Switch theme
Sign up to access all valuation multiples
The Navigator Co SA produces and sells pulp, paper, and energy. The company segments is based on product type. The market pulp segment, which sells pulp paper to international paper producers. The UWF segment, which sells paper through retail stores (B2C) and commercial distribution (B2B). Tissue segment, which sells tissue paper for private label to national and international retail chains. The Biomass renewable energy segment includes the cogeneration units and the two independent thermoelectric power plants and Support. The majority of revenue comes from Rest of Europe.
1950
3.3K+
LTM Revenue $2.3B
LTM EBITDA $590M
$3.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Navigator Co has a last 12-month revenue of $2.3B and a last 12-month EBITDA of $590M.
In the most recent fiscal year, Navigator Co achieved revenue of $2.2B and an EBITDA of $606M.
Navigator Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Navigator Co valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.1B | $2.2B | XXX | XXX | XXX |
| Gross Profit | $1.7B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 79% | 51% | XXX | XXX | XXX |
| EBITDA | $552M | $606M | XXX | XXX | XXX |
| EBITDA Margin | 26% | 27% | XXX | XXX | XXX |
| Net Profit | $422M | $295M | XXX | XXX | XXX |
| Net Margin | 20% | 13% | XXX | XXX | XXX |
| Net Debt | $411M | $526M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Navigator Co's stock price is EUR 3 (or $3).
Navigator Co has current market cap of EUR 2.3B (or $2.5B), and EV of EUR 3.0B (or $3.2B).
See Navigator Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.2B | $2.5B | XXX | XXX | XXX | XXX | $0.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Navigator Co has market cap of $2.5B and EV of $3.2B.
Navigator Co's trades at 1.4x LTM EV/Revenue multiple, and 5.5x LTM EBITDA.
Analysts estimate Navigator Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Navigator Co and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.2B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.4x | XXX | XXX | XXX |
| P/E | 8.0x | XXX | XXX | XXX |
| P/E/Growth | -16.9x | XXX | XXX | XXX |
| EV/FCF | 18.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNavigator Co's NTM/LTM revenue growth is 6%
Navigator Co's revenue per employee for the last fiscal year averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Navigator Co's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Navigator Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Navigator Co and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 33% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| DGB Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Aditya Birla Real Estate | XXX | XXX | XXX | XXX | XXX | XXX |
| Celulosa Argentina | XXX | XXX | XXX | XXX | XXX | XXX |
| Klabin | XXX | XXX | XXX | XXX | XXX | XXX |
| Suzano | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Navigator Co acquired XXX companies to date.
Last acquisition by Navigator Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Navigator Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Navigator Co founded? | Navigator Co was founded in 1950. |
| Where is Navigator Co headquartered? | Navigator Co is headquartered in Portugal. |
| How many employees does Navigator Co have? | As of today, Navigator Co has 3.3K+ employees. |
| Is Navigator Co publicy listed? | Yes, Navigator Co is a public company listed on LIS. |
| What is the stock symbol of Navigator Co? | Navigator Co trades under NVG ticker. |
| When did Navigator Co go public? | Navigator Co went public in 2006. |
| Who are competitors of Navigator Co? | Similar companies to Navigator Co include e.g. DGB Group, Aditya Birla Real Estate, Celulosa Argentina, Klabin. |
| What is the current market cap of Navigator Co? | Navigator Co's current market cap is $2.5B |
| What is the current revenue of Navigator Co? | Navigator Co's last 12-month revenue is $2.3B. |
| What is the current EBITDA of Navigator Co? | Navigator Co's last 12-month EBITDA is $590M. |
| What is the current EV/Revenue multiple of Navigator Co? | Current revenue multiple of Navigator Co is 1.4x. |
| What is the current EV/EBITDA multiple of Navigator Co? | Current EBITDA multiple of Navigator Co is 5.5x. |
| What is the current revenue growth of Navigator Co? | Navigator Co revenue growth between 2023 and 2024 was 7%. |
| Is Navigator Co profitable? | Yes, Navigator Co is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
