Pepco Group - Public Comps and Valuation Multiples

Pepco Group Overview

About Pepco Group

Pepco Group NV is a pan-European, multi-format discount chain of multi-branch stores under the Pepco, Dealz, and Poundland brands. The group's stores offer clothing, home furnishings, including toys and seasonal products, as well as FMCG products. The revenue is derived from geographical segments namely United Kingdom, Poland, the Republic of Ireland, and Rest of Europe.

Founded

2014

HQ

Employees

47.8K+

Website

pepcogroup.eu

Sectors

General Merchandise

Financials

LTM Revenue $30.7B

LTM EBITDA $4.4B

EV

$5.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Pepco Group Financials

As of August 2025, Pepco Group reported last 12-month revenue of $30.7B and EBITDA of $4.4B.

In the same period, Pepco Group achieved $709M in LTM net income.

See Pepco Group valuation multiples based on analyst estimates

Pepco Group P&L

In the most recent fiscal year, Pepco Group reported revenue of $1.7B and EBITDA of $41.1M.

Pepco Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Pepco Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$30.7B	XXX	$1.7B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$747M	XXX	XXX	XXX
Gross Margin	n/a	XXX	44%	XXX	XXX	XXX
EBITDA	$4.4B	XXX	$41.1M	XXX	XXX	XXX
EBITDA Margin	14%	XXX	2%	XXX	XXX	XXX
EBIT	$1.6B	XXX	$92.3M	XXX	XXX	XXX
EBIT Margin	5%	XXX	5%	XXX	XXX	XXX
Net Profit	$709M	XXX	-$196M	XXX	XXX	XXX
Net Margin	2%	XXX	-12%	XXX	XXX	XXX
Net Debt	XXX	XXX	$68.9M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Pepco Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $30.7B. EBITDA for the last twelve months was $4.4B. In the most recent fiscal year, Pepco Group achieved $1.7B in revenue and $41.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$30.7B	Analyst estimates available to subscribers	$1.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$747M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	43.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$4.4B	Analyst estimates available to subscribers	$41.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.3% EBITDA margin	Analyst estimates available to subscribers	2.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.6B	Analyst estimates available to subscribers	$92.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.2% EBIT margin	Analyst estimates available to subscribers	5.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$709M	Analyst estimates available to subscribers	-$196M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.3% net profit margin	Analyst estimates available to subscribers	-11.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$68.9M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Pepco Group

This financial data table provides comprehensive performance metrics for Pepco Group, a company based in Poland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Pepco Group generated $30.7B in revenue over the last twelve months.
The company achieved $4.4B in EBITDA over the last twelve months.
Net income over the last twelve months reached $709M.

Fiscal Year Performance

In the most recent fiscal year, Pepco Group reported $1.7B in total revenue.
Fiscal year EBITDA was $41.1M.
The company maintained a gross profit margin of 43.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 2.4%.
Net profit margin reached -11.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Pepco Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Pepco Group Stock Performance

Pepco Group has current market cap of PLN 11.5B (or $3.2B), and EV of PLN 18.4B (or $5.1B).

Market Cap Evolution

Pepco Group Stock Data

As of September 12, 2025, Pepco Group's stock price is PLN 20 (or $6).

See Pepco Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.1B	$3.2B	XXX	XXX	XXX	XXX	$0.26

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Pepco Group Valuation Multiples

Pepco Group's trades at 1.6x EV/Revenue multiple, and 17.6x EV/EBITDA.

See valuation multiples for Pepco Group and 15K+ public comps

Pepco Group Financial Valuation Multiples

As of September 12, 2025, Pepco Group has market cap of $3.2B and EV of $5.1B.

Equity research analysts estimate Pepco Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Pepco Group has a P/E ratio of 19.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.2B	XXX	$3.2B	XXX	XXX	XXX
EV (current)	$5.1B	XXX	$5.1B	XXX	XXX	XXX
EV/Revenue	0.7x	XXX	1.6x	XXX	XXX	XXX
EV/EBITDA	4.9x	XXX	17.6x	XXX	XXX	XXX
EV/EBIT	13.4x	XXX	31.2x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	19.0x	XXX	-30.1x	XXX	XXX	XXX
EV/FCF	43.7x	XXX	32.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Pepco Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Pepco Group Margins & Growth Rates

Pepco Group's last 12 month revenue growth is -8%

Pepco Group's revenue per employee in the last FY averaged $36K, while opex per employee averaged $14K for the same period.

Pepco Group's rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Pepco Group's rule of X is -5% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Pepco Group and other 15K+ public comps

Pepco Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-8%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	14%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	2%	XXX	156%	XXX	XXX	XXX
Rule of 40	2%	XXX	2%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	-5%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$36K	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$14K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	38%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial