Switch theme
Sign up to access all valuation multiples
Nasmedia Co Ltd is a Korean company which is engaged in the business of digital media. It provides bespoke media planning services which cater to the needs of the campaign objective and characteristics of the advertiser through the varied range of mobile media network, media planning capabilities and ad solution technologies. The company also provides a systematic and scientific analysis of reports for the implementation ads, diverse optimized AD solutions, mobile app marketing platform, online AD solution, OOH (Out-of-home) suggestion, and information system and others.
2000
n/a
LTM Revenue $96.7M
LTM EBITDA $20.0M
$7.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Nasmedia has a last 12-month revenue of $96.7M and a last 12-month EBITDA of $20.0M.
In the most recent fiscal year, Nasmedia achieved revenue of $97.1M and an EBITDA of $4.3M.
Nasmedia expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Nasmedia valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $100M | $97.1M | XXX | XXX | XXX |
| Gross Profit | $102M | $98.5M | XXX | XXX | XXX |
| Gross Margin | 102% | 101% | XXX | XXX | XXX |
| EBITDA | $20.9M | $4.3M | XXX | XXX | XXX |
| EBITDA Margin | 21% | 4% | XXX | XXX | XXX |
| Net Profit | $18.2M | $11.4M | XXX | XXX | XXX |
| Net Margin | 18% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Nasmedia's stock price is KRW 14360 (or $10).
Nasmedia has current market cap of KRW 162B (or $111M), and EV of KRW 11.0B (or $7.5M).
See Nasmedia trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.5M | $111M | XXX | XXX | XXX | XXX | $0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Nasmedia has market cap of $111M and EV of $7.5M.
Nasmedia's trades at 0.1x LTM EV/Revenue multiple, and 0.4x LTM EBITDA.
Analysts estimate Nasmedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Nasmedia and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.5M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 1.7x | XXX | XXX | XXX |
| P/E | -25.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 0.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpNasmedia's NTM/LTM revenue growth is 1%
Nasmedia's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Nasmedia's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Nasmedia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Nasmedia and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -79% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 5% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 30% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 85% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Nasmedia acquired XXX companies to date.
Last acquisition by Nasmedia was XXXXXXXX, XXXXX XXXXX XXXXXX . Nasmedia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Nasmedia founded? | Nasmedia was founded in 2000. |
| Where is Nasmedia headquartered? | Nasmedia is headquartered in South Korea. |
| Is Nasmedia publicy listed? | Yes, Nasmedia is a public company listed on KRX. |
| What is the stock symbol of Nasmedia? | Nasmedia trades under 089600 ticker. |
| When did Nasmedia go public? | Nasmedia went public in 2013. |
| Who are competitors of Nasmedia? | Similar companies to Nasmedia include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of Nasmedia? | Nasmedia's current market cap is $111M |
| What is the current revenue of Nasmedia? | Nasmedia's last 12-month revenue is $96.7M. |
| What is the current EBITDA of Nasmedia? | Nasmedia's last 12-month EBITDA is $20.0M. |
| What is the current EV/Revenue multiple of Nasmedia? | Current revenue multiple of Nasmedia is 0.1x. |
| What is the current EV/EBITDA multiple of Nasmedia? | Current EBITDA multiple of Nasmedia is 0.4x. |
| What is the current revenue growth of Nasmedia? | Nasmedia revenue growth between 2023 and 2024 was -3%. |
| Is Nasmedia profitable? | Yes, Nasmedia is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
