Ntt Data Intramart Valuation Multiples

Discover revenue and EBITDA valuation multiples for Ntt Data Intramart and similar public comparables like Lemonsoft, Arab Sea, AtaTP, Ilyda and more.

Ntt Data Intramart Overview

About Ntt Data Intramart

Ntt Data Intramart Corp provides information technology products & services. It offers intra-mart package software, an application framework for web system integration, as well as provides maintenance, training, and administration services.


Founded

2000

HQ

Japan

Employees

217

Financials (LTM)

Revenue: $93M
Net Income: $6M

EV

$78M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ntt Data Intramart Financials

Ntt Data Intramart reported last 12-month revenue of $93M.

In the same LTM period, Ntt Data Intramart generated $6M in net income.

Revenue (LTM)


Ntt Data Intramart P&L

In the most recent fiscal year, Ntt Data Intramart reported revenue of $93M and EBITDA of $16M.

Ntt Data Intramart is profitable as of last fiscal year, with gross margin of 37%, EBITDA margin of 17%, and net margin of 6%.

See analyst estimates for Ntt Data Intramart
LTMLast FY202320242025202620272028
Revenue$93M$93M$55M$69M$86M
Gross Profit-$35M$23M$27M$33M
Gross Margin-37%41%39%38%
EBITDA-$16M$9M$9M$14M
EBITDA Margin-17%15%13%16%
EBIT Margin10%9%5%5%8%
Net Profit$6M$6M$2M$2M$5M
Net Margin6%6%4%3%6%

Financial data powered by Morningstar, Inc.

Ntt Data Intramart Stock Performance

Ntt Data Intramart has current market cap of $94M, and enterprise value of $78M.

Market Cap Evolution


Ntt Data Intramart's stock price is $19.20.

Ntt Data Intramart share price increased by 4.4% in the last 30 days, and decreased by 24.8% in the last year.

Ntt Data Intramart has an EPS (earnings per share) of $1.19.

See more trading valuation data for Ntt Data Intramart
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$78M$94M2.2%4.4%15.3%-24.8%$1.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ntt Data Intramart Valuation Multiples

Ntt Data Intramart trades at 0.8x EV/Revenue multiple, and 5.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Ntt Data Intramart

EV / Revenue (LTM)


Ntt Data Intramart Financial Valuation Multiples

As of July 4, 2026, Ntt Data Intramart has market cap of $94M and EV of $78M.

Ntt Data Intramart has a P/E ratio of 15.6x.

LTMLast FY202320242025202620272028
EV/Revenue0.8x0.8x1.4x1.1x0.9x
EV/EBITDA-5.0x9.1x8.9x5.6x
EV/EBIT8.7x8.9x25.9x24.8x10.7x
EV/Gross Profit-2.3x3.4x2.9x2.4x
P/E15.6x16.1x41.7x44.0x19.6x
EV/FCF-(100.9x)(45.2x)128.1xn/m

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ntt Data Intramart Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ntt Data Intramart Margins & Growth Rates

Ntt Data Intramart decreased revenue by 0% but net profit grew by 12% in the last fiscal year.

In the most recent fiscal year, Ntt Data Intramart reported gross margin of 37%, EBITDA margin of 17%, and net margin of 6%.

See estimated margins and future growth rates for Ntt Data Intramart

Ntt Data Intramart Margins

Last FY202420252026202720282029
Gross Margin37%39%38%37%
EBITDA Margin17%13%16%17%
EBIT Margin9%5%8%10%
Net Margin6%3%6%7%
FCF Margin(1%)1%(0%)(1%)

Ntt Data Intramart Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(0%)25%25%7%
Gross Profit Growth-20%22%5%
EBITDA Growth-2%59%12%
EBIT Growth6%5%131%25%
Net Profit Growth12%(5%)125%32%
FCF Growth-(135%)(142%)206%

Data powered by FactSet, Inc. and Morningstar, Inc.

Ntt Data Intramart Operational KPIs

Ntt Data Intramart's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.

Ntt Data Intramart's Rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ntt Data Intramart's Rule of X is 34% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Ntt Data Intramart
Last FY202320242025202620272028
Rule of 4024%---
Bessemer Rule of X34%---
Revenue per Employee$0.4M---
Opex per Employee$0.1M---
Opex to Revenue28%36%35%30%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Ntt Data Intramart Competitors

Ntt Data Intramart competitors include Lemonsoft, Arab Sea, AtaTP, Ilyda, Asteria, Link Bilgisayar, Formpipe Software, Upland Software, Stepchange Holdings and Nuvini.

Most Ntt Data Intramart public comparables operate across ERP Software.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Lemonsoft3.0x3.0x9.5x9.5x
Arab Sea7.8x-(181.9x)-
AtaTP0.8x-1.0x-
Ilyda6.1x-8.9x-
Asteria5.2x5.2x13.1x-
Link Bilgisayar4.2x-10.8x-
Formpipe Software-2.7x-19.7x
Upland Software1.6x1.7x6.0x6.2x

This data is available for Pro users. Sign up to see all Ntt Data Intramart competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ntt Data Intramart

When was Ntt Data Intramart founded?Ntt Data Intramart was founded in 2000.
Where is Ntt Data Intramart headquartered?Ntt Data Intramart is headquartered in Japan.
How many employees does Ntt Data Intramart have?As of today, Ntt Data Intramart has over 217 employees.
Is Ntt Data Intramart publicly listed?Yes, Ntt Data Intramart is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Ntt Data Intramart?Ntt Data Intramart trades under 3850 ticker.
When did Ntt Data Intramart go public?Ntt Data Intramart went public in 2007.
Who are competitors of Ntt Data Intramart?Ntt Data Intramart main competitors include Lemonsoft, Arab Sea, AtaTP, Ilyda, Asteria, Link Bilgisayar, Formpipe Software, Upland Software, Stepchange Holdings, Nuvini.
What is the current market cap of Ntt Data Intramart?Ntt Data Intramart's current market cap is $94M.
What is the current revenue of Ntt Data Intramart?Ntt Data Intramart's last 12 months revenue is $93M.
What is the current revenue growth of Ntt Data Intramart?Ntt Data Intramart revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Ntt Data Intramart?Current revenue multiple of Ntt Data Intramart is 0.8x.
What is the current net income of Ntt Data Intramart?Ntt Data Intramart's last 12 months net income is $6M.
How many companies Ntt Data Intramart has acquired to date?Ntt Data Intramart hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Ntt Data Intramart has invested to date?Ntt Data Intramart hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Ntt Data Intramart

Lists including Ntt Data Intramart

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial