PWR Holdings - Public Comps and Valuation Multiples

PWR Holdings Overview

About PWR Holdings

PWR Holdings is a designer, manufacturer, and supplier of cooling solutions for motorsports and the performance automotive industry. PWR produces aluminum radiators, intercoolers, heat exchangers, oil coolers, and other cooling accessories for motorsports, performance automotive original equipment manufacturers, the automotive aftermarket, and aerospace and defense sectors. The motorsports segment generates the majority of revenue, while OEM and aftermarket constitute over a third of the income stream. PWR's products are primarily sold in North America and Europe.

Founded

2003

HQ

Employees

397

Website

pwr.com.au

Sectors

Automotive Parts

Financials

LTM Revenue $88.8M

LTM EBITDA $19.7M

EV

$572M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

PWR Holdings Financials

As of August 2025, PWR Holdings reported last 12-month revenue of $88.8M and EBITDA of $19.7M.

In the same period, PWR Holdings generated $70.2M in LTM gross profit and $7.3M in net income.

See PWR Holdings valuation multiples based on analyst estimates

PWR Holdings P&L

In the most recent fiscal year, PWR Holdings reported revenue of $85.3M and EBITDA of $17.1M.

PWR Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See PWR Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$88.8M	XXX	$85.3M	XXX	XXX	XXX
Gross Profit	$70.2M	XXX	$67.2M	XXX	XXX	XXX
Gross Margin	79%	XXX	79%	XXX	XXX	XXX
EBITDA	$19.7M	XXX	$17.1M	XXX	XXX	XXX
EBITDA Margin	22%	XXX	20%	XXX	XXX	XXX
EBIT	$11.5M	XXX	$7.5M	XXX	XXX	XXX
EBIT Margin	13%	XXX	9%	XXX	XXX	XXX
Net Profit	$7.3M	XXX	$6.4M	XXX	XXX	XXX
Net Margin	8%	XXX	8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$5.3M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for PWR Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $88.8M. EBITDA for the last twelve months was $19.7M. In the most recent fiscal year, PWR Holdings achieved $85.3M in revenue and $17.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$88.8M	Analyst estimates available to subscribers	$85.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$70.2M	Analyst estimates available to subscribers	$67.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	79.0% gross margin	Analyst estimates available to subscribers	78.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$19.7M	Analyst estimates available to subscribers	$17.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	22.2% EBITDA margin	Analyst estimates available to subscribers	20.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$11.5M	Analyst estimates available to subscribers	$7.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.9% EBIT margin	Analyst estimates available to subscribers	8.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$7.3M	Analyst estimates available to subscribers	$6.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.2% net profit margin	Analyst estimates available to subscribers	7.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$5.3M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for PWR Holdings

This financial data table provides comprehensive performance metrics for PWR Holdings, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

PWR Holdings generated $88.8M in revenue over the last twelve months.
The company achieved $19.7M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $70.2M.
Net income over the last twelve months reached $7.3M.

Fiscal Year Performance

In the most recent fiscal year, PWR Holdings reported $85.3M in total revenue.
Fiscal year EBITDA was $17.1M.
The company maintained a gross profit margin of 78.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.1%.
Net profit margin reached 7.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for PWR Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

PWR Holdings Stock Performance

PWR Holdings has current market cap of AUD 817M (or $535M), and EV of AUD 873M (or $572M).

Market Cap Evolution

PWR Holdings Stock Data

As of September 19, 2025, PWR Holdings's stock price is AUD 8 (or $5).

See PWR Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$572M	$535M	XXX	XXX	XXX	XXX	$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

PWR Holdings Valuation Multiples

PWR Holdings's trades at 6.5x EV/Revenue multiple, and 24.4x EV/EBITDA.

See valuation multiples for PWR Holdings and 15K+ public comps

PWR Holdings Financial Valuation Multiples

As of September 19, 2025, PWR Holdings has market cap of $535M and EV of $572M.

Equity research analysts estimate PWR Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

PWR Holdings has a P/E ratio of 73.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$535M	XXX	$535M	XXX	XXX	XXX
EV (current)	$572M	XXX	$572M	XXX	XXX	XXX
EV/Revenue	6.4x	XXX	6.5x	XXX	XXX	XXX
EV/EBITDA	29.0x	XXX	24.4x	XXX	XXX	XXX
EV/EBIT	49.9x	XXX	39.4x	XXX	XXX	XXX
EV/Gross Profit	8.2x	XXX	n/a	XXX	XXX	XXX
P/E	73.1x	XXX	47.2x	XXX	XXX	XXX
EV/FCF	-72.4x	XXX	334.5x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get PWR Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

PWR Holdings Margins & Growth Rates

PWR Holdings's last 12 month revenue growth is 18%

PWR Holdings's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

PWR Holdings's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

PWR Holdings's rule of X is 67% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for PWR Holdings and other 15K+ public comps

PWR Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	18%	XXX	11%	XXX	XXX	XXX
EBITDA Margin	22%	XXX	27%	XXX	XXX	XXX
EBITDA Growth	39%	XXX	12%	XXX	XXX	XXX
Rule of 40	45%	XXX	45%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	67%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	70%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial