📣 VC round data is live. Check it out!

Navigator Co Valuation Multiples

Discover Navigator Co's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like CMPC, Boise Cascade, Indah Kiat Pulp & Paper, Celulosa Argentina and more.

Navigator Co Overview

About Navigator Co

The Navigator Co SA produces and sells pulp, paper, and energy. The company segments is based on product type. The market pulp segment, which sells pulp paper to international paper producers. The UWF segment, which sells paper through retail stores (B2C) and commercial distribution (B2B). Tissue segment, which sells tissue paper for private label to national and international retail chains. The Biomass renewable energy segment includes the cogeneration units and the two independent thermoelectric power plants and Support. The majority of revenue comes from Rest of Europe.


Founded

1950

HQ

Portugal

Employees

3.3K

Financials (LTM)

Revenue: $2B
EBITDA: $475M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Navigator Co Financials

Navigator Co reported last 12-month revenue of $2B and EBITDA of $475M.

In the same LTM period, Navigator Co generated $475M in EBITDA and $190M in net income.

Revenue (LTM)


Navigator Co P&L

In the most recent fiscal year, Navigator Co reported revenue of $2B and EBITDA of $454M.

Navigator Co is profitable as of last fiscal year, with gross margin of 53%, EBITDA margin of 19%, and net margin of 7%.

See analyst estimates for Navigator Co
LTMLast FY202320242025202620272028
Revenue$2B$2B$2B$2B$2B
Gross Profit-$1B$1B$1B$1B
Gross Margin-53%55%58%55%
EBITDA$475M$454M$598M$640M$444M
EBITDA Margin20%19%26%26%19%
EBIT Margin12%11%19%18%10%
Net Profit$190M$174M$320M$334M$168M
Net Margin8%7%14%14%7%
Net Debt-$819M---

Financial data powered by Morningstar, Inc.

Navigator Co Stock Performance

Navigator Co has current market cap of $3B, and enterprise value of $4B.

Market Cap Evolution


Navigator Co's stock price is $3.93.

Navigator Co share price decreased by 1.0% in the last 30 days, and increased by 6.8% in the last year.

Navigator Co has an EPS (earnings per share) of $0.24.

See more trading valuation data for Navigator Co
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$3B-0.9%-1.0%-1.1%6.8%$0.24

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Navigator Co Valuation Multiples

Navigator Co trades at 1.6x EV/Revenue multiple, and 7.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Navigator Co

EV / Revenue (LTM)


Navigator Co Financial Valuation Multiples

As of June 3, 2026, Navigator Co has market cap of $3B and EV of $4B.

Navigator Co has a P/E ratio of 14.7x.

LTMLast FY202320242025202620272028
EV/Revenue1.6x1.6x1.6x1.5x1.6x
EV/EBITDA7.9x8.2x6.3x5.8x8.4x
EV/EBIT13.0x14.4x8.8x8.4x15.7x
EV/Gross Profit-3.0x3.0x2.7x3.0x
P/E14.7x16.1x8.7x8.4x16.6x
EV/FCF33.9x33.4x19.2x17.1x33.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Navigator Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Navigator Co Margins & Growth Rates

Navigator Co grew revenue by 3% and EBITDA by 11% in the last fiscal year.

In the most recent fiscal year, Navigator Co reported gross margin of 53%, EBITDA margin of 19%, and net margin of 7%.

See estimated margins and future growth rates for Navigator Co

Navigator Co Margins

Last FY202420252026202720282029
Gross Margin53%58%55%-
EBITDA Margin19%26%19%21%
EBIT Margin11%18%10%13%
Net Margin7%14%7%9%
FCF Margin5%9%5%8%

Navigator Co Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth3%7%(6%)7%
Gross Profit Growth-13%(10%)-
EBITDA Growth11%7%(31%)13%
EBIT Growth25%4%(46%)36%
Net Profit Growth22%4%(50%)26%
FCF Growth70%12%(49%)70%

Data powered by FactSet, Inc. and Morningstar, Inc.

Navigator Co Operational KPIs

Navigator Co's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.

Navigator Co's Rule of 40 is 27% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Navigator Co's Rule of X is 37% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Navigator Co
LTMLast FY202320242025202620272028
Rule of 4025%27%---
Bessemer Rule of X32%37%---
Revenue per Employee-$0.7M---
Opex per Employee-$0.3M---
S&M Expenses to Revenue-8%7%8%9%
G&A Expenses to Revenue-1%1%1%1%
Opex to Revenue-43%36%40%45%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Navigator Co Competitors

Navigator Co competitors include CMPC, Boise Cascade, Indah Kiat Pulp & Paper, Celulosa Argentina, Semapa, Lee & Man Paper, Billerud, Sylvamo, Oji Holdings and Nine Dragons Paper.

Most Navigator Co public comparables operate across Paper & Forest Products.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
CMPC1.1x1.1x7.6x7.2x
Boise Cascade0.4x0.4x7.3x7.6x
Indah Kiat Pulp & Paper1.1x1.0x4.0x3.6x
Celulosa Argentina10.8x-71.3x-
Semapa1.0x1.0x4.9x5.0x
Lee & Man Paper1.2x1.2x8.9x8.5x
Billerud0.5x0.5x5.0x5.6x
Sylvamo0.7x0.7x5.2x5.6x

This data is available for Pro users. Sign up to see all Navigator Co competitors and their valuation data.

Start Free Trial

Acquisitions by Navigator Co

Navigator Co has acquired 2 companies to date.

Last acquisition by Navigator Co was on March 22nd 2024. Navigator Co acquired Accrol Papers for $239M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Navigator Co

Accrol Papers
AMS-BR
Description
Accrol Papers is a Liverpool-headquartered manufacturer and supplier of private label and branded toilet tissue, kitchen roll, and wet wipes to U.K. retailers including Tesco, Asda, and Aldi. It operates production sites in Accrington and Worksop, processing over 100,000 tonnes of pulp annually.
AMS-BR is a Brazil-based manufacturer of tissue paper products. The company produces facial tissues, toilet paper rolls, and napkin lines for retail chains and institutional buyers in South America.
HQ CountryUnited KingdomPortugal
HQ City
-
Castelo Branco
Deal Date22 Mar 20244 Jun 2015
Valuation$239M$86M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Navigator Co acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Navigator Co

When was Navigator Co founded?Navigator Co was founded in 1950.
Where is Navigator Co headquartered?Navigator Co is headquartered in Portugal.
How many employees does Navigator Co have?As of today, Navigator Co has over 3K employees.
Is Navigator Co publicly listed?Yes, Navigator Co is a public company listed on Euronext Lisbon.
What is the stock symbol of Navigator Co?Navigator Co trades under NVG ticker.
When did Navigator Co go public?Navigator Co went public in 2006.
Who are competitors of Navigator Co?Navigator Co main competitors include CMPC, Boise Cascade, Indah Kiat Pulp & Paper, Celulosa Argentina, Semapa, Lee & Man Paper, Billerud, Sylvamo, Oji Holdings, Nine Dragons Paper.
What is the current market cap of Navigator Co?Navigator Co's current market cap is $3B.
What is the current revenue of Navigator Co?Navigator Co's last 12 months revenue is $2B.
What is the current revenue growth of Navigator Co?Navigator Co revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Navigator Co?Current revenue multiple of Navigator Co is 1.6x.
What is the current EBITDA of Navigator Co?Navigator Co's last 12 months EBITDA is $475M.
What is Navigator Co's EBITDA margin?Navigator Co's last 12 months EBITDA margin is 20%.
What is the current EV/EBITDA multiple of Navigator Co?Current EBITDA multiple of Navigator Co is 7.9x.
What is the current FCF of Navigator Co?Navigator Co's last 12 months FCF is $110M.
What is Navigator Co's FCF margin?Navigator Co's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Navigator Co?Current FCF multiple of Navigator Co is 33.9x.
How many companies Navigator Co has acquired to date?As of June 2026, Navigator Co has acquired 2 companies.
What was the largest acquisition by Navigator Co?$239M acquisition of Accrol Papers on 22nd March 2024 was the largest M&A Navigator Co has done to date.
In how many companies Navigator Co has invested to date?Navigator Co hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Navigator Co

Lists including Navigator Co

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial