🚀 VC round data is live in beta, check it out!
MRSO Valuation Multiples
Discover revenue and EBITDA valuation multiples for MRSO and similar public comparables like Bullfrog AI, Healixa, Welby, CareView Communications and more.
MRSO Overview
About MRSO
MRSO Inc operates a healthcare platform and provides vertical SaaS solutions for medical institutions, government entities, and corporations. The company offers a preventive medical platform that enables reservations for medical checkups and various cancer screenings. It also provides administrative DX services that support tasks carried out by local governments, including the acceptance of reservations for resident health checkups and vaccinations. These administrative DX services are used by local governments across regions with varying population sizes.
Founded
2015
HQ
Employees
24
Website
Financials (LTM)
EV
$8M
MRSO Financials
MRSO reported last 12-month revenue of $7M.
In the same LTM period, MRSO generated had net loss of ($150K).
Revenue (LTM)
MRSO P&L
In the most recent fiscal year, MRSO reported revenue of $7M and EBITDA of ($186K).
MRSO expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $7M | XXX | $7M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $5M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 74% | XXX | XXX | XXX |
| EBITDA | — | XXX | ($186K) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (3%) | XXX | XXX | XXX |
| EBIT Margin | (3%) | XXX | (3%) | XXX | XXX | XXX |
| Net Profit | ($150K) | XXX | ($145K) | XXX | XXX | XXX |
| Net Margin | (2%) | XXX | (2%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
MRSO Stock Performance
MRSO has current market cap of $19M, and enterprise value of $8M.
Market Cap Evolution
MRSO's stock price is $5.36.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8M | $19M | 0.3% | XXX | XXX | XXX | $-0.04 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMRSO Valuation Multiples
MRSO trades at 1.2x EV/Revenue multiple, and (44.3x) EV/EBITDA.
EV / Revenue (LTM)
MRSO Financial Valuation Multiples
As of April 19, 2026, MRSO has market cap of $19M and EV of $8M.
Equity research analysts estimate MRSO's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MRSO has a P/E ratio of (125.2x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $19M | XXX | $19M | XXX | XXX | XXX |
| EV (current) | $8M | XXX | $8M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (44.3x) | XXX | XXX | XXX |
| EV/EBIT | (38.2x) | XXX | (38.5x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 1.6x | XXX | XXX | XXX |
| P/E | (125.2x) | XXX | (129.6x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (50.5x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified MRSO Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
MRSO Margins & Growth Rates
MRSO's revenue in the last fiscal year declined by (19%).
MRSO's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
MRSO Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (19%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (3%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (118%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 77% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
MRSO Public Comps
See public comps and valuation multiples for other Healthcare Software and Health Data & Analytics comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| MRSO | XXX | XXX | XXX | XXX | XXX | XXX |
| Bullfrog AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Healixa | XXX | XXX | XXX | XXX | XXX | XXX |
| Welby | XXX | XXX | XXX | XXX | XXX | XXX |
| CareView Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| EBM Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MRSO M&A Activity
MRSO acquired XXX companies to date.
Last acquisition by MRSO was on XXXXXXXX, XXXXX. MRSO acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by MRSO
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMRSO Investment Activity
MRSO invested in XXX companies to date.
MRSO made its latest investment on XXXXXXXX, XXXXX. MRSO invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by MRSO
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout MRSO
| When was MRSO founded? | MRSO was founded in 2015. |
| Where is MRSO headquartered? | MRSO is headquartered in Japan. |
| How many employees does MRSO have? | As of today, MRSO has over 24 employees. |
| Is MRSO publicly listed? | Yes, MRSO is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of MRSO? | MRSO trades under 5619 ticker. |
| When did MRSO go public? | MRSO went public in 2023. |
| Who are competitors of MRSO? | MRSO main competitors are Bullfrog AI, Healixa, Welby, CareView Communications. |
| What is the current market cap of MRSO? | MRSO's current market cap is $19M. |
| What is the current revenue of MRSO? | MRSO's last 12 months revenue is $7M. |
| What is the current EV/Revenue multiple of MRSO? | Current revenue multiple of MRSO is 1.2x. |
| Is MRSO profitable? | No, MRSO is not profitable. |
| What is the current net income of MRSO? | MRSO's last 12 months net income is ($150K). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.