Nilorngruppen AB is a Sweden-based company engaged in the branding, designing, manufacturing, and sale of labels, packaging products, and accessories for clients in the fashion and apparel sector. Its product portfolio consists of Trims, Packaging, and Information labels. Its revenue comes from the information Labels labels product range includes woven labels, printed textile labels, printed hanging labels, and flossed labels. Geographically, the segments of the company are the Nordic region, Other Europe, and Asia, of which key revenue is derived from the operations in the Asian countries.
1977
661
LTM Revenue $96.6M
LTM EBITDA $12.0M
$65.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nilorngruppen has a last 12-month revenue (LTM) of $96.6M and a last 12-month EBITDA of $12.0M.
In the most recent fiscal year, Nilorngruppen achieved revenue of $98.3M and an EBITDA of $12.4M.
Nilorngruppen expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Nilorngruppen valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $96.6M | XXX | $98.3M | XXX | XXX | XXX |
Gross Profit | $44.0M | XXX | $44.5M | XXX | XXX | XXX |
Gross Margin | 46% | XXX | 45% | XXX | XXX | XXX |
EBITDA | $12.0M | XXX | $12.4M | XXX | XXX | XXX |
EBITDA Margin | 12% | XXX | 13% | XXX | XXX | XXX |
EBIT | $8.6M | XXX | $8.5M | XXX | XXX | XXX |
EBIT Margin | 9% | XXX | 9% | XXX | XXX | XXX |
Net Profit | $5.9M | XXX | $6.1M | XXX | XXX | XXX |
Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 29, 2025, Nilorngruppen's stock price is SEK 56 (or $6).
Nilorngruppen has current market cap of SEK 636M (or $66.2M), and EV of SEK 626M (or $65.2M).
See Nilorngruppen trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$65.2M | $66.2M | XXX | XXX | XXX | XXX | $0.51 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 29, 2025, Nilorngruppen has market cap of $66.2M and EV of $65.2M.
Nilorngruppen's trades at 0.7x EV/Revenue multiple, and 5.3x EV/EBITDA.
Equity research analysts estimate Nilorngruppen's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Nilorngruppen has a P/E ratio of 11.3x.
See valuation multiples for Nilorngruppen and 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $66.2M | XXX | $66.2M | XXX | XXX | XXX |
EV (current) | $65.2M | XXX | $65.2M | XXX | XXX | XXX |
EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
EV/EBITDA | 5.4x | XXX | 5.3x | XXX | XXX | XXX |
EV/EBIT | 7.5x | XXX | 7.7x | XXX | XXX | XXX |
EV/Gross Profit | 1.5x | XXX | n/a | XXX | XXX | XXX |
P/E | 11.3x | XXX | 10.9x | XXX | XXX | XXX |
EV/FCF | 14.6x | XXX | 7.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialNilorngruppen's last 12 month revenue growth is 1%
Nilorngruppen's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Nilorngruppen's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Nilorngruppen's rule of X is 15% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Nilorngruppen and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 1% | XXX | 0% | XXX | XXX | XXX |
EBITDA Margin | 12% | XXX | 13% | XXX | XXX | XXX |
EBITDA Growth | 2% | XXX | 12% | XXX | XXX | XXX |
Rule of 40 | 11% | XXX | 13% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 15% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 37% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Cabka | XXX | XXX | XXX | XXX | XXX | XXX |
Orora | XXX | XXX | XXX | XXX | XXX | XXX |
Flexopack | XXX | XXX | XXX | XXX | XXX | XXX |
E Pairis | XXX | XXX | XXX | XXX | XXX | XXX |
SCG Packaging | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nilorngruppen acquired XXX companies to date.
Last acquisition by Nilorngruppen was XXXXXXXX, XXXXX XXXXX XXXXXX . Nilorngruppen acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Nilorngruppen founded? | Nilorngruppen was founded in 1977. |
Where is Nilorngruppen headquartered? | Nilorngruppen is headquartered in Sweden. |
How many employees does Nilorngruppen have? | As of today, Nilorngruppen has 661 employees. |
Who is the CEO of Nilorngruppen? | Nilorngruppen's CEO is Mr. Krister Magnusson. |
Is Nilorngruppen publicy listed? | Yes, Nilorngruppen is a public company listed on STO. |
What is the stock symbol of Nilorngruppen? | Nilorngruppen trades under NIL B ticker. |
When did Nilorngruppen go public? | Nilorngruppen went public in 2015. |
Who are competitors of Nilorngruppen? | Similar companies to Nilorngruppen include e.g. Cabka, Orora, Flexopack, E Pairis. |
What is the current market cap of Nilorngruppen? | Nilorngruppen's current market cap is $66.2M |
What is the current revenue of Nilorngruppen? | Nilorngruppen's last 12 months revenue is $96.6M. |
What is the current revenue growth of Nilorngruppen? | Nilorngruppen revenue growth (NTM/LTM) is 1%. |
What is the current EV/Revenue multiple of Nilorngruppen? | Current revenue multiple of Nilorngruppen is 0.7x. |
Is Nilorngruppen profitable? | Yes, Nilorngruppen is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Nilorngruppen? | Nilorngruppen's last 12 months EBITDA is $12.0M. |
What is Nilorngruppen's EBITDA margin? | Nilorngruppen's last 12 months EBITDA margin is 12%. |
What is the current EV/EBITDA multiple of Nilorngruppen? | Current EBITDA multiple of Nilorngruppen is 5.4x. |
What is the current FCF of Nilorngruppen? | Nilorngruppen's last 12 months FCF is $4.5M. |
What is Nilorngruppen's FCF margin? | Nilorngruppen's last 12 months FCF margin is 5%. |
What is the current EV/FCF multiple of Nilorngruppen? | Current FCF multiple of Nilorngruppen is 14.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.