Switch theme
Sign up to access all valuation multiples
ML System SA is engaged in the design, engineering and production of building-integrated photovoltaic (BIPV) cell systems which generate electrical power from sunlight. It offers Energy Photovoltaics including BIPV modules, BIPV cells, Photovoltaic IGUS, Photovoltaic architecture systems, standard photovoltaic modules and fastening systems. Its other offerings includes Building Management System which includes enegry management systems and security systems.
2007
149
LTM Revenue $44.7M
LTM EBITDA $1.6M
$67.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ML System has a last 12-month revenue of $44.7M and a last 12-month EBITDA of $1.6M.
In the most recent fiscal year, ML System achieved revenue of $51.7M and an EBITDA of $7.0M.
ML System expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ML System valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $75.3M | $51.7M | XXX | XXX | XXX |
| Gross Profit | $7.1M | $9.9M | XXX | XXX | XXX |
| Gross Margin | 9% | 19% | XXX | XXX | XXX |
| EBITDA | $9.8M | $7.0M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 14% | XXX | XXX | XXX |
| Net Profit | $0.5M | $0.1M | XXX | XXX | XXX |
| Net Margin | 1% | 0% | XXX | XXX | XXX |
| Net Debt | $13.8M | $20.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 23, 2025, ML System's stock price is PLN 15 (or $4).
ML System has current market cap of PLN 111M (or $29.8M), and EV of PLN 251M (or $67.1M).
See ML System trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $67.1M | $29.8M | XXX | XXX | XXX | XXX | $-1.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 23, 2025, ML System has market cap of $29.8M and EV of $67.1M.
ML System's trades at 1.5x LTM EV/Revenue multiple, and 41.1x LTM EBITDA.
Analysts estimate ML System's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ML System and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $67.1M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 9.5x | XXX | XXX | XXX |
| P/E | -24.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialML System's NTM/LTM revenue growth is 26%
ML System's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged n/a for the same period.
Over next 12 months, ML System's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ML System's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ML System and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -31% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | -28% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 0% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Public Power Corporation | XXX | XXX | XXX | XXX | XXX | XXX |
| Banpu Power | XXX | XXX | XXX | XXX | XXX | XXX |
| Gulf Energy Development | XXX | XXX | XXX | XXX | XXX | XXX |
| Torrent Power | XXX | XXX | XXX | XXX | XXX | XXX |
| Reliance Power | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ML System acquired XXX companies to date.
Last acquisition by ML System was XXXXXXXX, XXXXX XXXXX XXXXXX . ML System acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was ML System founded? | ML System was founded in 2007. |
| Where is ML System headquartered? | ML System is headquartered in Poland. |
| How many employees does ML System have? | As of today, ML System has 149 employees. |
| Is ML System publicy listed? | Yes, ML System is a public company listed on WAR. |
| What is the stock symbol of ML System? | ML System trades under MLS ticker. |
| When did ML System go public? | ML System went public in 2018. |
| Who are competitors of ML System? | Similar companies to ML System include e.g. Public Power Corporation, Banpu Power, Gulf Energy Development, Torrent Power. |
| What is the current market cap of ML System? | ML System's current market cap is $29.8M |
| What is the current revenue of ML System? | ML System's last 12-month revenue is $44.7M. |
| What is the current EBITDA of ML System? | ML System's last 12-month EBITDA is $1.6M. |
| What is the current EV/Revenue multiple of ML System? | Current revenue multiple of ML System is 1.5x. |
| What is the current EV/EBITDA multiple of ML System? | Current EBITDA multiple of ML System is 41.1x. |
| What is the current revenue growth of ML System? | ML System revenue growth between 2023 and 2024 was -31%. |
| Is ML System profitable? | Yes, ML System is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
