Switch theme
Sign up to access all valuation multiples
Osmosun SA specializes in innovative water treatment solutions with the use of renewable energy. It acts as a simple manufacturer of water desalination solutions, and not as a producer or distributor of water to the public, or as an operator of water recovery facilities.
2.4K+
LTM Revenue $3.7M
LTM EBITDA -$4.7M
$5.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Osmosun has a last 12-month revenue (LTM) of $3.7M and a last 12-month EBITDA of -$4.7M.
In the most recent fiscal year, Osmosun achieved revenue of $2.2M and an EBITDA of -$5.5M.
Osmosun expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Osmosun valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.7M | XXX | $2.2M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $1.1M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 50% | XXX | XXX | XXX |
| EBITDA | -$4.7M | XXX | -$5.5M | XXX | XXX | XXX |
| EBITDA Margin | -125% | XXX | -248% | XXX | XXX | XXX |
| EBIT | -$5.4M | XXX | -$7.2M | XXX | XXX | XXX |
| EBIT Margin | -144% | XXX | -326% | XXX | XXX | XXX |
| Net Profit | -$5.4M | XXX | -$7.5M | XXX | XXX | XXX |
| Net Margin | -145% | XXX | -338% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 4, 2025, Osmosun's stock price is EUR 1 (or $1).
Osmosun has current market cap of EUR 4.7M (or $5.6M), and EV of EUR 4.9M (or $5.7M).
See Osmosun trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5.7M | $5.6M | XXX | XXX | XXX | XXX | $-0.92 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 4, 2025, Osmosun has market cap of $5.6M and EV of $5.7M.
Osmosun's trades at 2.6x EV/Revenue multiple, and -1.0x EV/EBITDA.
Equity research analysts estimate Osmosun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Osmosun has a P/E ratio of -1.0x.
See valuation multiples for Osmosun and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.6M | XXX | $5.6M | XXX | XXX | XXX |
| EV (current) | $5.7M | XXX | $5.7M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | -1.2x | XXX | -1.0x | XXX | XXX | XXX |
| EV/EBIT | -1.1x | XXX | -0.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | -1.0x | XXX | -0.7x | XXX | XXX | XXX |
| EV/FCF | -1.2x | XXX | -1.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOsmosun's last 12 month revenue growth is 58%
Osmosun's revenue per employee in the last FY averaged $1K, while opex per employee averaged $3K for the same period.
Osmosun's rule of 40 is -5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Osmosun's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Osmosun and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 58% | XXX | 74% | XXX | XXX | XXX |
| EBITDA Margin | -125% | XXX | -248% | XXX | XXX | XXX |
| EBITDA Growth | -29% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -5% | XXX | -190% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $3K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 376% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Osmosun acquired XXX companies to date.
Last acquisition by Osmosun was XXXXXXXX, XXXXX XXXXX XXXXXX . Osmosun acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Osmosun headquartered? | Osmosun is headquartered in France. |
| How many employees does Osmosun have? | As of today, Osmosun has 2.4K+ employees. |
| Is Osmosun publicy listed? | Yes, Osmosun is a public company listed on PAR. |
| What is the stock symbol of Osmosun? | Osmosun trades under ALWTR ticker. |
| When did Osmosun go public? | Osmosun went public in 2023. |
| Who are competitors of Osmosun? | Similar companies to Osmosun include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Osmosun? | Osmosun's current market cap is $5.6M |
| What is the current revenue of Osmosun? | Osmosun's last 12 months revenue is $3.7M. |
| What is the current revenue growth of Osmosun? | Osmosun revenue growth (NTM/LTM) is 58%. |
| What is the current EV/Revenue multiple of Osmosun? | Current revenue multiple of Osmosun is 1.5x. |
| Is Osmosun profitable? | Yes, Osmosun is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Osmosun? | Osmosun's last 12 months EBITDA is -$4.7M. |
| What is Osmosun's EBITDA margin? | Osmosun's last 12 months EBITDA margin is -125%. |
| What is the current EV/EBITDA multiple of Osmosun? | Current EBITDA multiple of Osmosun is -1.2x. |
| What is the current FCF of Osmosun? | Osmosun's last 12 months FCF is -$5.0M. |
| What is Osmosun's FCF margin? | Osmosun's last 12 months FCF margin is -133%. |
| What is the current EV/FCF multiple of Osmosun? | Current FCF multiple of Osmosun is -1.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
