🚀 VC round data is live in beta, check it out!
- Public Comps
- Norcros
Norcros Valuation Multiples
Discover revenue and EBITDA valuation multiples for Norcros and similar public comparables like Omega Flex, Svedbergs Group, Teraplast, Rotoplas and more.
Norcros Overview
About Norcros
Norcros PLC manufactures and markets showers, taps, bathroom accessories, tiles, and adhesives. The company has complementary UK businesses: Triton Showers, Merlyn, Vado, Croydex, Abode, Johnson Tiles, and Norcros Adhesives both for domestic and commercial applications, and three complementary businesses in South Africa: Johnson Tiles South Africa, TAL, and Tile Africa. The Group operates in two main geographical areas: the UK and Ireland and South Africa. The maximum revenue is generated from its business in the United Kingdom.
Founded
1999
HQ

Employees
2.3K
Website
Sectors
Financials (LTM)
EV
$410M
Norcros Financials
Norcros reported last 12-month revenue of $539M and EBITDA of $76M.
In the same LTM period, Norcros generated $224M in gross profit, $76M in EBITDA, and $37M in net income.
Revenue (LTM)
Norcros P&L
In the most recent fiscal year, Norcros reported revenue of $500M and EBITDA of $69M.
Norcros expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $539M | XXX | $500M | XXX | XXX | XXX |
| Gross Profit | $224M | XXX | $217M | XXX | XXX | XXX |
| Gross Margin | 41% | XXX | 43% | XXX | XXX | XXX |
| EBITDA | $76M | XXX | $69M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $37M | XXX | $40M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | — | — | $50M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Norcros Stock Performance
Norcros has current market cap of $343M, and enterprise value of $410M.
Market Cap Evolution
Norcros' stock price is $3.81.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $410M | $343M | 0.0% | XXX | XXX | XXX | $0.44 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNorcros Valuation Multiples
Norcros trades at 0.8x EV/Revenue multiple, and 5.4x EV/EBITDA.
EV / Revenue (LTM)
Norcros Financial Valuation Multiples
As of April 20, 2026, Norcros has market cap of $343M and EV of $410M.
Equity research analysts estimate Norcros' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Norcros has a P/E ratio of 9.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $343M | XXX | $343M | XXX | XXX | XXX |
| EV (current) | $410M | XXX | $410M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | 6.0x | XXX | XXX | XXX |
| EV/EBIT | 6.3x | XXX | 7.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | 1.9x | XXX | XXX | XXX |
| P/E | 9.3x | XXX | 8.6x | XXX | XXX | XXX |
| EV/FCF | 12.0x | XXX | 23.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Norcros Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Norcros Margins & Growth Rates
Norcros' revenue in the last 12 month grew by 11%.
Norcros' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Norcros' rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Norcros' rule of X is 42% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Norcros Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 10% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 42% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 33% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Norcros Public Comps
See public comps and valuation multiples for other Building Products comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Norcros | XXX | XXX | XXX | XXX | XXX | XXX |
| Omega Flex | XXX | XXX | XXX | XXX | XXX | XXX |
| Svedbergs Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Teraplast | XXX | XXX | XXX | XXX | XXX | XXX |
| Rotoplas | XXX | XXX | XXX | XXX | XXX | XXX |
| Eisen- und Huettenwerke | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Norcros M&A Activity
Norcros acquired XXX companies to date.
Last acquisition by Norcros was on XXXXXXXX, XXXXX. Norcros acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Norcros
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNorcros Investment Activity
Norcros invested in XXX companies to date.
Norcros made its latest investment on XXXXXXXX, XXXXX. Norcros invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Norcros
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Norcros
| When was Norcros founded? | Norcros was founded in 1999. |
| Where is Norcros headquartered? | Norcros is headquartered in United Kingdom. |
| How many employees does Norcros have? | As of today, Norcros has over 2K employees. |
| Who is the CEO of Norcros? | Norcros' CEO is Thomas Willcocks. |
| Is Norcros publicly listed? | Yes, Norcros is a public company listed on London Stock Exchange. |
| What is the stock symbol of Norcros? | Norcros trades under NXR ticker. |
| When did Norcros go public? | Norcros went public in 2007. |
| Who are competitors of Norcros? | Norcros main competitors are Omega Flex, Svedbergs Group, Teraplast, Rotoplas. |
| What is the current market cap of Norcros? | Norcros' current market cap is $343M. |
| What is the current revenue of Norcros? | Norcros' last 12 months revenue is $539M. |
| What is the current revenue growth of Norcros? | Norcros revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Norcros? | Current revenue multiple of Norcros is 0.8x. |
| Is Norcros profitable? | Yes, Norcros is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Norcros? | Norcros' last 12 months EBITDA is $76M. |
| What is Norcros' EBITDA margin? | Norcros' last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Norcros? | Current EBITDA multiple of Norcros is 5.4x. |
| What is the current FCF of Norcros? | Norcros' last 12 months FCF is $34M. |
| What is Norcros' FCF margin? | Norcros' last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of Norcros? | Current FCF multiple of Norcros is 12.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.