Switch theme
Sign up to access all valuation multiples
MYT Netherlands Parent BV is a luxury e-commerce platform. The company offers luxury fashion wear for men, women, and kids. Also, the company sells shoes, bags, and accessories. The company operates in two segments which include the online segment and Retail store segments in which the majority of its revenue is generated from the Online segment.
2019
1.8K+
LTM Revenue $1.1B
LTM EBITDA $45.6M
$833M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mytheresa has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $45.6M.
In the most recent fiscal year, Mytheresa achieved revenue of $841M and an EBITDA of -$6.7M.
Mytheresa expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mytheresa valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $769M | $841M | XXX | XXX | XXX |
| Gross Profit | $355M | $383M | XXX | XXX | XXX |
| Gross Margin | 46% | 46% | XXX | XXX | XXX |
| EBITDA | $5.9M | -$6.7M | XXX | XXX | XXX |
| EBITDA Margin | 1% | -1% | XXX | XXX | XXX |
| Net Profit | -$7.9M | -$15.1M | XXX | XXX | XXX |
| Net Margin | -1% | -2% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of March 17, 2025, Mytheresa's stock price is $9.
Mytheresa has current market cap of $752M, and EV of $833M.
See Mytheresa trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $833M | $752M | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of March 17, 2025, Mytheresa has market cap of $752M and EV of $833M.
Mytheresa's trades at 0.8x LTM EV/Revenue multiple, and 19.9x LTM EBITDA.
Analysts estimate Mytheresa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mytheresa and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $833M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 41.2x | XXX | XXX | XXX |
| P/E | -34.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 45.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMytheresa's NTM/LTM revenue growth is 10%
Mytheresa's revenue per employee for the last fiscal year averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Mytheresa's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mytheresa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mytheresa and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -213% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 12% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| ABOUT YOU | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mytheresa acquired XXX companies to date.
Last acquisition by Mytheresa was XXXXXXXX, XXXXX XXXXX XXXXXX . Mytheresa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mytheresa founded? | Mytheresa was founded in 2019. |
| Where is Mytheresa headquartered? | Mytheresa is headquartered in United States of America. |
| How many employees does Mytheresa have? | As of today, Mytheresa has 1.8K+ employees. |
| Who is the CEO of Mytheresa? | Mytheresa's CEO is Mr. Michael Kliger. |
| Is Mytheresa publicy listed? | Yes, Mytheresa is a public company listed on NYS. |
| What is the stock symbol of Mytheresa? | Mytheresa trades under MYTE ticker. |
| When did Mytheresa go public? | Mytheresa went public in 2021. |
| Who are competitors of Mytheresa? | Similar companies to Mytheresa include e.g. Brillia Inc, Adore Beauty, Temple & Webster, BIKE24. |
| What is the current market cap of Mytheresa? | Mytheresa's current market cap is $752M |
| What is the current revenue of Mytheresa? | Mytheresa's last 12-month revenue is $1.1B. |
| What is the current EBITDA of Mytheresa? | Mytheresa's last 12-month EBITDA is $45.6M. |
| What is the current EV/Revenue multiple of Mytheresa? | Current revenue multiple of Mytheresa is 0.8x. |
| What is the current EV/EBITDA multiple of Mytheresa? | Current EBITDA multiple of Mytheresa is 19.9x. |
| What is the current revenue growth of Mytheresa? | Mytheresa revenue growth between 2023 and 2024 was 9%. |
| Is Mytheresa profitable? | Yes, Mytheresa is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
