of X is 57% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Rakus Co Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 30% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 47% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 43% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 57% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 20% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 49% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Rakus Co Public Comps
See public comps and valuation multiples for other IT Consulting comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Redington | XXX | XXX | XXX | XXX | XXX | XXX |
| DXC Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Taiji Computer | XXX | XXX | XXX | XXX | XXX | XXX |
| ePlus | XXX | XXX | XXX | XXX | XXX | XXX |
| Aditya Infotech | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rakus Co M&A Activity
Rakus Co acquired XXX companies to date.
Last acquisition by Rakus Co was on XXXXXXXX, XXXXX. Rakus Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Rakus Co
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRakus Co Investment Activity
Rakus Co invested in XXX companies to date.
Rakus Co made its latest investment on XXXXXXXX, XXXXX. Rakus Co invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Rakus Co
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Rakus Co
| When was Rakus Co founded? | Rakus Co was founded in 2000. |
| Where is Rakus Co headquartered? | Rakus Co is headquartered in Japan. |
| How many employees does Rakus Co have? | As of today, Rakus Co has over 809 employees. |
| Is Rakus Co publicly listed? | Yes, Rakus Co is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Rakus Co? | Rakus Co trades under 3923 ticker. |
| When did Rakus Co go public? | Rakus Co went public in 2015. |
| Who are competitors of Rakus Co? | Rakus Co main competitors are Redington, DXC Technology, Taiji Computer, ePlus. |
| What is the current market cap of Rakus Co? | Rakus Co's current market cap is $2B. |
| What is the current revenue of Rakus Co? | Rakus Co's last 12 months revenue is $381M. |
| What is the current revenue growth of Rakus Co? | Rakus Co revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Rakus Co? | Current revenue multiple of Rakus Co is 5.1x. |
| Is Rakus Co profitable? | Yes, Rakus Co is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Rakus Co? | Rakus Co's last 12 months EBITDA is $114M. |
| What is Rakus Co's EBITDA margin? | Rakus Co's last 12 months EBITDA margin is 30%. |
| What is the current EV/EBITDA multiple of Rakus Co? | Current EBITDA multiple of Rakus Co is 17.1x. |
| What is the current FCF of Rakus Co? | Rakus Co's last 12 months FCF is $65M. |
| What is Rakus Co's FCF margin? | Rakus Co's last 12 months FCF margin is 17%. |
| What is the current EV/FCF multiple of Rakus Co? | Current FCF multiple of Rakus Co is 29.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.