Switch theme
Sign up to access all valuation multiples
PLBY Group Inc connects consumers around the world with products, services, and experiences to help them look good, feel good, and have fun. PLBY Group serves consumers in four categories: Style and Apparel, Digital Entertainment and Lifestyle, Sexual Wellness, and Beauty and Grooming. It operates through three segments Direct-to-Consumer, Licensing, and Digital Subscriptions and Content. It generates revenue through the sales of products and content services to consumers.
2019
615
LTM Revenue $117M
LTM EBITDA -$3.4M
$271M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
PLBY Group has a last 12-month revenue of $117M and a last 12-month EBITDA of -$3.4M.
In the most recent fiscal year, PLBY Group achieved revenue of $116M and an EBITDA of -$38.5M.
PLBY Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See PLBY Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $143M | $116M | XXX | XXX | XXX |
| Gross Profit | $137M | $88.2M | XXX | XXX | XXX |
| Gross Margin | 96% | 76% | XXX | XXX | XXX |
| EBITDA | -$164M | -$38.5M | XXX | XXX | XXX |
| EBITDA Margin | -115% | -33% | XXX | XXX | XXX |
| Net Profit | -$278M | -$180M | XXX | XXX | XXX |
| Net Margin | -194% | -155% | XXX | XXX | XXX |
| Net Debt | $162M | $162M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, PLBY Group's stock price is $1.
PLBY Group has current market cap of $99.4M, and EV of $271M.
See PLBY Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $271M | $99.4M | XXX | XXX | XXX | XXX | $-0.79 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, PLBY Group has market cap of $99.4M and EV of $271M.
PLBY Group's trades at 2.3x LTM EV/Revenue multiple, and -80.0x LTM EBITDA.
Analysts estimate PLBY Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for PLBY Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $271M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | -7.0x | XXX | XXX | XXX |
| P/E | -1.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -12.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPLBY Group's NTM/LTM revenue growth is 3%
PLBY Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, PLBY Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate PLBY Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for PLBY Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -33% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -77% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 85% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 85% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Gumtree Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Stock3 | XXX | XXX | XXX | XXX | XXX | XXX |
| Meb Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
PLBY Group acquired XXX companies to date.
Last acquisition by PLBY Group was XXXXXXXX, XXXXX XXXXX XXXXXX . PLBY Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was PLBY Group founded? | PLBY Group was founded in 2019. |
| Where is PLBY Group headquartered? | PLBY Group is headquartered in United States of America. |
| How many employees does PLBY Group have? | As of today, PLBY Group has 615 employees. |
| Who is the CEO of PLBY Group? | PLBY Group's CEO is Mr. Ben Kohn. |
| Is PLBY Group publicy listed? | Yes, PLBY Group is a public company listed on NAS. |
| What is the stock symbol of PLBY Group? | PLBY Group trades under PLBY ticker. |
| When did PLBY Group go public? | PLBY Group went public in 2021. |
| Who are competitors of PLBY Group? | Similar companies to PLBY Group include e.g. Mixed Martial Arts Group, Gumtree Australia, Gumtree Australia, Stock3. |
| What is the current market cap of PLBY Group? | PLBY Group's current market cap is $99.4M |
| What is the current revenue of PLBY Group? | PLBY Group's last 12-month revenue is $117M. |
| What is the current EBITDA of PLBY Group? | PLBY Group's last 12-month EBITDA is -$3.4M. |
| What is the current EV/Revenue multiple of PLBY Group? | Current revenue multiple of PLBY Group is 2.3x. |
| What is the current EV/EBITDA multiple of PLBY Group? | Current EBITDA multiple of PLBY Group is -80.0x. |
| What is the current revenue growth of PLBY Group? | PLBY Group revenue growth between 2023 and 2024 was -19%. |
| Is PLBY Group profitable? | Yes, PLBY Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
