Niterra Co Ltd is engaged in the manufacture and sale of automotive components and ceramic products. The group has three reportable segments: Automobile related, Ceramics, and New Businesses. The Automobile related segment manufactures and sells spark plugs, exhaust gas sensors, and other automobile components. The Ceramics segment manufactures and sells cutting tools, industrial machinery parts, semiconductor manufacturing equipment parts, semiconductor packages, and medical oxygen concentrators. The New Businesses segment focuses on products related to environmental energy and other emerging fields.
1936
15.6K+
LTM Revenue $4.4B
LTM EBITDA $1.1B
$8.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Niterra reported last 12-month revenue of $4.4B and EBITDA of $1.1B.
In the same period, Niterra generated $1.7B in LTM gross profit and $613M in net income.
See Niterra valuation multiples based on analyst estimatesIn the most recent fiscal year, Niterra reported revenue of $4.3B and EBITDA of $1.2B.
Niterra expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Niterra valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $4.4B | XXX | $4.3B | XXX | XXX | XXX |
Gross Profit | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
Gross Margin | 38% | XXX | 40% | XXX | XXX | XXX |
EBITDA | $1.1B | XXX | $1.2B | XXX | XXX | XXX |
EBITDA Margin | 26% | XXX | 28% | XXX | XXX | XXX |
EBIT | $863M | XXX | $844M | XXX | XXX | XXX |
EBIT Margin | 20% | XXX | 20% | XXX | XXX | XXX |
Net Profit | $613M | XXX | $608M | XXX | XXX | XXX |
Net Margin | 14% | XXX | 14% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Niterra has current market cap of JPY 1.16T (or $7.6B), and EV of JPY 1.24T (or $8.2B).
As of October 17, 2025, Niterra's stock price is JPY 5853 (or $38).
See Niterra trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$8.2B | $7.6B | XXX | XXX | XXX | XXX | $3.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialNiterra's trades at 1.9x EV/Revenue multiple, and 7.1x EV/EBITDA.
See valuation multiples for Niterra and 15K+ public compsAs of October 17, 2025, Niterra has market cap of $7.6B and EV of $8.2B.
Equity research analysts estimate Niterra's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Niterra has a P/E ratio of 12.4x.
LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $7.6B | XXX | $7.6B | XXX | XXX | XXX |
EV (current) | $8.2B | XXX | $8.2B | XXX | XXX | XXX |
EV/Revenue | 1.8x | XXX | 1.9x | XXX | XXX | XXX |
EV/EBITDA | 7.2x | XXX | 7.1x | XXX | XXX | XXX |
EV/EBIT | 9.4x | XXX | 10.1x | XXX | XXX | XXX |
EV/Gross Profit | 4.9x | XXX | n/a | XXX | XXX | XXX |
P/E | 12.4x | XXX | 12.9x | XXX | XXX | XXX |
EV/FCF | 12.1x | XXX | 13.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNiterra's last 12 month revenue growth is 5%
Niterra's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Niterra's rule of 40 is 32% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Niterra's rule of X is 38% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Niterra and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
EBITDA Margin | 26% | XXX | 27% | XXX | XXX | XXX |
EBITDA Growth | 6% | XXX | 3% | XXX | XXX | XXX |
Rule of 40 | 32% | XXX | 32% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 38% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Kendrion | XXX | XXX | XXX | XXX | XXX | XXX |
AMA Gr | XXX | XXX | XXX | XXX | XXX | XXX |
ARB Corp | XXX | XXX | XXX | XXX | XXX | XXX |
Motorcycle Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
NTAW Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Niterra acquired XXX companies to date.
Last acquisition by Niterra was XXXXXXXX, XXXXX XXXXX XXXXXX . Niterra acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Niterra founded? | Niterra was founded in 1936. |
Where is Niterra headquartered? | Niterra is headquartered in Japan. |
How many employees does Niterra have? | As of today, Niterra has 15.6K+ employees. |
Who is the CEO of Niterra? | Niterra's CEO is Mr. Shinichi Odo. |
Is Niterra publicy listed? | Yes, Niterra is a public company listed on TKS. |
What is the stock symbol of Niterra? | Niterra trades under 5334 ticker. |
When did Niterra go public? | Niterra went public in 1949. |
Who are competitors of Niterra? | Similar companies to Niterra include e.g. Kendrion, AMA Gr, ARB Corp, Motorcycle Holdings. |
What is the current market cap of Niterra? | Niterra's current market cap is $7.6B |
What is the current revenue of Niterra? | Niterra's last 12 months revenue is $4.4B. |
What is the current revenue growth of Niterra? | Niterra revenue growth (NTM/LTM) is 5%. |
What is the current EV/Revenue multiple of Niterra? | Current revenue multiple of Niterra is 1.8x. |
Is Niterra profitable? | Yes, Niterra is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Niterra? | Niterra's last 12 months EBITDA is $1.1B. |
What is Niterra's EBITDA margin? | Niterra's last 12 months EBITDA margin is 26%. |
What is the current EV/EBITDA multiple of Niterra? | Current EBITDA multiple of Niterra is 7.2x. |
What is the current FCF of Niterra? | Niterra's last 12 months FCF is $673M. |
What is Niterra's FCF margin? | Niterra's last 12 months FCF margin is 15%. |
What is the current EV/FCF multiple of Niterra? | Current FCF multiple of Niterra is 12.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.