Sign up to access all valuation multiples
Norcros PLC manufactures and markets showers, taps, bathroom accessories, tiles, and adhesives. The company has complementary UK businesses: Triton Showers, Merlyn, Vado, Croydex, Abode, Johnson Tiles, and Norcros Adhesives both for domestic and commercial applications, and three complementary businesses in South Africa: Johnson Tiles South Africa, TAL, and Tile Africa. The Group operates in two main geographical areas: the UK and Ireland and South Africa. The maximum revenue is generated from its business in the United Kingdom.
1999
2.3K+
LTM Revenue $493M
LTM EBITDA $68.8M
$395M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Norcros has a last 12-month revenue (LTM) of $493M and a last 12-month EBITDA of $68.8M.
In the most recent fiscal year, Norcros achieved revenue of $494M and an EBITDA of $25.1M.
Norcros expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Norcros valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $493M | XXX | $494M | XXX | XXX | XXX |
| Gross Profit | $196M | XXX | $215M | XXX | XXX | XXX |
| Gross Margin | 40% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $68.8M | XXX | $25.1M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 5% | XXX | XXX | XXX |
| EBIT | $58.1M | XXX | $11.1M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $38.8M | XXX | $4.7M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $49.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Norcros's stock price is GBP 3 (or $4).
Norcros has current market cap of GBP 237M (or $318M), and EV of GBP 294M (or $395M).
See Norcros trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $395M | $318M | XXX | XXX | XXX | XXX | $0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Norcros has market cap of $318M and EV of $395M.
Norcros's trades at 0.8x EV/Revenue multiple, and 11.2x EV/EBITDA.
Equity research analysts estimate Norcros's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Norcros has a P/E ratio of 8.2x.
See valuation multiples for Norcros and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $318M | XXX | $318M | XXX | XXX | XXX |
| EV (current) | $395M | XXX | $395M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | 11.2x | XXX | XXX | XXX |
| EV/EBIT | 6.8x | XXX | 18.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.2x | XXX | 25.4x | XXX | XXX | XXX |
| EV/FCF | 19.1x | XXX | 18.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNorcros's last 12 month revenue growth is 0%
Norcros's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Norcros's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Norcros's rule of X is 15% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Norcros and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 43% | XXX | XXX | XXX |
| Rule of 40 | 8% | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 15% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brickworks | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Reliance Worldwide Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| Iktinos Hellas | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Norcros acquired XXX companies to date.
Last acquisition by Norcros was XXXXXXXX, XXXXX XXXXX XXXXXX . Norcros acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Norcros founded? | Norcros was founded in 1999. |
| Where is Norcros headquartered? | Norcros is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Norcros have? | As of today, Norcros has 2.3K+ employees. |
| Who is the CEO of Norcros? | Norcros's CEO is Mr. Thomas Willcocks. |
| Is Norcros publicy listed? | Yes, Norcros is a public company listed on LON. |
| What is the stock symbol of Norcros? | Norcros trades under NXR ticker. |
| When did Norcros go public? | Norcros went public in 2007. |
| Who are competitors of Norcros? | Similar companies to Norcros include e.g. Brickworks, Reece, Reliance Worldwide Corp, Iktinos Hellas. |
| What is the current market cap of Norcros? | Norcros's current market cap is $318M |
| What is the current revenue of Norcros? | Norcros's last 12 months revenue is $493M. |
| What is the current revenue growth of Norcros? | Norcros revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Norcros? | Current revenue multiple of Norcros is 0.8x. |
| Is Norcros profitable? | Yes, Norcros is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Norcros? | Norcros's last 12 months EBITDA is $68.8M. |
| What is Norcros's EBITDA margin? | Norcros's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Norcros? | Current EBITDA multiple of Norcros is 5.7x. |
| What is the current FCF of Norcros? | Norcros's last 12 months FCF is $20.7M. |
| What is Norcros's FCF margin? | Norcros's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Norcros? | Current FCF multiple of Norcros is 19.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
