🚀 VC round data is live in beta, check it out!

Osaka Gas Valuation Multiples

Discover revenue and EBITDA valuation multiples for Osaka Gas and similar public comparables like Longyuan Power, Huaneng Power, Talen Energy, Tokyo Gas and more.

Osaka Gas Overview

About Osaka Gas

Osaka Gas Co Ltd is a Japanese utility company involved in the production and supply of natural gas and electricity. The company operates through three segments. The Domestic Energy segment covers city gas production and supply, gas appliances, piping work, LNG and LPG sales, industrial gases, power generation, and electricity sales. The Life & Business Solutions segment engages in real estate development and leasing, information processing, and the sale of fine and carbon materials. The Overseas Energy segment focuses on natural gas and other energy development, investment, and supply. It generates the majority of its revenue from the Domestic energy segment.


Founded

1897

HQ

Japan

Employees

22.1K

Sectors

Financials (LTM)

Revenue: $13B
EBITDA: $2B

EV

$20B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Osaka Gas Financials

Osaka Gas reported last 12-month revenue of $13B and EBITDA of $2B.

In the same LTM period, Osaka Gas generated $2B in gross profit, $2B in EBITDA, and $991M in net income.

Revenue (LTM)


Osaka Gas P&L

In the most recent fiscal year, Osaka Gas reported revenue of $14B and EBITDA of $2B.

Osaka Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Osaka Gas forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$13BXXX$14BXXXXXXXXX
Gross Profit$2BXXX$3BXXXXXXXXX
Gross Margin18%XXX18%XXXXXXXXX
EBITDA$2BXXX$2BXXXXXXXXX
EBITDA Margin15%XXX15%XXXXXXXXX
EBIT Margin8%XXX8%XXXXXXXXX
Net Profit$991MXXX$927MXXXXXXXXX
Net Margin8%XXX6%XXXXXXXXX
Net Debt——$5BXXXXXXXXX

Financial data powered by Morningstar, Inc.

Osaka Gas Stock Performance

Osaka Gas has current market cap of $16B, and enterprise value of $20B.

Market Cap Evolution


Osaka Gas' stock price is $40.77.

See Osaka Gas trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$20B$16B0.1%XXXXXXXXX$2.40

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Osaka Gas Valuation Multiples

Osaka Gas trades at 1.5x EV/Revenue multiple, and 10.4x EV/EBITDA.

See valuation multiples for Osaka Gas and 15K+ public comps

EV / Revenue (LTM)


Osaka Gas Financial Valuation Multiples

As of April 8, 2026, Osaka Gas has market cap of $16B and EV of $20B.

Equity research analysts estimate Osaka Gas' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Osaka Gas has a P/E ratio of 15.9x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$16BXXX$16BXXXXXXXXX
EV (current)$20BXXX$20BXXXXXXXXX
EV/Revenue1.5xXXX1.4xXXXXXXXXX
EV/EBITDA10.4xXXX9.6xXXXXXXXXX
EV/EBIT18.9xXXX18.0xXXXXXXXXX
EV/Gross Profit8.4xXXX7.8xXXXXXXXXX
P/E15.9xXXX17.0xXXXXXXXXX
EV/FCF64.3xXXX51.9xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Osaka Gas Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Osaka Gas Margins & Growth Rates

Osaka Gas' revenue in the last 12 month grew by 6%.

Osaka Gas' revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Osaka Gas' rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Osaka Gas' rule of X is 25% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Osaka Gas and other 15K+ public comps

Osaka Gas Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth6%XXX(10%)XXXXXXXXX
EBITDA Margin15%XXX15%XXXXXXXXX
EBITDA Growth(0%)XXX(8%)XXXXXXXXX
Rule of 40—XXX19%XXXXXXXXX
Bessemer Rule of X—XXX25%XXXXXXXXX
Revenue per Employee—XXX$0.6MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
Opex to Revenue—XXX11%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Osaka Gas Public Comps

See public comps and valuation multiples for other Utilities comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Longyuan PowerXXXXXXXXXXXXXXXXXX
Huaneng PowerXXXXXXXXXXXXXXXXXX
Talen EnergyXXXXXXXXXXXXXXXXXX
Tokyo GasXXXXXXXXXXXXXXXXXX
EmeraXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Osaka Gas M&A Activity

Osaka Gas acquired XXX companies to date.

Last acquisition by Osaka Gas was on XXXXXXXX, XXXXX. Osaka Gas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Osaka Gas

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Osaka Gas Investment Activity

Osaka Gas invested in XXX companies to date.

Osaka Gas made its latest investment on XXXXXXXX, XXXXX. Osaka Gas invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Osaka Gas

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Osaka Gas

When was Osaka Gas founded?Osaka Gas was founded in 1897.
Where is Osaka Gas headquartered?Osaka Gas is headquartered in Japan.
How many employees does Osaka Gas have?As of today, Osaka Gas has over 22K employees.
Is Osaka Gas publicly listed?Yes, Osaka Gas is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Osaka Gas?Osaka Gas trades under 9532 ticker.
When did Osaka Gas go public?Osaka Gas went public in 1949.
Who are competitors of Osaka Gas?Osaka Gas main competitors are Longyuan Power, Huaneng Power, Talen Energy, Tokyo Gas.
What is the current market cap of Osaka Gas?Osaka Gas' current market cap is $16B.
What is the current revenue of Osaka Gas?Osaka Gas' last 12 months revenue is $13B.
What is the current revenue growth of Osaka Gas?Osaka Gas revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Osaka Gas?Current revenue multiple of Osaka Gas is 1.5x.
Is Osaka Gas profitable?Yes, Osaka Gas is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Osaka Gas?Osaka Gas' last 12 months EBITDA is $2B.
What is Osaka Gas' EBITDA margin?Osaka Gas' last 12 months EBITDA margin is 15%.
What is the current EV/EBITDA multiple of Osaka Gas?Current EBITDA multiple of Osaka Gas is 10.4x.
What is the current FCF of Osaka Gas?Osaka Gas' last 12 months FCF is $309M.
What is Osaka Gas' FCF margin?Osaka Gas' last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of Osaka Gas?Current FCF multiple of Osaka Gas is 64.3x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial