Switch theme
Sign up to access all valuation multiples
Nextensa SA operates as a real estate investment trust. It owns a portfolio of retail, office, and logistics properties in Luxembourg, Belgium, and Austria.
1999
73
LTM Revenue $110M
LTM EBITDA $67.1M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nextensa has a last 12-month revenue of $110M and a last 12-month EBITDA of $67.1M.
In the most recent fiscal year, Nextensa achieved revenue of $144M and an EBITDA of $19.7M.
Nextensa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nextensa valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $137M | $144M | XXX | XXX | XXX |
| Gross Profit | $65.2M | $72.3M | XXX | XXX | XXX |
| Gross Margin | 48% | 50% | XXX | XXX | XXX |
| EBITDA | $70.0M | $19.7M | XXX | XXX | XXX |
| EBITDA Margin | 51% | 14% | XXX | XXX | XXX |
| Net Profit | $76.6M | $26.3M | XXX | XXX | XXX |
| Net Margin | 56% | 18% | XXX | XXX | XXX |
| Net Debt | $773M | $843M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Nextensa's stock price is EUR 41 (or $44).
Nextensa has current market cap of EUR 410M (or $441M), and EV of EUR 1.2B (or $1.3B).
See Nextensa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $441M | XXX | XXX | XXX | XXX | $0.49 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Nextensa has market cap of $441M and EV of $1.3B.
Nextensa's trades at 11.5x LTM EV/Revenue multiple, and 18.8x LTM EBITDA.
Analysts estimate Nextensa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nextensa and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 8.7x | XXX | XXX | XXX |
| EV/EBITDA | 64.1x | XXX | XXX | XXX |
| P/E | -37.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 570.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNextensa's NTM/LTM revenue growth is 13%
Nextensa's revenue per employee for the last fiscal year averaged $2.0M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Nextensa's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nextensa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nextensa and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -72% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $2.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nextensa acquired XXX companies to date.
Last acquisition by Nextensa was XXXXXXXX, XXXXX XXXXX XXXXXX . Nextensa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nextensa founded? | Nextensa was founded in 1999. |
| Where is Nextensa headquartered? | Nextensa is headquartered in Belgium. |
| How many employees does Nextensa have? | As of today, Nextensa has 73 employees. |
| Is Nextensa publicy listed? | Yes, Nextensa is a public company listed on BRU. |
| What is the stock symbol of Nextensa? | Nextensa trades under NEXTA ticker. |
| When did Nextensa go public? | Nextensa went public in 1999. |
| Who are competitors of Nextensa? | Similar companies to Nextensa include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Nextensa? | Nextensa's current market cap is $441M |
| What is the current revenue of Nextensa? | Nextensa's last 12-month revenue is $110M. |
| What is the current EBITDA of Nextensa? | Nextensa's last 12-month EBITDA is $67.1M. |
| What is the current EV/Revenue multiple of Nextensa? | Current revenue multiple of Nextensa is 11.5x. |
| What is the current EV/EBITDA multiple of Nextensa? | Current EBITDA multiple of Nextensa is 18.8x. |
| What is the current revenue growth of Nextensa? | Nextensa revenue growth between 2023 and 2024 was 5%. |
| Is Nextensa profitable? | Yes, Nextensa is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
