🚀 VC round data is live in beta, check it out!
NSI Valuation Multiples
Discover revenue and EBITDA valuation multiples for NSI and similar public comparables like BNY Mellon Strategic, Boston Omaha, Mirrabooka Investments, Ophir High Conviction and more.
NSI Overview
About NSI
NSI NV is a real estate investment trust. The company invests in commercial properties with its portfolio of income-producing assets, including shopping centers, high street retail, neighborhood centers, and retail parks.
Founded
1992
HQ
Employees
67
Website
Sectors
Financials (LTM)
EV
$783M
NSI Financials
NSI reported last 12-month revenue of $73M and EBITDA of $62M.
In the same LTM period, NSI generated $62M in EBITDA and $4M in net income.
Revenue (LTM)
NSI P&L
In the most recent fiscal year, NSI reported revenue of $85M and EBITDA of $63M.
NSI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $73M | XXX | $85M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $70M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 82% | XXX | XXX | XXX |
| EBITDA | $62M | XXX | $63M | XXX | XXX | XXX |
| EBITDA Margin | 85% | XXX | 73% | XXX | XXX | XXX |
| EBIT Margin | 93% | XXX | 82% | XXX | XXX | XXX |
| Net Profit | $4M | XXX | ($11M) | XXX | XXX | XXX |
| Net Margin | 6% | XXX | (13%) | XXX | XXX | XXX |
| Net Debt | — | — | $378M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
NSI Stock Performance
NSI has current market cap of $404M, and enterprise value of $783M.
Market Cap Evolution
NSI's stock price is $21.88.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $783M | $404M | 0.3% | XXX | XXX | XXX | $-0.61 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNSI Valuation Multiples
NSI trades at 10.7x EV/Revenue multiple, and 12.6x EV/EBITDA.
EV / Revenue (LTM)
NSI Financial Valuation Multiples
As of April 10, 2026, NSI has market cap of $404M and EV of $783M.
Equity research analysts estimate NSI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
NSI has a P/E ratio of 94.0x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $404M | XXX | $404M | XXX | XXX | XXX |
| EV (current) | $783M | XXX | $783M | XXX | XXX | XXX |
| EV/Revenue | 10.7x | XXX | 9.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.6x | XXX | 12.5x | XXX | XXX | XXX |
| EV/EBIT | 11.4x | XXX | 11.2x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 11.2x | XXX | XXX | XXX |
| P/E | 94.0x | XXX | (35.8x) | XXX | XXX | XXX |
| EV/FCF | 101.5x | XXX | 16.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified NSI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
NSI Margins & Growth Rates
NSI's revenue in the last 12 month grew by 5%.
NSI's revenue per employee in the last FY averaged $1.3M, while opex per employee averaged $0.1M for the same period.
NSI's rule of 40 is 70% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
NSI's rule of X is 56% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
NSI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | (9%) | XXX | XXX | XXX |
| EBITDA Margin | 85% | XXX | 73% | XXX | XXX | XXX |
| EBITDA Growth | (2%) | XXX | (2%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 70% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 56% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
NSI Public Comps
See public comps and valuation multiples for other Asset Management comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| BNY Mellon Strategic | XXX | XXX | XXX | XXX | XXX | XXX |
| Boston Omaha | XXX | XXX | XXX | XXX | XXX | XXX |
| Mirrabooka Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Ophir High Conviction | XXX | XXX | XXX | XXX | XXX | XXX |
| Fundo Investimento | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
NSI M&A Activity
NSI acquired XXX companies to date.
Last acquisition by NSI was on XXXXXXXX, XXXXX. NSI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by NSI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNSI Investment Activity
NSI invested in XXX companies to date.
NSI made its latest investment on XXXXXXXX, XXXXX. NSI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by NSI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout NSI
| When was NSI founded? | NSI was founded in 1992. |
| Where is NSI headquartered? | NSI is headquartered in Netherlands. |
| How many employees does NSI have? | As of today, NSI has over 67 employees. |
| Is NSI publicly listed? | Yes, NSI is a public company listed on Euronext Amsterdam. |
| What is the stock symbol of NSI? | NSI trades under NSI ticker. |
| When did NSI go public? | NSI went public in 2001. |
| Who are competitors of NSI? | NSI main competitors are BNY Mellon Strategic, Boston Omaha, Mirrabooka Investments, Ophir High Conviction. |
| What is the current market cap of NSI? | NSI's current market cap is $404M. |
| What is the current revenue of NSI? | NSI's last 12 months revenue is $73M. |
| What is the current revenue growth of NSI? | NSI revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of NSI? | Current revenue multiple of NSI is 10.7x. |
| Is NSI profitable? | Yes, NSI is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of NSI? | NSI's last 12 months EBITDA is $62M. |
| What is NSI's EBITDA margin? | NSI's last 12 months EBITDA margin is 85%. |
| What is the current EV/EBITDA multiple of NSI? | Current EBITDA multiple of NSI is 12.6x. |
| What is the current FCF of NSI? | NSI's last 12 months FCF is $8M. |
| What is NSI's FCF margin? | NSI's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of NSI? | Current FCF multiple of NSI is 101.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.