Nextensa - Public Comps and Valuation Multiples

Nextensa Overview

About Nextensa

Nextensa SA operates as a real estate investment trust. The company is composed of three operational segments, namely investment, development and corporate. These segments are divided into sub-segments, namely Belgium, the Grand Duchy of Luxembourg and Austria for the investment segment, and Belgium, Luxembourg and other for the development segment.

Founded

1999

HQ

Employees

Website

nextensa.eu

Sectors

Asset Management

Financials

LTM Revenue $120M

LTM EBITDA $71.5M

EV

$1.3B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Nextensa Financials

As of September 2025, Nextensa reported last 12-month revenue of $120M and EBITDA of $71.5M.

In the same period, Nextensa generated $83.4M in LTM gross profit and $34.3M in net income.

See Nextensa valuation multiples based on analyst estimates

Nextensa P&L

In the most recent fiscal year, Nextensa reported revenue of $156M and EBITDA of $30.8M.

Nextensa expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Nextensa valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$120M	XXX	$156M	XXX	XXX	XXX
Gross Profit	$83.4M	XXX	$82.3M	XXX	XXX	XXX
Gross Margin	70%	XXX	53%	XXX	XXX	XXX
EBITDA	$71.5M	XXX	$30.8M	XXX	XXX	XXX
EBITDA Margin	60%	XXX	20%	XXX	XXX	XXX
EBIT	$49.8M	XXX	$67.6M	XXX	XXX	XXX
EBIT Margin	42%	XXX	43%	XXX	XXX	XXX
Net Profit	$34.3M	XXX	-$12.5M	XXX	XXX	XXX
Net Margin	29%	XXX	-8%	XXX	XXX	XXX
Net Debt	XXX	XXX	$880M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Nextensa including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $120M. EBITDA for the last twelve months was $71.5M. In the most recent fiscal year, Nextensa achieved $156M in revenue and $30.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$120M	Analyst estimates available to subscribers	$156M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$83.4M	Analyst estimates available to subscribers	$82.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	69.7% gross margin	Analyst estimates available to subscribers	52.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$71.5M	Analyst estimates available to subscribers	$30.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	59.8% EBITDA margin	Analyst estimates available to subscribers	19.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$49.8M	Analyst estimates available to subscribers	$67.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	41.6% EBIT margin	Analyst estimates available to subscribers	43.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$34.3M	Analyst estimates available to subscribers	-$12.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	28.7% net profit margin	Analyst estimates available to subscribers	-8.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$880M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Nextensa

This financial data table provides comprehensive performance metrics for Nextensa, a company based in Belgium. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Nextensa generated $120M in revenue over the last twelve months.
The company achieved $71.5M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $83.4M.
Net income over the last twelve months reached $34.3M.

Fiscal Year Performance

In the most recent fiscal year, Nextensa reported $156M in total revenue.
Fiscal year EBITDA was $30.8M.
The company maintained a gross profit margin of 52.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 19.7%.
Net profit margin reached -8.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Nextensa. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Nextensa Stock Performance

Nextensa has current market cap of EUR 406M (or $470M), and EV of EUR 1.1B (or $1.3B).

Market Cap Evolution

Nextensa Stock Data

As of October 17, 2025, Nextensa's stock price is EUR 40 (or $46).

See Nextensa trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.3B	$470M	XXX	XXX	XXX	XXX	$3.37

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Nextensa Valuation Multiples

Nextensa's trades at 8.3x EV/Revenue multiple, and 41.8x EV/EBITDA.

See valuation multiples for Nextensa and 15K+ public comps

Nextensa Financial Valuation Multiples

As of October 17, 2025, Nextensa has market cap of $470M and EV of $1.3B.

Equity research analysts estimate Nextensa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Nextensa has a P/E ratio of 13.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$470M	XXX	$470M	XXX	XXX	XXX
EV (current)	$1.3B	XXX	$1.3B	XXX	XXX	XXX
EV/Revenue	10.8x	XXX	8.3x	XXX	XXX	XXX
EV/EBITDA	18.0x	XXX	41.8x	XXX	XXX	XXX
EV/EBIT	25.9x	XXX	19.0x	XXX	XXX	XXX
EV/Gross Profit	15.4x	XXX	n/a	XXX	XXX	XXX
P/E	13.7x	XXX	-37.5x	XXX	XXX	XXX
EV/FCF	-75.2x	XXX	541.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Nextensa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Nextensa Margins & Growth Rates

Nextensa's last 12 month revenue growth is 16%

Nextensa's revenue per employee in the last FY averaged $2.0M, while opex per employee averaged $0.2M for the same period.

Nextensa's rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Nextensa's rule of X is 101% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Nextensa and other 15K+ public comps

Nextensa Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	16%	XXX	-4%	XXX	XXX	XXX
EBITDA Margin	60%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	-13%	XXX	-3%	XXX	XXX	XXX
Rule of 40	68%	XXX	36%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	101%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$2.0M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	9%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial