📣 VC round data is live. Check it out!

NRW Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for NRW Holdings and similar public comparables like Grupo Argos, Bravida Holding, Burkhalter Holding, Bekaert and more.

NRW Holdings Overview

About NRW Holdings

NRW Holdings Ltd is a provider of diversified contract services to the resources and infrastructure sectors. The company's operating segment includes Civil; Mining and Minerals, Energy & Technologies. It generates maximum revenue from the Mining segment. The Mining business specialises in mine management, contract mining, load and haul, dragline operations, drill and blast, coal handling prep plants, maintenance services, and the fabrication of water and service vehicles.


Founded

2006

HQ

Australia

Employees

8.8K

Website

nrw.com.au

Financials (LTM)

Revenue: $3B
EBITDA: $328M

EV

$3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

NRW Holdings Financials

NRW Holdings reported last 12-month revenue of $3B and EBITDA of $328M.

In the same LTM period, NRW Holdings generated $399M in gross profit, $328M in EBITDA, and $120M in net income.

Revenue (LTM)


NRW Holdings P&L

In the most recent fiscal year, NRW Holdings reported revenue of $2B and EBITDA of $251M.

NRW Holdings is profitable as of last fiscal year, with gross margin of 55%, EBITDA margin of 11%, and net margin of 3%.

See analyst estimates for NRW Holdings
LTMLast FY202320242025202620272028
Revenue$3B$2B$2B$2B$3B
Gross Profit$399M$1B$1B$1B$828M
Gross Margin14%55%56%56%31%
EBITDA$328M$251M$209M$202M$260M
EBITDA Margin11%11%10%9%10%
EBIT Margin7%6%5%3%4%
Net Profit$120M$82M$69M$48M$73M
Net Margin4%3%3%2%3%
Net Debt—$71M———

Financial data powered by Morningstar, Inc.

NRW Holdings Stock Performance

NRW Holdings has current market cap of $2B, and enterprise value of $3B.

Market Cap Evolution


NRW Holdings' stock price is $5.27.

NRW Holdings share price increased by 20.7% in the last 30 days, and by 164.7% in the last year.

NRW Holdings has an EPS (earnings per share) of $0.18.

See more trading valuation data for NRW Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$2B1.5%20.7%12.3%164.7%$0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

NRW Holdings Valuation Multiples

NRW Holdings trades at 0.9x EV/Revenue multiple, and 7.8x EV/EBITDA.

See NTM and 2027E valuation multiples for NRW Holdings

EV / Revenue (LTM)


NRW Holdings Financial Valuation Multiples

As of May 13, 2026, NRW Holdings has market cap of $2B and EV of $3B.

NRW Holdings has a P/E ratio of 20.2x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x1.1x1.3x1.1x1.0x
EV/EBITDA7.8x10.2x12.3x12.7x9.9x
EV/EBIT13.6x19.2x26.3x38.0x21.7x
EV/Gross Profit6.4x2.0x2.3x2.1x3.1x
P/E20.2x29.6x35.0x50.3x33.2x
EV/FCF27.6x36.5x72.0x52.2x30.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified NRW Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

NRW Holdings Margins & Growth Rates

NRW Holdings grew revenue by 28% and EBITDA by 35% in the last fiscal year.

In the most recent fiscal year, NRW Holdings reported gross margin of 55%, EBITDA margin of 11%, and net margin of 3%.

See estimated margins and future growth rates for NRW Holdings

NRW Holdings Margins

Last FY202420252026202720282029
Gross Margin55%56%31%11%
EBITDA Margin11%9%10%11%
EBIT Margin6%3%4%7%
Net Margin3%2%3%4%
FCF Margin3%2%3%4%

NRW Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth28%11%21%17%
Gross Profit Growth(73%)10%(33%)(58%)
EBITDA Growth35%(3%)29%35%
EBIT Growth48%(31%)75%75%
Net Profit Growth54%(30%)52%81%
FCF Growth42%38%73%49%

Data powered by FactSet, Inc. and Morningstar, Inc.

NRW Holdings Operational KPIs

NRW Holdings' revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

NRW Holdings' Rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

NRW Holdings' Rule of X is 53% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for NRW Holdings
LTMLast FY202320242025202620272028
Rule of 4023%28%———
Bessemer Rule of X40%53%———
Revenue per Employee—$0.3M———
Opex per Employee—$0.1M———
G&A Expenses to Revenue—35%35%35%30%
Opex to Revenue—53%51%53%47%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

NRW Holdings Competitors

NRW Holdings competitors include Grupo Argos, Bravida Holding, Burkhalter Holding, Bekaert, Aecon Group, Veidekke, Keller Group, Aktor Group, Per Aarsleff Holding and Monadelphous.

Most NRW Holdings public comparables operate across Construction & Engineering.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Grupo Argos0.4x0.4x1.1x1.4x
Bravida Holding0.8x0.8x9.8x9.7x
Burkhalter Holding1.5x1.5x22.0x21.6x
Bekaert0.6x0.6x4.7x4.7x
Aecon Group0.6x0.6x14.3x12.3x
Veidekke0.4x0.4x5.8x6.3x
Keller Group0.5x0.6x5.2x5.2x
Aktor Group2.4x—21.5x—

This data is available for Pro users. Sign up to see all NRW Holdings competitors and their valuation data.

Start Free Trial

NRW Holdings M&A Activity

NRW Holdings has acquired 2 companies to date.

Last acquisition by NRW Holdings was on September 2nd 2025. NRW Holdings acquired Fredon for $130M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by NRW Holdings

Fredon
Golding Contractors
Description
Fredon is a Perth-headquartered Australian contractor delivering electrical, HVAC, technology integration, security, asset maintenance, infrastructure, mining, and industrial services. The company operates nationwide, completing projects for commercial buildings, data centers, and resources sector clients with in-house engineering capabilities.
Golding Contractors is an infrastructure builder delivering civil works for mining, rail, and water projects in Australia. Notable completions include Rio Tinto rail upgrades and Queensland flood recovery. Headquartered in Brisbane since 1963, the employee-owned firm operates across 20 sites.
HQ CountryAustraliaAustralia
HQ City
Sydney
Brisbane
Deal Date2 Sep 202514 Aug 2017
Valuation$130M$55M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all NRW Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About NRW Holdings

When was NRW Holdings founded?NRW Holdings was founded in 2006.
Where is NRW Holdings headquartered?NRW Holdings is headquartered in Australia.
How many employees does NRW Holdings have?As of today, NRW Holdings has over 8K employees.
Who is the CEO of NRW Holdings?NRW Holdings' CEO is Julian Pemberton.
Is NRW Holdings publicly listed?Yes, NRW Holdings is a public company listed on Australian Securities Exchange.
What is the stock symbol of NRW Holdings?NRW Holdings trades under NWH ticker.
When did NRW Holdings go public?NRW Holdings went public in 2007.
Who are competitors of NRW Holdings?NRW Holdings main competitors include Grupo Argos, Bravida Holding, Burkhalter Holding, Bekaert, Aecon Group, Veidekke, Keller Group, Aktor Group, Per Aarsleff Holding, Monadelphous.
What is the current market cap of NRW Holdings?NRW Holdings' current market cap is $2B.
What is the current revenue of NRW Holdings?NRW Holdings' last 12 months revenue is $3B.
What is the current revenue growth of NRW Holdings?NRW Holdings revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of NRW Holdings?Current revenue multiple of NRW Holdings is 0.9x.
Is NRW Holdings profitable?Yes, NRW Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of NRW Holdings?NRW Holdings' last 12 months EBITDA is $328M.
What is NRW Holdings' EBITDA margin?NRW Holdings' last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of NRW Holdings?Current EBITDA multiple of NRW Holdings is 7.8x.
What is the current FCF of NRW Holdings?NRW Holdings' last 12 months FCF is $93M.
What is NRW Holdings' FCF margin?NRW Holdings' last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of NRW Holdings?Current FCF multiple of NRW Holdings is 27.6x.
How many companies NRW Holdings has acquired to date?As of May 2026, NRW Holdings has acquired 2 companies.
What was the largest acquisition by NRW Holdings?$130M acquisition of Fredon on 2nd September 2025 was the largest M&A NRW Holdings has done to date.
What companies NRW Holdings acquired?NRW Holdings acquired Fredon and Golding Contractors.
In how many companies NRW Holdings has invested to date?NRW Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to NRW Holdings

Lists including NRW Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial