Switch theme
Sign up to access all valuation multiples
Origin Energy is a major vertically integrated Australian energy utility. Its energy retailing business is the largest in Australia, with about 4 million customers and a 33% market share. Its portfolio of base-load, intermediate, and peaking electricity plants is one of the largest in the national electricity market, with a capacity of 6,000 megawatts. Origin also operates and owns 27.5% of Australia Pacific LNG, which owns large coal seam gas fields and LNG export facilities in Queensland.
1946
5.5K+
LTM Revenue $10.4B
LTM EBITDA $2.2B
$13.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Origin Energy has a last 12-month revenue of $10.4B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Origin Energy achieved revenue of $10.0B and an EBITDA of $1.7B.
Origin Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Origin Energy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $10.3B | $10.0B | XXX | XXX | XXX |
| Gross Profit | $626M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 6% | 12% | XXX | XXX | XXX |
| EBITDA | $1.4B | $1.7B | XXX | XXX | XXX |
| EBITDA Margin | 13% | 17% | XXX | XXX | XXX |
| Net Profit | -$898M | $663M | XXX | XXX | XXX |
| Net Margin | -9% | 7% | XXX | XXX | XXX |
| Net Debt | $1.4B | $1.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 23, 2025, Origin Energy's stock price is AUD 10 (or $6).
Origin Energy has current market cap of AUD 17.5B (or $11.0B), and EV of AUD 20.6B (or $13.0B).
See Origin Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.0B | $11.0B | XXX | XXX | XXX | XXX | $0.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 23, 2025, Origin Energy has market cap of $11.0B and EV of $13.0B.
Origin Energy's trades at 1.2x LTM EV/Revenue multiple, and 5.8x LTM EBITDA.
Analysts estimate Origin Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Origin Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.0B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | XXX | XXX |
| P/E | 12.0x | XXX | XXX | XXX |
| P/E/Growth | -1.0x | XXX | XXX | XXX |
| EV/FCF | 52.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOrigin Energy's NTM/LTM revenue growth is -1%
Origin Energy's revenue per employee for the last fiscal year averaged $1.8M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Origin Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Origin Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Origin Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 14% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Origin Energy acquired XXX companies to date.
Last acquisition by Origin Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Origin Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Origin Energy founded? | Origin Energy was founded in 1946. |
| Where is Origin Energy headquartered? | Origin Energy is headquartered in Australia. |
| How many employees does Origin Energy have? | As of today, Origin Energy has 5.5K+ employees. |
| Who is the CEO of Origin Energy? | Origin Energy's CEO is Mr. Frank Calabria. |
| Is Origin Energy publicy listed? | Yes, Origin Energy is a public company listed on ASX. |
| What is the stock symbol of Origin Energy? | Origin Energy trades under ORG ticker. |
| When did Origin Energy go public? | Origin Energy went public in 1961. |
| Who are competitors of Origin Energy? | Similar companies to Origin Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Origin Energy? | Origin Energy's current market cap is $11.0B |
| What is the current revenue of Origin Energy? | Origin Energy's last 12-month revenue is $10.4B. |
| What is the current EBITDA of Origin Energy? | Origin Energy's last 12-month EBITDA is $2.2B. |
| What is the current EV/Revenue multiple of Origin Energy? | Current revenue multiple of Origin Energy is 1.2x. |
| What is the current EV/EBITDA multiple of Origin Energy? | Current EBITDA multiple of Origin Energy is 5.8x. |
| What is the current revenue growth of Origin Energy? | Origin Energy revenue growth between 2023 and 2024 was -2%. |
| Is Origin Energy profitable? | Yes, Origin Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
