Osaka Gas - Public Comps and Valuation Multiples

Osaka Gas Overview

About Osaka Gas

Osaka Gas Co Ltd is a Japanese utility company involved in the production and supply of natural gas and electricity. The company operates through three segments. The Domestic Energy segment covers city gas production and supply, gas appliances, piping work, LNG and LPG sales, industrial gases, power generation, and electricity sales. The Life & Business Solutions segment engages in real estate development and leasing, information processing, and the sale of fine and carbon materials. The Overseas Energy segment focuses on natural gas and other energy development, investment, and supply. It generates the majority of its revenue from the Domestic energy segment.

Founded

1897

HQ

Employees

22.1K+

Website

osakagas.co.jp

Sectors

Utilities
Water

Financials

LTM Revenue $13.7B

LTM EBITDA $1.9B

EV

$15.4B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Osaka Gas Financials

As of September 2025, Osaka Gas reported last 12-month revenue of $13.7B and EBITDA of $1.9B.

In the same period, Osaka Gas achieved $907M in LTM net income.

See Osaka Gas valuation multiples based on analyst estimates

Osaka Gas P&L

In the most recent fiscal year, Osaka Gas reported revenue of $13.8B and EBITDA of $2.2B.

Osaka Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Osaka Gas valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$13.7B	XXX	$13.8B	XXX	XXX	XXX
Gross Profit	n/a	XXX	$2.7B	XXX	XXX	XXX
Gross Margin	n/a	XXX	20%	XXX	XXX	XXX
EBITDA	$1.9B	XXX	$2.2B	XXX	XXX	XXX
EBITDA Margin	14%	XXX	16%	XXX	XXX	XXX
EBIT	$1.1B	XXX	$1.1B	XXX	XXX	XXX
EBIT Margin	8%	XXX	8%	XXX	XXX	XXX
Net Profit	$907M	XXX	$897M	XXX	XXX	XXX
Net Margin	7%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$5.2B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Osaka Gas including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $13.7B. EBITDA for the last twelve months was $1.9B. In the most recent fiscal year, Osaka Gas achieved $13.8B in revenue and $2.2B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$13.7B	Analyst estimates available to subscribers	$13.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$2.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	19.6% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.9B	Analyst estimates available to subscribers	$2.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	14.2% EBITDA margin	Analyst estimates available to subscribers	16.1% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$1.1B	Analyst estimates available to subscribers	$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.7% EBIT margin	Analyst estimates available to subscribers	7.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$907M	Analyst estimates available to subscribers	$897M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	6.6% net profit margin	Analyst estimates available to subscribers	6.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$5.2B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Osaka Gas

This financial data table provides comprehensive performance metrics for Osaka Gas, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Osaka Gas generated $13.7B in revenue over the last twelve months.
The company achieved $1.9B in EBITDA over the last twelve months.
Net income over the last twelve months reached $907M.

Fiscal Year Performance

In the most recent fiscal year, Osaka Gas reported $13.8B in total revenue.
Fiscal year EBITDA was $2.2B.
The company maintained a gross profit margin of 19.6% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.1%.
Net profit margin reached 6.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Osaka Gas. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Osaka Gas Stock Performance

Osaka Gas has current market cap of JPY 1.63T (or $10.9B), and EV of JPY 2.31T (or $15.4B).

Market Cap Evolution

Osaka Gas Stock Data

As of October 3, 2025, Osaka Gas's stock price is JPY 4167 (or $28).

See Osaka Gas trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$15.4B	$10.9B	XXX	XXX	XXX	XXX	$2.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Osaka Gas Valuation Multiples

Osaka Gas's trades at 1.1x EV/Revenue multiple, and 6.9x EV/EBITDA.

See valuation multiples for Osaka Gas and 15K+ public comps

Osaka Gas Financial Valuation Multiples

As of October 3, 2025, Osaka Gas has market cap of $10.9B and EV of $15.4B.

Equity research analysts estimate Osaka Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Osaka Gas has a P/E ratio of 12.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$10.9B	XXX	$10.9B	XXX	XXX	XXX
EV (current)	$15.4B	XXX	$15.4B	XXX	XXX	XXX
EV/Revenue	1.1x	XXX	1.1x	XXX	XXX	XXX
EV/EBITDA	7.9x	XXX	6.9x	XXX	XXX	XXX
EV/EBIT	14.6x	XXX	14.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	12.0x	XXX	12.2x	XXX	XXX	XXX
EV/FCF	63.8x	XXX	29.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Osaka Gas Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Osaka Gas Margins & Growth Rates

Osaka Gas's last 12 month revenue growth is -1%

Osaka Gas's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.

Osaka Gas's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Osaka Gas's rule of X is 12% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Osaka Gas and other 15K+ public comps

Osaka Gas Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-1%	XXX	-1%	XXX	XXX	XXX
EBITDA Margin	14%	XXX	16%	XXX	XXX	XXX
EBITDA Growth	1%	XXX	-6%	XXX	XXX	XXX
Rule of 40	15%	XXX	15%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	12%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	12%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial