📣 VC round data is live. Check it out!
- Public Comps
- Modelon
Modelon Valuation Multiples
Discover revenue and EBITDA valuation multiples for Modelon and similar public comparables like Aerometrex, Anoto Group, i2S Corp, Terranet and more.
Modelon Overview
About Modelon
Modelon AB offers systems modeling and simulation software that accelerates product innovation, development, and operations in a range of industries. The company's flagship product, Modelon Impact, is a cloud-native system simulation software platform featuring a collaborative browser-based interface and thousands of models and components spanning a broad range of applications.
Founded
N/A
HQ

Employees
N/A
Website
Financials (LTM)
EV
$12M
Valuation Multiples
Start free trialModelon Financials
Modelon reported last 12-month revenue of $8M and negative EBITDA of ($2M).
In the same LTM period, Modelon generated $7M in gross profit, ($2M) in EBITDA losses, and had net loss of ($2M).
Revenue (LTM)
Modelon P&L
In the most recent fiscal year, Modelon reported revenue of $8M and EBITDA of ($3M).
Modelon is unprofitable as of last fiscal year, with gross margin of (11%), EBITDA margin of (37%), and net margin of (39%).
Financial data powered by Morningstar, Inc.
Modelon Stock Performance
Modelon has current market cap of $16M, and enterprise value of $12M.
Market Cap Evolution
Modelon's stock price is $0.88.
Modelon share price increased by 0.9% in the last 30 days, and decreased by 22.9% in the last year.
Modelon has an EPS (earnings per share) of $-0.17.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12M | $16M | 1.8% | 0.9% | -15.1% | -22.9% | $-0.17 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialModelon Valuation Multiples
Modelon trades at 1.5x EV/Revenue multiple, and (5.2x) EV/EBITDA.
EV / Revenue (LTM)
Modelon Financial Valuation Multiples
As of June 3, 2026, Modelon has market cap of $16M and EV of $12M.
Modelon has a P/E ratio of (6.6x).
Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Modelon Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Modelon Margins & Growth Rates
Modelon decreased revenue by 7% and EBITDA by 52% in the last fiscal year.
In the most recent fiscal year, Modelon reported gross margin of (11%), EBITDA margin of (37%), and net margin of (39%).
Modelon Margins
Modelon Growth Rates
Data powered by FactSet, Inc. and Morningstar, Inc.
Modelon Operational KPIs
Modelon's Rule of 40 is (23%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Modelon's Rule of X is (28%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Data powered by FactSet, Inc. and Morningstar, Inc.
Modelon Competitors
Modelon competitors include Aerometrex, Anoto Group, i2S Corp, Terranet, Vection Technologies, Oxford Metrics, BIMobject, Otsuka Information Tech, Genesys International and HYBRID Software Group.
Most Modelon public comparables operate across Design & Engineering Software.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| Last FY | LTM | 2027E | Last FY | LTM | 2027E | |
| 1.5x | 1.6x | 25.9x | - | |||
| 7.5x | - | (1.6x) | - | |||
| 0.4x | - | 7.8x | - | |||
| - | - | (7.8x) | - | |||
| 1.7x | - | (27.1x) | - | |||
| 0.5x | 0.4x | 3.4x | 3.0x | |||
| 3.4x | - | (11.0x) | - | |||
| 1.0x | - | 7.3x | - | |||
This data is available for Pro users. Sign up to see all Modelon competitors and their valuation data. Start Free Trial | ||||||
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Modelon
| Where is Modelon headquartered? | Modelon is headquartered in Sweden. |
| Is Modelon publicly listed? | Yes, Modelon is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Modelon? | Modelon trades under MODEL ticker. |
| When did Modelon go public? | Modelon went public in 2021. |
| Who are competitors of Modelon? | Modelon main competitors include Aerometrex, Anoto Group, i2S Corp, Terranet, Vection Technologies, Oxford Metrics, BIMobject, Otsuka Information Tech, Genesys International, HYBRID Software Group. |
| What is the current market cap of Modelon? | Modelon's current market cap is $16M. |
| What is the current revenue of Modelon? | Modelon's last 12 months revenue is $8M. |
| What is the current revenue growth of Modelon? | Modelon revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Modelon? | Current revenue multiple of Modelon is 1.5x. |
| Is Modelon profitable? | No, Modelon is not profitable. |
| What is the current EBITDA of Modelon? | Modelon has negative EBITDA and is not profitable. |
| What is Modelon's EBITDA margin? | Modelon's last 12 months EBITDA margin is (30%). |
| What is the current EV/EBITDA multiple of Modelon? | Current EBITDA multiple of Modelon is (5.2x). |
| How many companies Modelon has acquired to date? | Modelon hasn't acquired any companies yet (or none have been disclosed publicly). |
| In how many companies Modelon has invested to date? | Modelon hasn't invested in any companies yet (or none have been disclosed publicly). |
See public comps similar to Modelon
Lists including Modelon
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.