🚀 VC round data is live in beta, check it out!
- Public Comps
- Osaka Gas
Osaka Gas Valuation Multiples
Discover revenue and EBITDA valuation multiples for Osaka Gas and similar public comparables like Longyuan Power, Huaneng Power, Talen Energy, Tokyo Gas and more.
Osaka Gas Overview
About Osaka Gas
Osaka Gas Co Ltd is a Japanese utility company involved in the production and supply of natural gas and electricity. The company operates through three segments. The Domestic Energy segment covers city gas production and supply, gas appliances, piping work, LNG and LPG sales, industrial gases, power generation, and electricity sales. The Life & Business Solutions segment engages in real estate development and leasing, information processing, and the sale of fine and carbon materials. The Overseas Energy segment focuses on natural gas and other energy development, investment, and supply. It generates the majority of its revenue from the Domestic energy segment.
Founded
1897
HQ

Employees
22.1K
Website
Sectors
Financials (LTM)
EV
$20B
Osaka Gas Financials
Osaka Gas reported last 12-month revenue of $13B and EBITDA of $2B.
In the same LTM period, Osaka Gas generated $2B in gross profit, $2B in EBITDA, and $991M in net income.
Revenue (LTM)
Osaka Gas P&L
In the most recent fiscal year, Osaka Gas reported revenue of $14B and EBITDA of $2B.
Osaka Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $13B | XXX | $14B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA | $2B | XXX | $2B | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $991M | XXX | $927M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | — | — | $5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Osaka Gas Stock Performance
Osaka Gas has current market cap of $16B, and enterprise value of $20B.
Market Cap Evolution
Osaka Gas' stock price is $40.77.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $20B | $16B | 0.1% | XXX | XXX | XXX | $2.40 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOsaka Gas Valuation Multiples
Osaka Gas trades at 1.5x EV/Revenue multiple, and 10.4x EV/EBITDA.
EV / Revenue (LTM)
Osaka Gas Financial Valuation Multiples
As of April 8, 2026, Osaka Gas has market cap of $16B and EV of $20B.
Equity research analysts estimate Osaka Gas' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Osaka Gas has a P/E ratio of 15.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $16B | XXX | $16B | XXX | XXX | XXX |
| EV (current) | $20B | XXX | $20B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 10.4x | XXX | 9.6x | XXX | XXX | XXX |
| EV/EBIT | 18.9x | XXX | 18.0x | XXX | XXX | XXX |
| EV/Gross Profit | 8.4x | XXX | 7.8x | XXX | XXX | XXX |
| P/E | 15.9x | XXX | 17.0x | XXX | XXX | XXX |
| EV/FCF | 64.3x | XXX | 51.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Osaka Gas Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Osaka Gas Margins & Growth Rates
Osaka Gas' revenue in the last 12 month grew by 6%.
Osaka Gas' revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.1M for the same period.
Osaka Gas' rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Osaka Gas' rule of X is 25% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Osaka Gas Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | (10%) | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | (0%) | XXX | (8%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Osaka Gas Public Comps
See public comps and valuation multiples for other Utilities comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Longyuan Power | XXX | XXX | XXX | XXX | XXX | XXX |
| Huaneng Power | XXX | XXX | XXX | XXX | XXX | XXX |
| Talen Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Tokyo Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Emera | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Osaka Gas M&A Activity
Osaka Gas acquired XXX companies to date.
Last acquisition by Osaka Gas was on XXXXXXXX, XXXXX. Osaka Gas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Osaka Gas
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialOsaka Gas Investment Activity
Osaka Gas invested in XXX companies to date.
Osaka Gas made its latest investment on XXXXXXXX, XXXXX. Osaka Gas invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Osaka Gas
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Osaka Gas
| When was Osaka Gas founded? | Osaka Gas was founded in 1897. |
| Where is Osaka Gas headquartered? | Osaka Gas is headquartered in Japan. |
| How many employees does Osaka Gas have? | As of today, Osaka Gas has over 22K employees. |
| Is Osaka Gas publicly listed? | Yes, Osaka Gas is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Osaka Gas? | Osaka Gas trades under 9532 ticker. |
| When did Osaka Gas go public? | Osaka Gas went public in 1949. |
| Who are competitors of Osaka Gas? | Osaka Gas main competitors are Longyuan Power, Huaneng Power, Talen Energy, Tokyo Gas. |
| What is the current market cap of Osaka Gas? | Osaka Gas' current market cap is $16B. |
| What is the current revenue of Osaka Gas? | Osaka Gas' last 12 months revenue is $13B. |
| What is the current revenue growth of Osaka Gas? | Osaka Gas revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Osaka Gas? | Current revenue multiple of Osaka Gas is 1.5x. |
| Is Osaka Gas profitable? | Yes, Osaka Gas is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Osaka Gas? | Osaka Gas' last 12 months EBITDA is $2B. |
| What is Osaka Gas' EBITDA margin? | Osaka Gas' last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Osaka Gas? | Current EBITDA multiple of Osaka Gas is 10.4x. |
| What is the current FCF of Osaka Gas? | Osaka Gas' last 12 months FCF is $309M. |
| What is Osaka Gas' FCF margin? | Osaka Gas' last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Osaka Gas? | Current FCF multiple of Osaka Gas is 64.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.