Switch theme
Sign up to access all valuation multiples
Osaka Gas Co Ltd is a Japanese utility company involved in the production and supply of natural gas and electricity. Osaka Gas segments its operations into: Gas; LPG, Electricity, and Other Energy; International Energy; and Life and Business Solutions units. The company's total revenue generation is mainly split between its Gas and LPG, Electricity, and Other Energy divisions. The Gas business produces, supplies, and markets city gas to mostly industrial and residential customers in the Kansai region of Japan. Osaka Gas' LPG, Electricity, and Other Energy business generates and sells electricity and liquefied petroleum gas to consumers both inside and outside Japan. To do this, the company operates an international portfolio of natural gas-fired thermal, solar, and wind power plants.
1897
23.0K+
LTM Revenue $14.3B
LTM EBITDA $1.8B
$14.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Osaka Gas has a last 12-month revenue of $14.3B and a last 12-month EBITDA of $1.8B.
In the most recent fiscal year, Osaka Gas achieved revenue of $14.6B and an EBITDA of $2.3B.
Osaka Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Osaka Gas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $15.9B | $14.6B | XXX | XXX | XXX |
| Gross Profit | $3.0B | $2.0B | XXX | XXX | XXX |
| Gross Margin | 19% | 14% | XXX | XXX | XXX |
| EBITDA | $1.5B | $2.3B | XXX | XXX | XXX |
| EBITDA Margin | 10% | 16% | XXX | XXX | XXX |
| Net Profit | $898M | $400M | XXX | XXX | XXX |
| Net Margin | 6% | 3% | XXX | XXX | XXX |
| Net Debt | $4.1B | $5.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 30, 2025, Osaka Gas's stock price is JPY 3581 (or $25).
Osaka Gas has current market cap of JPY 1.42T (or $9.9B), and EV of JPY 2.11T (or $14.8B).
See Osaka Gas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.8B | $9.9B | XXX | XXX | XXX | XXX | $2.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of April 30, 2025, Osaka Gas has market cap of $9.9B and EV of $14.8B.
Osaka Gas's trades at 1.0x LTM EV/Revenue multiple, and 8.1x LTM EBITDA.
Analysts estimate Osaka Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Osaka Gas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.8B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | XXX | XXX |
| P/E | 11.8x | XXX | XXX | XXX |
| P/E/Growth | 4.7x | XXX | XXX | XXX |
| EV/FCF | 540.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOsaka Gas's NTM/LTM revenue growth is 0%
Osaka Gas's revenue per employee for the last fiscal year averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Osaka Gas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Osaka Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Osaka Gas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 54% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Osaka Gas acquired XXX companies to date.
Last acquisition by Osaka Gas was XXXXXXXX, XXXXX XXXXX XXXXXX . Osaka Gas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Osaka Gas founded? | Osaka Gas was founded in 1897. |
| Where is Osaka Gas headquartered? | Osaka Gas is headquartered in Japan. |
| How many employees does Osaka Gas have? | As of today, Osaka Gas has 23.0K+ employees. |
| Is Osaka Gas publicy listed? | Yes, Osaka Gas is a public company listed on TKS. |
| What is the stock symbol of Osaka Gas? | Osaka Gas trades under 9532 ticker. |
| When did Osaka Gas go public? | Osaka Gas went public in 1949. |
| Who are competitors of Osaka Gas? | Similar companies to Osaka Gas include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Osaka Gas? | Osaka Gas's current market cap is $9.9B |
| What is the current revenue of Osaka Gas? | Osaka Gas's last 12-month revenue is $14.3B. |
| What is the current EBITDA of Osaka Gas? | Osaka Gas's last 12-month EBITDA is $1.8B. |
| What is the current EV/Revenue multiple of Osaka Gas? | Current revenue multiple of Osaka Gas is 1.0x. |
| What is the current EV/EBITDA multiple of Osaka Gas? | Current EBITDA multiple of Osaka Gas is 8.1x. |
| What is the current revenue growth of Osaka Gas? | Osaka Gas revenue growth between 2023 and 2024 was -8%. |
| Is Osaka Gas profitable? | Yes, Osaka Gas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
