Switch theme
Sign up to access all valuation multiples
Pepco Group NV is a pan-European, multi-format discount chain of multi-branch stores under the Pepco, Dealz, and Poundland brands. The group's stores offer clothing, home furnishings, including toys and seasonal products, as well as FMCG products. The revenue is derived from geographical segments namely United Kingdom, Poland, and Rest of Europe.
2014
47.5K+
LTM Revenue $29.1B
LTM EBITDA $4.3B
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Pepco Group has a last 12-month revenue of $29.1B and a last 12-month EBITDA of $4.3B.
In the most recent fiscal year, Pepco Group achieved revenue of $1.6B and an EBITDA of $238M.
Pepco Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Pepco Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.5B | $1.6B | XXX | XXX | XXX |
| Gross Profit | $505M | $582M | XXX | XXX | XXX |
| Gross Margin | 35% | 37% | XXX | XXX | XXX |
| EBITDA | $184M | $238M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 15% | XXX | XXX | XXX |
| Net Profit | $44.6M | $26.3M | XXX | XXX | XXX |
| Net Margin | 3% | 2% | XXX | XXX | XXX |
| Net Debt | $69.5M | $102M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Pepco Group's stock price is PLN 15 (or $4).
Pepco Group has current market cap of PLN 8.4B (or $2.2B), and EV of PLN 15.4B (or $4.0B).
See Pepco Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $2.2B | XXX | XXX | XXX | XXX | $0.34 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Pepco Group has market cap of $2.2B and EV of $4.0B.
Pepco Group's trades at 0.6x LTM EV/Revenue multiple, and 3.8x LTM EBITDA.
Analysts estimate Pepco Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Pepco Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | XXX | XXX |
| P/E | -24.8x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 24.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpPepco Group's NTM/LTM revenue growth is 6%
Pepco Group's revenue per employee for the last fiscal year averaged $33K, while opex per employee averaged $13K for the same period.
Over next 12 months, Pepco Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Pepco Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Pepco Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $33K | XXX | XXX | XXX | XXX |
| Opex per Employee | $13K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 38% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 38% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| CP All | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Tokmanni Group | XXX | XXX | XXX | XXX | XXX | XXX |
| BÄ°M | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Pepco Group acquired XXX companies to date.
Last acquisition by Pepco Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Pepco Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Pepco Group founded? | Pepco Group was founded in 2014. |
| Where is Pepco Group headquartered? | Pepco Group is headquartered in Poland. |
| How many employees does Pepco Group have? | As of today, Pepco Group has 47.5K+ employees. |
| Who is the CEO of Pepco Group? | Pepco Group's CEO is Mr. Trevor John Masters. |
| Is Pepco Group publicy listed? | Yes, Pepco Group is a public company listed on WAR. |
| What is the stock symbol of Pepco Group? | Pepco Group trades under PCO ticker. |
| When did Pepco Group go public? | Pepco Group went public in 2021. |
| Who are competitors of Pepco Group? | Similar companies to Pepco Group include e.g. Ahold Delhaize, CP All, Central Retail, Tokmanni Group. |
| What is the current market cap of Pepco Group? | Pepco Group's current market cap is $2.2B |
| What is the current revenue of Pepco Group? | Pepco Group's last 12-month revenue is $29.1B. |
| What is the current EBITDA of Pepco Group? | Pepco Group's last 12-month EBITDA is $4.3B. |
| What is the current EV/Revenue multiple of Pepco Group? | Current revenue multiple of Pepco Group is 0.6x. |
| What is the current EV/EBITDA multiple of Pepco Group? | Current EBITDA multiple of Pepco Group is 3.8x. |
| What is the current revenue growth of Pepco Group? | Pepco Group revenue growth between 2023 and 2024 was 9%. |
| Is Pepco Group profitable? | Yes, Pepco Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
