ML System SA is engaged in the design, engineering and production of building-integrated photovoltaic (BIPV) cell systems which generate electrical power from sunlight. It offers Energy Photovoltaics including BIPV modules, BIPV cells, Photovoltaic IGUS, Photovoltaic architecture systems, standard photovoltaic modules and fastening systems. Its other offerings includes Building Management System which includes enegry management systems and security systems.
2007
149
LTM Revenue $46.9M
LTM EBITDA $2.8M
$71.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ML System has a last 12-month revenue (LTM) of $46.9M and a last 12-month EBITDA of $2.8M.
In the most recent fiscal year, ML System achieved revenue of $45.1M and an EBITDA of -$1.1M.
ML System expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See ML System valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $46.9M | XXX | $45.1M | XXX | XXX | XXX |
Gross Profit | $8.4M | XXX | $4.1M | XXX | XXX | XXX |
Gross Margin | 18% | XXX | 9% | XXX | XXX | XXX |
EBITDA | $2.8M | XXX | -$1.1M | XXX | XXX | XXX |
EBITDA Margin | 6% | XXX | -2% | XXX | XXX | XXX |
EBIT | -$5.4M | XXX | -$10.1M | XXX | XXX | XXX |
EBIT Margin | -11% | XXX | -22% | XXX | XXX | XXX |
Net Profit | -$7.3M | XXX | -$11.3M | XXX | XXX | XXX |
Net Margin | -16% | XXX | -25% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $30.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 11, 2025, ML System's stock price is PLN 17 (or $5).
ML System has current market cap of PLN 128M (or $35.4M), and EV of PLN 256M (or $71.1M).
See ML System trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$71.1M | $35.4M | XXX | XXX | XXX | XXX | $-0.99 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 11, 2025, ML System has market cap of $35.4M and EV of $71.1M.
ML System's trades at 1.6x EV/Revenue multiple, and -64.2x EV/EBITDA.
Equity research analysts estimate ML System's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ML System has a P/E ratio of -4.8x.
See valuation multiples for ML System and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $35.4M | XXX | $35.4M | XXX | XXX | XXX |
EV (current) | $71.1M | XXX | $71.1M | XXX | XXX | XXX |
EV/Revenue | 1.5x | XXX | 1.6x | XXX | XXX | XXX |
EV/EBITDA | 25.7x | XXX | -64.2x | XXX | XXX | XXX |
EV/EBIT | -13.2x | XXX | -7.1x | XXX | XXX | XXX |
EV/Gross Profit | 8.4x | XXX | n/a | XXX | XXX | XXX |
P/E | -4.8x | XXX | -3.1x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -71.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialML System's last 12 month revenue growth is 32%
ML System's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
ML System's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ML System's rule of X is 85% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ML System and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 32% | XXX | 28% | XXX | XXX | XXX |
EBITDA Margin | 6% | XXX | -2% | XXX | XXX | XXX |
EBITDA Growth | 173% | XXX | -5% | XXX | XXX | XXX |
Rule of 40 | 45% | XXX | 29% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 85% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Public Power Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
Banpu Power | XXX | XXX | XXX | XXX | XXX | XXX |
Gulf Energy Development | XXX | XXX | XXX | XXX | XXX | XXX |
Torrent Power | XXX | XXX | XXX | XXX | XXX | XXX |
Reliance Power | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ML System acquired XXX companies to date.
Last acquisition by ML System was XXXXXXXX, XXXXX XXXXX XXXXXX . ML System acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was ML System founded? | ML System was founded in 2007. |
Where is ML System headquartered? | ML System is headquartered in Poland. |
How many employees does ML System have? | As of today, ML System has 149 employees. |
Is ML System publicy listed? | Yes, ML System is a public company listed on WAR. |
What is the stock symbol of ML System? | ML System trades under MLS ticker. |
When did ML System go public? | ML System went public in 2018. |
Who are competitors of ML System? | Similar companies to ML System include e.g. Public Power Corporation, Banpu Power, Gulf Energy Development, Torrent Power. |
What is the current market cap of ML System? | ML System's current market cap is $35.4M |
What is the current revenue of ML System? | ML System's last 12 months revenue is $46.9M. |
What is the current revenue growth of ML System? | ML System revenue growth (NTM/LTM) is 32%. |
What is the current EV/Revenue multiple of ML System? | Current revenue multiple of ML System is 1.5x. |
Is ML System profitable? | Yes, ML System is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of ML System? | ML System's last 12 months EBITDA is $2.8M. |
What is ML System's EBITDA margin? | ML System's last 12 months EBITDA margin is 6%. |
What is the current EV/EBITDA multiple of ML System? | Current EBITDA multiple of ML System is 25.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.