Switch theme
Sign up to access all valuation multiples
Origin Energy is a major vertically integrated Australian energy utility. Its energy retailing business is the largest in Australia, with about 4 million customers and a 33% market share. Its portfolio of base-load, intermediate, and peaking electricity plants is one of the largest in the national electricity market, with a capacity of 6,000 megawatts. Origin also operates and owns 27.5% of Australia Pacific LNG, which owns large coal seam gas fields and LNG export facilities in Queensland.
1946
5.5K+
LTM Revenue $11.1B
LTM EBITDA $2.3B
$14.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Origin Energy has a last 12-month revenue (LTM) of $11.1B and a last 12-month EBITDA of $2.3B.
In the most recent fiscal year, Origin Energy achieved revenue of $10.5B and an EBITDA of $1.8B.
Origin Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Origin Energy valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $11.1B | XXX | $10.5B | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $2.1B | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 20% | XXX | XXX | XXX |
| EBITDA | $2.3B | XXX | $1.8B | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 17% | XXX | XXX | XXX |
| EBIT | $1.3B | XXX | $620M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $993M | XXX | $919M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.5B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 2, 2025, Origin Energy's stock price is AUD 11 (or $7).
Origin Energy has current market cap of AUD 18.7B (or $12.3B), and EV of AUD 21.8B (or $14.4B).
See Origin Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.4B | $12.3B | XXX | XXX | XXX | XXX | $0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 2, 2025, Origin Energy has market cap of $12.3B and EV of $14.4B.
Origin Energy's trades at 1.3x EV/Revenue multiple, and 7.1x EV/EBITDA.
Equity research analysts estimate Origin Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Origin Energy has a P/E ratio of 12.4x.
See valuation multiples for Origin Energy and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.3B | XXX | $12.3B | XXX | XXX | XXX |
| EV (current) | $14.4B | XXX | $14.4B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | 7.1x | XXX | XXX | XXX |
| EV/EBIT | 11.3x | XXX | 15.2x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.4x | XXX | 12.9x | XXX | XXX | XXX |
| EV/FCF | 171.6x | XXX | 74.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOrigin Energy's last 12 month revenue growth is -3%
Origin Energy's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.3M for the same period.
Origin Energy's rule of 40 is 12% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Origin Energy's rule of X is 14% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Origin Energy and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | 16% | XXX | XXX | XXX |
| Rule of 40 | 12% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 14% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 14% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Origin Energy acquired XXX companies to date.
Last acquisition by Origin Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Origin Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Origin Energy founded? | Origin Energy was founded in 1946. |
| Where is Origin Energy headquartered? | Origin Energy is headquartered in Australia. |
| How many employees does Origin Energy have? | As of today, Origin Energy has 5.5K+ employees. |
| Who is the CEO of Origin Energy? | Origin Energy's CEO is Mr. Frank Calabria. |
| Is Origin Energy publicy listed? | Yes, Origin Energy is a public company listed on ASX. |
| What is the stock symbol of Origin Energy? | Origin Energy trades under ORG ticker. |
| When did Origin Energy go public? | Origin Energy went public in 1961. |
| Who are competitors of Origin Energy? | Similar companies to Origin Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Origin Energy? | Origin Energy's current market cap is $12.3B |
| What is the current revenue of Origin Energy? | Origin Energy's last 12 months revenue is $11.1B. |
| What is the current revenue growth of Origin Energy? | Origin Energy revenue growth (NTM/LTM) is -3%. |
| What is the current EV/Revenue multiple of Origin Energy? | Current revenue multiple of Origin Energy is 1.3x. |
| Is Origin Energy profitable? | Yes, Origin Energy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Origin Energy? | Origin Energy's last 12 months EBITDA is $2.3B. |
| What is Origin Energy's EBITDA margin? | Origin Energy's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Origin Energy? | Current EBITDA multiple of Origin Energy is 6.3x. |
| What is the current FCF of Origin Energy? | Origin Energy's last 12 months FCF is $83.7M. |
| What is Origin Energy's FCF margin? | Origin Energy's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Origin Energy? | Current FCF multiple of Origin Energy is 171.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
