Switch theme
Sign up to access all valuation multiples
OCI NV manufactures and sells a variety of fertilizers and natural gas-based chemicals. The reportable segments are: Methanol US, Methanol Europe, and Nitrogen Europe. The company generates the majority of its revenue from Nitrogen Europe segment. The Nitrogen Europe segment is engaged in consists of OCI Nitrogen (OCIN) and OCI Terminal Europoort B.V. Nitrogen is an integrated nitrates fertilizer producer and melamine producer with production site in Geleen, the Netherlands. OCI Terminal Europoort B.V. provides storage and shipment services of ammonia through at its location in Rotterdam, the Netherlands. The company generates the majority of its revenue from Europe and the Americas.
2013
4.1K+
LTM Revenue $3.2B
LTM EBITDA $215M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
OCI has a last 12-month revenue of $3.2B and a last 12-month EBITDA of $215M.
In the most recent fiscal year, OCI achieved revenue of $1.0B and an EBITDA of $41.8M.
OCI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See OCI valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.1B | $1.0B | XXX | XXX | XXX |
| Gross Profit | $3.6B | -$177M | XXX | XXX | XXX |
| Gross Margin | 171% | -17% | XXX | XXX | XXX |
| EBITDA | -$290M | $41.8M | XXX | XXX | XXX |
| EBITDA Margin | -14% | 4% | XXX | XXX | XXX |
| Net Profit | $1.3B | -$421M | XXX | XXX | XXX |
| Net Margin | 63% | -40% | XXX | XXX | XXX |
| Net Debt | $1.3B | $2.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, OCI's stock price is EUR 10 (or $11).
OCI has current market cap of EUR 2.2B (or $2.4B), and EV of EUR 1.1B (or $1.2B).
See OCI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $2.4B | XXX | XXX | XXX | XXX | $-0.46 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, OCI has market cap of $2.4B and EV of $1.2B.
OCI's trades at 0.3x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.
Analysts estimate OCI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for OCI and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 28.0x | XXX | XXX | XXX |
| P/E | 0.4x | XXX | XXX | XXX |
| P/E/Growth | -0.0x | XXX | XXX | XXX |
| EV/FCF | -133.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpOCI's NTM/LTM revenue growth is -41%
OCI's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, OCI's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate OCI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for OCI and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -50% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -114% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 24% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 25% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OCI acquired XXX companies to date.
Last acquisition by OCI was XXXXXXXX, XXXXX XXXXX XXXXXX . OCI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was OCI founded? | OCI was founded in 2013. |
| Where is OCI headquartered? | OCI is headquartered in Netherlands. |
| How many employees does OCI have? | As of today, OCI has 4.1K+ employees. |
| Is OCI publicy listed? | Yes, OCI is a public company listed on AMS. |
| What is the stock symbol of OCI? | OCI trades under OCI ticker. |
| When did OCI go public? | OCI went public in 2013. |
| Who are competitors of OCI? | Similar companies to OCI include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of OCI? | OCI's current market cap is $2.4B |
| What is the current revenue of OCI? | OCI's last 12-month revenue is $3.2B. |
| What is the current EBITDA of OCI? | OCI's last 12-month EBITDA is $215M. |
| What is the current EV/Revenue multiple of OCI? | Current revenue multiple of OCI is 0.3x. |
| What is the current EV/EBITDA multiple of OCI? | Current EBITDA multiple of OCI is 5.1x. |
| What is the current revenue growth of OCI? | OCI revenue growth between 2023 and 2024 was -50%. |
| Is OCI profitable? | Yes, OCI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
