🚀 VC round data is live in beta, check it out!
Modelon Valuation Multiples
Discover revenue and EBITDA valuation multiples for Modelon and similar public comparables like Aerometrex, Terranet, E8ight, i2S Corp and more.
Modelon Overview
About Modelon
Modelon AB offers systems modeling and simulation software that accelerates product innovation, development, and operations in a range of industries. The company's flagship product, Modelon Impact, is a cloud-native system simulation software platform featuring a collaborative browser-based interface and thousands of models and components spanning a broad range of applications.
Founded
N/A
HQ
Employees
N/A
Website
Financials (LTM)
EV
$12M
Modelon Financials
Modelon reported last 12-month revenue of $8M and negative EBITDA of ($2M).
In the same LTM period, Modelon generated $8M in gross profit, ($2M) in EBITDA losses, and had net loss of ($2M).
Revenue (LTM)
Modelon P&L
In the most recent fiscal year, Modelon reported revenue of $8M and EBITDA of ($3M).
Modelon expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $8M | XXX | $8M | XXX | XXX | XXX |
| Gross Profit | $8M | XXX | ($879K) | XXX | XXX | XXX |
| Gross Margin | 95% | XXX | (11%) | XXX | XXX | XXX |
| EBITDA | ($2M) | XXX | ($3M) | XXX | XXX | XXX |
| EBITDA Margin | (27%) | XXX | (37%) | XXX | XXX | XXX |
| EBIT Margin | (29%) | XXX | (38%) | XXX | XXX | XXX |
| Net Profit | ($2M) | XXX | ($3M) | XXX | XXX | XXX |
| Net Margin | (29%) | XXX | (39%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Modelon Stock Performance
Modelon has current market cap of $17M, and enterprise value of $12M.
Market Cap Evolution
Modelon's stock price is $0.93.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12M | $17M | 0.3% | XXX | XXX | XXX | $-0.17 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialModelon Valuation Multiples
Modelon trades at 1.5x EV/Revenue multiple, and (5.5x) EV/EBITDA.
EV / Revenue (LTM)
Modelon Financial Valuation Multiples
As of April 19, 2026, Modelon has market cap of $17M and EV of $12M.
Equity research analysts estimate Modelon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Modelon has a P/E ratio of (7.3x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $17M | XXX | $17M | XXX | XXX | XXX |
| EV (current) | $12M | XXX | $12M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | (5.5x) | XXX | (4.3x) | XXX | XXX | XXX |
| EV/EBIT | (5.3x) | XXX | (4.1x) | XXX | XXX | XXX |
| EV/Gross Profit | 1.6x | XXX | (14.1x) | XXX | XXX | XXX |
| P/E | (7.3x) | XXX | (5.6x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (3.0x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Modelon Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Modelon Margins & Growth Rates
Modelon's revenue in the last 12 month grew by 15%.
Modelon's rule of 40 is 5% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Modelon's rule of X is 23% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Modelon Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Margin | (27%) | XXX | (37%) | XXX | XXX | XXX |
| EBITDA Growth | (82%) | XXX | (77%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 5% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 23% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Modelon Public Comps
See public comps and valuation multiples for other Design & Engineering Software comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Modelon | XXX | XXX | XXX | XXX | XXX | XXX |
| Aerometrex | XXX | XXX | XXX | XXX | XXX | XXX |
| Terranet | XXX | XXX | XXX | XXX | XXX | XXX |
| E8ight | XXX | XXX | XXX | XXX | XXX | XXX |
| i2S Corp | XXX | XXX | XXX | XXX | XXX | XXX |
| Anoto Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Modelon M&A Activity
Modelon acquired XXX companies to date.
Last acquisition by Modelon was on XXXXXXXX, XXXXX. Modelon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Modelon
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialModelon Investment Activity
Modelon invested in XXX companies to date.
Modelon made its latest investment on XXXXXXXX, XXXXX. Modelon invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Modelon
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Modelon
| Where is Modelon headquartered? | Modelon is headquartered in Sweden. |
| Is Modelon publicly listed? | Yes, Modelon is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Modelon? | Modelon trades under MODEL ticker. |
| When did Modelon go public? | Modelon went public in 2021. |
| Who are competitors of Modelon? | Modelon main competitors are Aerometrex, Terranet, E8ight, i2S Corp. |
| What is the current market cap of Modelon? | Modelon's current market cap is $17M. |
| What is the current revenue of Modelon? | Modelon's last 12 months revenue is $8M. |
| What is the current revenue growth of Modelon? | Modelon revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Modelon? | Current revenue multiple of Modelon is 1.5x. |
| Is Modelon profitable? | No, Modelon is not profitable. |
| What is the current EBITDA of Modelon? | Modelon has negative EBITDA and is not profitable. |
| What is Modelon's EBITDA margin? | Modelon's last 12 months EBITDA margin is (27%). |
| What is the current EV/EBITDA multiple of Modelon? | Current EBITDA multiple of Modelon is (5.5x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.