Switch theme
Sign up to access all valuation multiples
Rakus Co Ltd provides information technology services in Japan. The Company's services include cloud services and email management software. The cloud services include the development and sales of transportation expenses, mail sharing and unified management system, mail delivery system and others. The dispatch of IT engineers services mainly provides employee dispatching services specializing in IT engineer, providing services includes Java system development, infrastructure construction and operation, and others.
2000
809
LTM Revenue $360M
LTM EBITDA $89.2M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Rakus Co has a last 12-month revenue (LTM) of $360M and a last 12-month EBITDA of $89.2M.
In the most recent fiscal year, Rakus Co achieved revenue of $341M and an EBITDA of $79.1M.
Rakus Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Rakus Co valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $360M | XXX | $341M | XXX | XXX | XXX |
| Gross Profit | $275M | XXX | $253M | XXX | XXX | XXX |
| Gross Margin | 76% | XXX | 74% | XXX | XXX | XXX |
| EBITDA | $89.2M | XXX | $79.1M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 23% | XXX | XXX | XXX |
| EBIT | $81.2M | XXX | $71.1M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $62.7M | XXX | $55.8M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 3, 2025, Rakus Co's stock price is JPY 2245 (or $16).
Rakus Co has current market cap of JPY 405B (or $2.8B), and EV of JPY 394B (or $2.7B).
See Rakus Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $2.8B | XXX | XXX | XXX | XXX | $0.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 3, 2025, Rakus Co has market cap of $2.8B and EV of $2.7B.
Rakus Co's trades at 8.5x EV/Revenue multiple, and 38.9x EV/EBITDA.
Equity research analysts estimate Rakus Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rakus Co has a P/E ratio of 45.0x.
See valuation multiples for Rakus Co and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2.8B | XXX | $2.8B | XXX | XXX | XXX |
| EV (current) | $2.7B | XXX | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 7.6x | XXX | 8.5x | XXX | XXX | XXX |
| EV/EBITDA | 30.8x | XXX | 38.9x | XXX | XXX | XXX |
| EV/EBIT | 33.8x | XXX | 43.6x | XXX | XXX | XXX |
| EV/Gross Profit | 10.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 45.0x | XXX | 57.4x | XXX | XXX | XXX |
| EV/FCF | 46.8x | XXX | 57.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRakus Co's last 12 month revenue growth is 21%
Rakus Co's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Rakus Co's rule of 40 is 43% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rakus Co's rule of X is 77% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rakus Co and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | 45% | XXX | 45% | XXX | XXX | XXX |
| Rule of 40 | 43% | XXX | 43% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 77% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 53% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| Ctac | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Atturra | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rakus Co acquired XXX companies to date.
Last acquisition by Rakus Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Rakus Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Rakus Co founded? | Rakus Co was founded in 2000. |
| Where is Rakus Co headquartered? | Rakus Co is headquartered in Japan. |
| How many employees does Rakus Co have? | As of today, Rakus Co has 809 employees. |
| Is Rakus Co publicy listed? | Yes, Rakus Co is a public company listed on TKS. |
| What is the stock symbol of Rakus Co? | Rakus Co trades under 3923 ticker. |
| When did Rakus Co go public? | Rakus Co went public in 2015. |
| Who are competitors of Rakus Co? | Similar companies to Rakus Co include e.g. , Ctac, Mastech Digital, Atturra. |
| What is the current market cap of Rakus Co? | Rakus Co's current market cap is $2.8B |
| What is the current revenue of Rakus Co? | Rakus Co's last 12 months revenue is $360M. |
| What is the current revenue growth of Rakus Co? | Rakus Co revenue growth (NTM/LTM) is 21%. |
| What is the current EV/Revenue multiple of Rakus Co? | Current revenue multiple of Rakus Co is 7.6x. |
| Is Rakus Co profitable? | Yes, Rakus Co is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Rakus Co? | Rakus Co's last 12 months EBITDA is $89.2M. |
| What is Rakus Co's EBITDA margin? | Rakus Co's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of Rakus Co? | Current EBITDA multiple of Rakus Co is 30.8x. |
| What is the current FCF of Rakus Co? | Rakus Co's last 12 months FCF is $58.6M. |
| What is Rakus Co's FCF margin? | Rakus Co's last 12 months FCF margin is 16%. |
| What is the current EV/FCF multiple of Rakus Co? | Current FCF multiple of Rakus Co is 46.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
