Switch theme
Sign up to access all valuation multiples
Greek Organisation of Football Prognostics SA is a gambling company that operates lotteries and sports betting, including horse races. The company is the exclusive gambling provider in Greece. The firm is organized into segments based on the type of game: Lotteries, Betting, Online betting, other online games, instant and passive, Vlts, Telecom and emoney services and others. The gaming services are provided either online or through physical retailers. The company generates the vast majority of its revenue in Greece.
1958
1.9K+
LTM Revenue $2.8B
LTM EBITDA $972M
$8.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OPAP has a last 12-month revenue (LTM) of $2.8B and a last 12-month EBITDA of $972M.
In the most recent fiscal year, OPAP achieved revenue of $1.9B and an EBITDA of $986M.
OPAP expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OPAP valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.8B | XXX | $1.9B | XXX | XXX | XXX |
| Gross Profit | $1.6B | XXX | $1.1B | XXX | XXX | XXX |
| Gross Margin | 59% | XXX | 61% | XXX | XXX | XXX |
| EBITDA | $972M | XXX | $986M | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 53% | XXX | XXX | XXX |
| EBIT | $826M | XXX | $819M | XXX | XXX | XXX |
| EBIT Margin | 30% | XXX | 44% | XXX | XXX | XXX |
| Net Profit | $592M | XXX | $573M | XXX | XXX | XXX |
| Net Margin | 21% | XXX | 31% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $191M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 3, 2025, OPAP's stock price is EUR 20 (or $23).
OPAP has current market cap of EUR 7.1B (or $8.4B), and EV of EUR 7.2B (or $8.4B).
See OPAP trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.4B | $8.4B | XXX | XXX | XXX | XXX | $1.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 3, 2025, OPAP has market cap of $8.4B and EV of $8.4B.
OPAP's trades at 4.6x EV/Revenue multiple, and 8.6x EV/EBITDA.
Equity research analysts estimate OPAP's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OPAP has a P/E ratio of 14.2x.
See valuation multiples for OPAP and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $8.4B | XXX | $8.4B | XXX | XXX | XXX |
| EV (current) | $8.4B | XXX | $8.4B | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.7x | XXX | 8.6x | XXX | XXX | XXX |
| EV/EBIT | 10.2x | XXX | 10.3x | XXX | XXX | XXX |
| EV/Gross Profit | 5.2x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.2x | XXX | 14.7x | XXX | XXX | XXX |
| EV/FCF | 11.0x | XXX | 10.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialOPAP's last 12 month revenue growth is 3%
OPAP's revenue per employee in the last FY averaged $1.0M, while opex per employee averaged $0.2M for the same period.
OPAP's rule of 40 is 51% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OPAP's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for OPAP and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | 25% | XXX | XXX | XXX |
| EBITDA Margin | 35% | XXX | 53% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | 5% | XXX | XXX | XXX |
| Rule of 40 | 51% | XXX | 56% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.0M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OPAP acquired XXX companies to date.
Last acquisition by OPAP was XXXXXXXX, XXXXX XXXXX XXXXXX . OPAP acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was OPAP founded? | OPAP was founded in 1958. |
| Where is OPAP headquartered? | OPAP is headquartered in Greece. |
| How many employees does OPAP have? | As of today, OPAP has 1.9K+ employees. |
| Who is the CEO of OPAP? | OPAP's CEO is Mr. Jan Karas. |
| Is OPAP publicy listed? | Yes, OPAP is a public company listed on ATH. |
| What is the stock symbol of OPAP? | OPAP trades under OPAP ticker. |
| When did OPAP go public? | OPAP went public in 2001. |
| Who are competitors of OPAP? | Similar companies to OPAP include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of OPAP? | OPAP's current market cap is $8.4B |
| What is the current revenue of OPAP? | OPAP's last 12 months revenue is $2.8B. |
| What is the current revenue growth of OPAP? | OPAP revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of OPAP? | Current revenue multiple of OPAP is 3.1x. |
| Is OPAP profitable? | Yes, OPAP is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of OPAP? | OPAP's last 12 months EBITDA is $972M. |
| What is OPAP's EBITDA margin? | OPAP's last 12 months EBITDA margin is 35%. |
| What is the current EV/EBITDA multiple of OPAP? | Current EBITDA multiple of OPAP is 8.7x. |
| What is the current FCF of OPAP? | OPAP's last 12 months FCF is $769M. |
| What is OPAP's FCF margin? | OPAP's last 12 months FCF margin is 28%. |
| What is the current EV/FCF multiple of OPAP? | Current FCF multiple of OPAP is 11.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
