Navigator Global Inv - Public Comps and Valuation Multiples

Navigator Global Inv Overview

About Navigator Global Inv

Navigator Global Investments Ltd is a holding company. It invests in a range of diversified alternative asset management companies. The group's reportable operating segment includes Lighthouse and NGI Strategic. The company generates maximum revenue from the Lighthouse segment, which operates as an international absolute return funds manager for investment vehicles. The NGI Strategic segment partners with alternative investment management firms and holds several strategic investments on a minority basis. Including the NGI Strategic Portfolio, Marble Capital, Invictus Capital Partners and 1315 Capital investments. Geographically, the group generates revenue from contracts with its customers in the United States of America, Cayman Islands, the United Kingdom, and Australia.

Founded

2002

HQ

Employees

415

Website

navigatorglobal.com.au

Sectors

Asset Management

Financials

LTM Revenue $468M

LTM EBITDA $168M

EV

$770M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Navigator Global Inv Financials

As of October 2025, Navigator Global Inv reported last 12-month revenue of $468M and EBITDA of $168M.

In the same period, Navigator Global Inv achieved $162M in LTM net income.

See Navigator Global Inv valuation multiples based on analyst estimates

Navigator Global Inv P&L

In the most recent fiscal year, Navigator Global Inv reported revenue of $238M and EBITDA of $96.2M.

Navigator Global Inv expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Navigator Global Inv valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$468M	XXX	$238M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$238M	XXX	XXX	XXX
Gross Margin	n/a	XXX	100%	XXX	XXX	XXX
EBITDA	$168M	XXX	$96.2M	XXX	XXX	XXX
EBITDA Margin	36%	XXX	40%	XXX	XXX	XXX
EBIT	$160M	XXX	$18.1M	XXX	XXX	XXX
EBIT Margin	34%	XXX	8%	XXX	XXX	XXX
Net Profit	$162M	XXX	$77.6M	XXX	XXX	XXX
Net Margin	35%	XXX	33%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Navigator Global Inv including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $468M. EBITDA for the last twelve months was $168M. In the most recent fiscal year, Navigator Global Inv achieved $238M in revenue and $96.2M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$468M	Analyst estimates available to subscribers	$238M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$238M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	100.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$168M	Analyst estimates available to subscribers	$96.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	36.0% EBITDA margin	Analyst estimates available to subscribers	40.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$160M	Analyst estimates available to subscribers	$18.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	34.3% EBIT margin	Analyst estimates available to subscribers	7.6% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$162M	Analyst estimates available to subscribers	$77.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	34.6% net profit margin	Analyst estimates available to subscribers	32.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Navigator Global Inv

This financial data table provides comprehensive performance metrics for Navigator Global Inv, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Navigator Global Inv generated $468M in revenue over the last twelve months.
The company achieved $168M in EBITDA over the last twelve months.
Net income over the last twelve months reached $162M.

Fiscal Year Performance

In the most recent fiscal year, Navigator Global Inv reported $238M in total revenue.
Fiscal year EBITDA was $96.2M.
The company maintained a gross profit margin of 100.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 40.5%.
Net profit margin reached 32.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Navigator Global Inv. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Navigator Global Inv Stock Performance

Navigator Global Inv has current market cap of AUD 1.2B (or $797M), and EV of AUD 1.2B (or $770M).

Market Cap Evolution

Navigator Global Inv Stock Data

As of November 3, 2025, Navigator Global Inv's stock price is AUD 3 (or $2).

See Navigator Global Inv trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$770M	$797M	XXX	XXX	XXX	XXX	$0.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Navigator Global Inv Valuation Multiples

Navigator Global Inv's trades at 3.7x EV/Revenue multiple, and 9.0x EV/EBITDA.

See valuation multiples for Navigator Global Inv and 15K+ public comps

Navigator Global Inv Financial Valuation Multiples

As of November 3, 2025, Navigator Global Inv has market cap of $797M and EV of $770M.

Equity research analysts estimate Navigator Global Inv's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Navigator Global Inv has a P/E ratio of 7.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$797M	XXX	$797M	XXX	XXX	XXX
EV (current)	$770M	XXX	$770M	XXX	XXX	XXX
EV/Revenue	2.5x	XXX	3.7x	XXX	XXX	XXX
EV/EBITDA	7.0x	XXX	9.0x	XXX	XXX	XXX
EV/EBIT	7.4x	XXX	52.0x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	7.6x	XXX	13.2x	XXX	XXX	XXX
EV/FCF	25.6x	XXX	16.0x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Navigator Global Inv Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Navigator Global Inv Margins & Growth Rates

Navigator Global Inv's last 12 month revenue growth is -39%

Navigator Global Inv's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.5M for the same period.

Navigator Global Inv's rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Navigator Global Inv's rule of X is -61% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Navigator Global Inv and other 15K+ public comps

Navigator Global Inv Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-39%	XXX	-5%	XXX	XXX	XXX
EBITDA Margin	36%	XXX	41%	XXX	XXX	XXX
EBITDA Growth	-6%	XXX	10%	XXX	XXX	XXX
Rule of 40	2%	XXX	2%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	-61%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.6M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.5M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	92%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial