NRW Holdings - Public Comps and Valuation Multiples

NRW Holdings Overview

About NRW Holdings

NRW Holdings Ltd is a provider of diversified contract services to the resources and infrastructure sectors. The company's operating segment includes Civil; Mining and Minerals, Energy & Technologies. It generates maximum revenue from the Mining segment. The Mining business specialises in mine management, contract mining, load and haul, dragline operations, drill and blast, coal handling prep plants, maintenance services, and the fabrication of water and service vehicles.

Founded

2006

HQ

Employees

7.3K+

Website

nrw.com.au

Sectors

Construction & Engineering

Financials

LTM Revenue $2.2B

LTM EBITDA $263M

EV

$1.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

NRW Holdings Financials

As of August 2025, NRW Holdings reported last 12-month revenue of $2.2B and EBITDA of $263M.

In the same period, NRW Holdings generated $742M in LTM gross profit and $87.1M in net income.

See NRW Holdings valuation multiples based on analyst estimates

NRW Holdings P&L

In the most recent fiscal year, NRW Holdings reported revenue of $2.1B and EBITDA of $164M.

NRW Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See NRW Holdings valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$2.2B	XXX	$2.1B	XXX	XXX	XXX
Gross Profit	$742M	XXX	$1.2B	XXX	XXX	XXX
Gross Margin	33%	XXX	55%	XXX	XXX	XXX
EBITDA	$263M	XXX	$164M	XXX	XXX	XXX
EBITDA Margin	12%	XXX	8%	XXX	XXX	XXX
EBIT	$142M	XXX	$34.9M	XXX	XXX	XXX
EBIT Margin	6%	XXX	2%	XXX	XXX	XXX
Net Profit	$87.1M	XXX	$18.1M	XXX	XXX	XXX
Net Margin	4%	XXX	1%	XXX	XXX	XXX
Net Debt	XXX	XXX	$64.5M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for NRW Holdings including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $2.2B. EBITDA for the last twelve months was $263M. In the most recent fiscal year, NRW Holdings achieved $2.1B in revenue and $164M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$2.2B	Analyst estimates available to subscribers	$2.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$742M	Analyst estimates available to subscribers	$1.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	33.0% gross margin	Analyst estimates available to subscribers	55.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$263M	Analyst estimates available to subscribers	$164M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	11.7% EBITDA margin	Analyst estimates available to subscribers	7.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$142M	Analyst estimates available to subscribers	$34.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	6.3% EBIT margin	Analyst estimates available to subscribers	1.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$87.1M	Analyst estimates available to subscribers	$18.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	3.9% net profit margin	Analyst estimates available to subscribers	0.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$64.5M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for NRW Holdings

This financial data table provides comprehensive performance metrics for NRW Holdings, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

NRW Holdings generated $2.2B in revenue over the last twelve months.
The company achieved $263M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $742M.
Net income over the last twelve months reached $87.1M.

Fiscal Year Performance

In the most recent fiscal year, NRW Holdings reported $2.1B in total revenue.
Fiscal year EBITDA was $164M.
The company maintained a gross profit margin of 55.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 7.7%.
Net profit margin reached 0.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for NRW Holdings. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

NRW Holdings Stock Performance

NRW Holdings has current market cap of AUD 2.1B (or $1.4B), and EV of AUD 2.2B (or $1.5B).

Market Cap Evolution

NRW Holdings Stock Data

As of September 17, 2025, NRW Holdings's stock price is AUD 5 (or $3).

See NRW Holdings trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.5B	$1.4B	XXX	XXX	XXX	XXX	$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

NRW Holdings Valuation Multiples

NRW Holdings's trades at 0.7x EV/Revenue multiple, and 8.0x EV/EBITDA.

See valuation multiples for NRW Holdings and 15K+ public comps

NRW Holdings Financial Valuation Multiples

As of September 17, 2025, NRW Holdings has market cap of $1.4B and EV of $1.5B.

Equity research analysts estimate NRW Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

NRW Holdings has a P/E ratio of 15.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.4B	XXX	$1.4B	XXX	XXX	XXX
EV (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV/Revenue	0.7x	XXX	0.7x	XXX	XXX	XXX
EV/EBITDA	5.6x	XXX	8.0x	XXX	XXX	XXX
EV/EBIT	10.3x	XXX	24.0x	XXX	XXX	XXX
EV/Gross Profit	2.0x	XXX	n/a	XXX	XXX	XXX
P/E	15.7x	XXX	31.5x	XXX	XXX	XXX
EV/FCF	24.9x	XXX	32.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get NRW Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

NRW Holdings Margins & Growth Rates

NRW Holdings's last 12 month revenue growth is 19%

NRW Holdings's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.

NRW Holdings's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NRW Holdings's rule of X is 59% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for NRW Holdings and other 15K+ public comps

NRW Holdings Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	19%	XXX	16%	XXX	XXX	XXX
EBITDA Margin	12%	XXX	9%	XXX	XXX	XXX
EBITDA Growth	11%	XXX	27%	XXX	XXX	XXX
Rule of 40	28%	XXX	28%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	59%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	53%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial