🚀 VC round data is live in beta, check it out!
Navigator Co Valuation Multiples
Discover revenue and EBITDA valuation multiples for Navigator Co and similar public comparables like Boise Cascade, Indah Kiat Pulp & Paper, CMPC, Celulosa Argentina and more.
Navigator Co Overview
About Navigator Co
The Navigator Co SA produces and sells pulp, paper, and energy. The company segments is based on product type. The market pulp segment, which sells pulp paper to international paper producers. The UWF segment, which sells paper through retail stores (B2C) and commercial distribution (B2B). Tissue segment, which sells tissue paper for private label to national and international retail chains. The Biomass renewable energy segment includes the cogeneration units and the two independent thermoelectric power plants and Support. The majority of revenue comes from Rest of Europe.
Founded
1950
HQ
Employees
3.3K
Website
Sectors
Financials (LTM)
EV
$4B
Navigator Co Financials
Navigator Co reported last 12-month revenue of $2B and EBITDA of $463M.
In the same LTM period, Navigator Co generated $463M in EBITDA and $180M in net income.
Revenue (LTM)
Navigator Co P&L
In the most recent fiscal year, Navigator Co reported revenue of $2B and EBITDA of $455M.
Navigator Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Profit | — | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | — | XXX | 54% | XXX | XXX | XXX |
| EBITDA | $463M | XXX | $455M | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| Net Profit | $180M | XXX | $174M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | — | — | $829M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Navigator Co Stock Performance
Navigator Co has current market cap of $3B, and enterprise value of $4B.
Market Cap Evolution
Navigator Co's stock price is $3.94.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4B | $3B | -0.8% | XXX | XXX | XXX | $0.25 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialNavigator Co Valuation Multiples
Navigator Co trades at 1.6x EV/Revenue multiple, and 8.2x EV/EBITDA.
EV / Revenue (LTM)
Navigator Co Financial Valuation Multiples
As of April 18, 2026, Navigator Co has market cap of $3B and EV of $4B.
Equity research analysts estimate Navigator Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Navigator Co has a P/E ratio of 15.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | 8.3x | XXX | XXX | XXX |
| EV/EBIT | 13.9x | XXX | 14.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 3.0x | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 16.1x | XXX | XXX | XXX |
| EV/FCF | 31.2x | XXX | 33.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Navigator Co Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Navigator Co Margins & Growth Rates
Navigator Co's revenue in the last 12 month grew by 5%.
Navigator Co's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.3M for the same period.
Navigator Co's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Navigator Co's rule of X is 34% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Navigator Co Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 19% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 44% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Navigator Co Public Comps
See public comps and valuation multiples for other Paper & Forest Products comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Navigator Co | XXX | XXX | XXX | XXX | XXX | XXX |
| Boise Cascade | XXX | XXX | XXX | XXX | XXX | XXX |
| Indah Kiat Pulp & Paper | XXX | XXX | XXX | XXX | XXX | XXX |
| CMPC | XXX | XXX | XXX | XXX | XXX | XXX |
| Celulosa Argentina | XXX | XXX | XXX | XXX | XXX | XXX |
| Semapa | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Navigator Co M&A Activity
Navigator Co acquired XXX companies to date.
Last acquisition by Navigator Co was on XXXXXXXX, XXXXX. Navigator Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Navigator Co
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialNavigator Co Investment Activity
Navigator Co invested in XXX companies to date.
Navigator Co made its latest investment on XXXXXXXX, XXXXX. Navigator Co invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Navigator Co
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Navigator Co
| When was Navigator Co founded? | Navigator Co was founded in 1950. |
| Where is Navigator Co headquartered? | Navigator Co is headquartered in Portugal. |
| How many employees does Navigator Co have? | As of today, Navigator Co has over 3K employees. |
| Is Navigator Co publicly listed? | Yes, Navigator Co is a public company listed on Euronext Lisbon. |
| What is the stock symbol of Navigator Co? | Navigator Co trades under NVG ticker. |
| When did Navigator Co go public? | Navigator Co went public in 2006. |
| Who are competitors of Navigator Co? | Navigator Co main competitors are Boise Cascade, Indah Kiat Pulp & Paper, CMPC, Celulosa Argentina. |
| What is the current market cap of Navigator Co? | Navigator Co's current market cap is $3B. |
| What is the current revenue of Navigator Co? | Navigator Co's last 12 months revenue is $2B. |
| What is the current revenue growth of Navigator Co? | Navigator Co revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Navigator Co? | Current revenue multiple of Navigator Co is 1.6x. |
| Is Navigator Co profitable? | Yes, Navigator Co is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Navigator Co? | Navigator Co's last 12 months EBITDA is $463M. |
| What is Navigator Co's EBITDA margin? | Navigator Co's last 12 months EBITDA margin is 19%. |
| What is the current EV/EBITDA multiple of Navigator Co? | Current EBITDA multiple of Navigator Co is 8.2x. |
| What is the current FCF of Navigator Co? | Navigator Co's last 12 months FCF is $121M. |
| What is Navigator Co's FCF margin? | Navigator Co's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Navigator Co? | Current FCF multiple of Navigator Co is 31.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.